Birla Cotsyn Peer Comparison

NSE: BIRLACOT | BSE: 533006

₹17.47

₹0.83 (4.99%)

As on 21-Oct-2026IST

Market cap

₹462 Cr

Revenue (TTM)

₹45 Cr

P/E Ratio

P/B Ratio

38.1

Div. Yield

0 %

Edit

	Birla Cotsyn	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
Market cap (₹ Cr)	462	35,217	14,823	10,880	4,411
Revenue (₹ Cr)	45	6,820	10,186	6,781	4,401
Net Profit (₹ Cr)	-17.05	912.34	806.25	387.10	60.74
Net Margin (%)	-36.74	13.12	7.74	5.65	1.37
RoE (%)	-78.39	16.52	8.20	8.42	3.26
Price to Earnings	--	38.60	17.48	27.53	72.62
Price-To-Book	38.13	5.91	1.37	2.21	2.33

Income Statement (₹ Cr)

	Birla Cotsyn	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
Operating Revenue	--	6,387.88	9,784.88	6,987.08	2,998.61
Total Income	0.00	6,462.26	10,120.84	7,062.54	3,016.10
Total Expenditure	3.85	5,141.84	8,522.13	6,091.61	2,728.81
EBITDA	-3.85	1,246.04	1,262.75	895.47	269.80
Depreciation	5.63	207.87	400.92	366.20	45.86
EBIT	-9.48	1,038.17	861.83	529.27	223.94
Interest	0.00	49.77	77.28	130.18	24.98
Other Income	0.00	74.38	335.96	75.46	17.49
Exceptional Items	-5.14	--	--	0.15	--
Profit before Tax	-14.61	1,062.78	1,168.24	474.55	216.45
Provision for Tax	--	247.67	281.52	103.82	56.00
Profit after Tax	-14.61	815.11	886.72	370.73	160.45

	Birla Cotsyn	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
Shareholder's Funds	261.24	5,002.00	9,896.02	4,620.99	1,808.01
Minority Interest	--	--	69.62	2.26	--
Non-Current Liabilities	20.73	184.32	1,104.41	1,290.19	1,045.98
Current Liabilities	22.70	775.20	1,362.05	1,249.54	674.08
Total Liabilities	304.67	5,961.52	12,432.10	7,160.72	3,528.07

	Birla Cotsyn	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
Non-Current Assets	59.99	2,635.12	6,127.49	4,650.82	2,670.73
Current Assets	244.68	3,326.40	6,304.61	2,509.90	857.34
Total Assets	304.67	5,961.52	12,432.10	7,160.72	3,528.07
Total Debt*	22.22	465.96	1,238.07	1,575.78	1,084.17
Net Current Assets	221.98	2,551.20	4,942.56	1,260.36	183.26
Contingent Liabilities	57.48	178.44	839.77	45.47	81.46

	Birla Cotsyn	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
Cash From Operating Activities	-10.57	1,401.32	1,643.80	945.00	383.35
Cash Flow from Investing Activities	43.16	-450.03	-891.63	-205.13	-1,440.94
Cash from Financing Activities	-25.66	-911.88	-732.91	-682.47	1,058.65
Net Cash Inflow / Outflow	6.93	39.41	19.26	57.40	1.06

	Birla Cotsyn	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
ROCE (%)	-4.90	20.26	11.31	9.62	10.62
ROE (%)	0.00	17.42	9.34	8.30	10.42
ROA (%)	-4.33	13.79	7.26	5.04	5.60
EBIT Margin (%)	--	20.67	16.34	13.90	9.58
Net Margin (%)	-16,23,866.67	12.61	8.76	5.25	5.32
Cash Profit Margin (%)	--	15.97	13.16	10.55	6.84

	Birla Cotsyn	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
Revenue Growth (%)	-100.00	5.42	2.95	2.62	1.39
EBIT Growth (%)	-587.38	1.26	23.06	-2.72	12.33
Net Profit Growth (%)	-107.68	1.21	39.27	5.93	19.87
EPS Growth (%)	0.00	1.21	39.85	5.82	2.18
Book Value Growth (%)	162.03	14.77	8.65	7.08	41.85

	Birla Cotsyn	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
Price / Earnings	0.00	38.04	12.70	33.44	19.03
Price / Book Value	0.00	6.20	1.13	2.68	1.69
Dividend Yield (%)	--	0.55	1.27	1.48	0.00
EV/EBITDA	-4.23	23.59	7.74	13.66	13.92
Market Cap (₹ Cr)	--	31,002.94	11,220.32	12,367.83	3,053.18

	Birla Cotsyn	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
Debt to Equity	0.10	0.09	0.13	0.34	0.60
Short term debt to equity ratio	0.01	0.07	0.04	0.11	0.05
Current Ratio	10.78	4.29	4.63	2.01	1.27
Quick Ratio	10.78	1.88	1.87	1.01	0.72
Interest Coverage	0.00	22.35	16.12	4.65	9.66

	Birla Cotsyn	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
Debtors to sales (%)	--	9.18	13.26	4.26	4.95
Asset Turnover	0.00	1.08	0.80	0.95	1.05
Receivable days	--	35.77	46.96	18.53	16.60
Inventory Days	--	107.53	148.12	68.91	47.23
Payable days	--	15.63	28.89	41.23	71.05
Cash Conversion Cycle	--	127.68	166.19	46.22	-7.23

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.