Market cap
₹20 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
2.9
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -120.00 | 60.00 | -61.78 | -74.90 |
| EBIT | -2,100.00 | 55.22 | -40.57 | -37.39 | 10.11 |
| Net Profit | -2,081.25 | 55.65 | 60.00 | 16.28 | -74.90 |
| EPS | -2,070.89 | 55.66 | -40.23 | 11.27 | 9.78 |
| Book Value | -- | -- | -51.89 | -31.30 | -36.12 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-22 | Mar-21 |
| EBIT-Margin
| -13,567.77 | -7,684.51 | -24,125.00 | -27,132.46 | -3.08 |
| Net Margin
| -- | -- | -24,087.50 | -- | -- |
| Return on equity
| -36.95 | -43.97 | -- | -70.77 | -7.39 |
| Return on Assets
| -13.61 | -21.93 | -56.54 | -27.74 | -2.59 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Exotica Ventures
|
--
|
-71.03
|
-7.47
|
-33.04
|
-58.78
|
|
Peer Median
|
--
|
0.87
|
1.36
|
0.55
|
1.27
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Exotica Ventures
|
--
|
-70.77
|
-7.39
|
-32.70
|
-58.49
|
|
Peer Median
|
3.32
|
0.65
|
0.13
|
0.06
|
0.57
|
ROA
-56.54
Lower than Peers by 57.96
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Exotica Ventures
|
-56.54
|
-27.74
|
-2.59
|
-10.49
|
-34.78
|
|
Peer Median
|
1.42
|
0.49
|
0.05
|
0.04
|
0.43
|
EBIT Margin
-24,125.00
Lower than Peers by 24,145.94
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Exotica Ventures
|
-24,125.00
|
-27,132.46
|
-3.08
|
--
|
-3,545.12
|
|
Peer Median
|
20.94
|
27.43
|
19.33
|
26.92
|
29.82
|
Net Margin
-24,087.50
Lower than Peers by 24,096.87
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Exotica Ventures
|
-24,087.50
|
-27,032.30
|
-3.05
|
--
|
-3,527.64
|
|
Peer Median
|
9.37
|
22.30
|
3.00
|
5.60
|
14.28
|
Cash Profit Margin
-0.09
Lower than Peers by 0.09
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Exotica Ventures
|
-0.09
|
--
|
-2.53
|
--
|
-3,444.65
|
|
Peer Median
|
0.00
|
0.00
|
--
|
0.00
|
0.00
|
Revenue Growth
60.00
Higher than Peers by 26.30
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Exotica Ventures
|
60.00
|
-99.92
|
--
|
-100.00
|
-98.91
|
|
Peer Median
|
33.70
|
46.88
|
147.00
|
61.14
|
3.31
|
EBIT Growth
-40.57
Lower than Peers by 54.80
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Exotica Ventures
|
-40.57
|
-579.87
|
81.67
|
65.69
|
32.87
|
|
Peer Median
|
14.23
|
16.35
|
108.43
|
10.74
|
21.44
|
Net Profit Growth
60.00
Higher than Peers by 62.58
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Exotica Ventures
|
60.00
|
-584.99
|
81.69
|
65.89
|
32.87
|
|
Peer Median
|
-2.58
|
63.86
|
104.48
|
-29.94
|
5.56
|
EPS Growth
-40.23
Lower than Peers by 50.48
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Exotica Ventures
|
-40.23
|
-584.80
|
81.68
|
65.89
|
32.87
|
|
Peer Median
|
10.26
|
--
|
101.16
|
-29.87
|
10.02
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Exotica Ventures
|
--
|
-51.89
|
-6.66
|
-27.80
|
-45.11
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Exotica Ventures
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
0.02
|
0.01
|
0.01
|
0.01
|
Current Ratio
0.77
Lower than Peers by 3.92
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Exotica Ventures
|
0.77
|
1.39
|
1.86
|
1.38
|
1.53
|
|
Peer Median
|
4.69
|
3.58
|
4.48
|
3.72
|
7.70
|
Quick Ratio
0.26
Lower than Peers by 4.05
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Exotica Ventures
|
0.26
|
0.27
|
0.28
|
0.28
|
0.29
|
|
Peer Median
|
4.31
|
4.69
|
10.06
|
5.41
|
18.18
|
Interest Coverage
--
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Exotica Ventures
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
26.07
|
4.19
|
2.41
|
1.48
|
2.48
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Exotica Ventures
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
89.05
|
85.70
|
143.88
|
971.70
|
40.29
|
Price / Book Value
2.90
Higher than Peers by 1.38
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Exotica Ventures
|
2.90
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1.52
|
0.98
|
1.03
|
0.70
|
0.32
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Exotica Ventures
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
-31.20
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Exotica Ventures
|
-31.20
|
-15.07
|
-121.34
|
-19.39
|
-6.50
|
|
Peer Median
|
--
|
1.34
|
3.14
|
-0.52
|
4.94
|
Market Cap
20
Lower than Peers by 19
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Exotica Ventures
|
20
|
--
|
--
|
--
|
--
|
|
Peer Median
|
39
|
9
|
11
|
6
|
4
|