Biopac India Peer Comparison

BSE: 532330

₹1.99

₹0.07 (3.65%)

As on 15-Jan-2021IST

Market cap

₹3 Cr

Revenue (TTM)

₹1 Cr

P/E Ratio

--

P/B Ratio

-0.2

Div. Yield

0 %

Edit

	Biopac India	Styrenix Performance Materials	Mayur Uniquoters	Bhansali Polymer	Ddev Plastiks
Market cap (₹ Cr)	3	3,634	3,233	3,055	2,865
Revenue (₹ Cr)	1	2,687	1,020	1,440	3,168
Net Profit (₹ Cr)	-8.21	316.71	207.13	198.87	213.46
Net Margin (%)	-551.18	11.75	19.20	13.46	6.66
RoE (%)	--	33.70	19.27	18.84	22.13
Price to Earnings	--	11.48	15.61	15.28	13.42
Price-To-Book	-0.18	3.22	2.72	2.66	2.66

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Biopac India	Styrenix Performance Materials	Mayur Uniquoters	Bhansali Polymer	Ddev Plastiks
Operating Revenue	20.24	2,090.53	591.26	1,224.78	--
Total Income	20.25	2,103.66	613.15	1,231.68	--
Total Expenditure	33.42	2,082.53	462.15	1,145.76	--
EBITDA	-13.18	8.00	129.11	79.02	--
Depreciation	5.44	26.92	18.03	7.34	--
EBIT	-18.62	-18.92	111.08	71.68	--
Interest	4.52	12.69	0.87	1.21	--
Other Income	0.00	13.13	21.89	6.90	--
Exceptional Items	--	--	--	--	--
Profit before Tax	-23.13	-18.48	132.10	78.05	--
Provision for Tax	-0.01	-6.01	42.51	30.84	--
Profit after Tax	-23.12	-12.47	89.59	47.21	--

Liabilities (₹ Cr)

	Biopac India	Styrenix Performance Materials	Mayur Uniquoters	Bhansali Polymer	Ddev Plastiks
Shareholder's Funds	-5.59	623.26	517.97	298.72	--
Minority Interest	--	--	--	--	--
Non-Current Liabilities	22.26	116.32	61.38	25.09	--
Current Liabilities	27.23	382.17	86.54	204.73	--
Total Liabilities	43.90	1,121.75	665.88	528.55	--

Assets (₹ Cr)

	Biopac India	Styrenix Performance Materials	Mayur Uniquoters	Bhansali Polymer	Ddev Plastiks
Non-Current Assets	36.42	456.02	237.92	148.21	--
Current Assets	7.48	665.72	427.96	380.34	--
Total Assets	43.90	1,121.75	665.88	528.55	--
Total Debt*	32.78	265.38	21.74	0.00	--
Net Current Assets	-19.75	283.55	341.43	175.61	--
Contingent Liabilities	0.47	128.40	1.97	--	--

Cashflow (₹ Cr)

	Biopac India	Styrenix Performance Materials	Mayur Uniquoters	Bhansali Polymer	Ddev Plastiks
Cash From Operating Activities	13.00	-35.98	62.71	53.47	--
Cash Flow from Investing Activities	-0.19	-93.49	-67.54	-54.56	--
Cash from Financing Activities	-13.12	134.78	-3.42	-7.21	--
Net Cash Inflow / Outflow	-0.30	5.31	-8.25	-8.31	--

Ratios

Profitability Ratios

	Biopac India	Styrenix Performance Materials	Mayur Uniquoters	Bhansali Polymer	Ddev Plastiks
ROCE (%)	-46.78	-0.71	26.72	28.51	--
ROE (%)	-387.41	-1.97	18.52	16.98	--
ROA (%)	-42.41	-1.12	14.38	9.92	--
EBIT Margin (%)	-65.07	1.01	25.54	7.02	--
Net Margin (%)	-114.19	-0.59	14.61	3.83	--
Cash Profit Margin (%)	-73.07	0.69	17.97	3.78	--

Growth Ratios

	Biopac India	Styrenix Performance Materials	Mayur Uniquoters	Bhansali Polymer	Ddev Plastiks
Revenue Growth (%)	-57.12	10.30	3.73	18.72	--
EBIT Growth (%)	-280.35	-85.14	-7.61	-48.89	--
Net Profit Growth (%)	-756.38	-118.83	-7.56	-52.62	--
EPS Growth (%)	-756.38	-118.83	-7.56	-52.80	--
Book Value Growth (%)	-131.90	-3.30	15.19	16.11	--

Valuation Ratios

	Biopac India	Styrenix Performance Materials	Mayur Uniquoters	Bhansali Polymer	Ddev Plastiks
Price / Earnings	0.00	0.00	17.74	17.15	--
Price / Book Value	-1.38	1.48	3.07	4.07	--
Dividend Yield (%)	0.00	0.38	0.93	0.68	--
EV/EBITDA	-3.07	54.02	10.53	13.86	--
Market Cap (₹ Cr)	7.73	921.51	1,589.19	1,214.43	--

Solvency Ratios

	Biopac India	Styrenix Performance Materials	Mayur Uniquoters	Bhansali Polymer	Ddev Plastiks
Debt to Equity	-5.86	0.43	0.04	0.00	--
Short term debt to equity ratio	-0.58	0.26	0.01	--	--
Current Ratio	0.27	1.74	4.95	1.86	--
Quick Ratio	0.04	0.92	3.53	1.37	--
Interest Coverage	-4.12	-0.46	153.57	65.35	--

Operating Efficiency Ratios

	Biopac India	Styrenix Performance Materials	Mayur Uniquoters	Bhansali Polymer	Ddev Plastiks
Debtors to sales (%)	4.23	11.27	15.05	18.27	--
Asset Turnover	0.44	1.87	0.96	3.03	--
Receivable days	62.37	41.96	58.52	51.72	--
Inventory Days	156.71	53.72	66.86	22.77	--
Payable days	182.50	46.18	61.25	57.52	--
Cash Conversion Cycle	36.59	49.50	64.13	16.97	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly