Biocon Peer Comparison
NSE: BIOCON | BSE: 532523
₹417.00
As on 27-Aug-2026 11:29IST
Market cap
₹67,844 Cr
Revenue (TTM)
₹17,321 Cr
P/E Ratio
137
P/B Ratio
2
Div. Yield
0.1 %
| Biocon | Zydus Lifesciences | Lupin | Dr. Reddy'S Labs | Mankind Pharma | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
67,844 | 1,14,045 | 98,596 | 98,429 | 98,650 |
Revenue (₹ Cr) |
17,321 | 28,592 | 29,967 | 33,228 | 14,738 |
Net Profit (₹ Cr) |
416.40 | 4,492.20 | 5,551.01 | 3,169.30 | 2,055.11 |
Net Margin (%) |
2.36 | 14.92 | 18.23 | 9.15 | 13.64 |
RoE (%) |
-0.21 | 18.78 | 28.32 | 8.72 | 13.60 |
Price to Earnings |
136.98 | 25.27 | 17.83 | 30.55 | 48.29 |
Price-To-Book |
2.00 | 4.23 | 4.14 | 2.58 | 5.86 |
Income Statement (₹ Cr)
| Biocon | Zydus Lifesciences | Lupin | Dr. Reddy'S Labs | Mankind Pharma | |
|---|---|---|---|---|---|
|
Operating Revenue
|
17,321.10 | 28,591.70 | 29,966.58 | 33,227.90 | 14,737.88 |
|
Total Income
|
17,638.40 | 30,111.40 | 30,442.31 | 34,650.70 | 15,061.79 |
|
Total Expenditure
|
13,784.70 | 21,334.70 | 20,428.27 | 28,088.10 | 10,911.05 |
|
EBITDA
|
3,536.40 | 7,257.00 | 9,538.31 | 5,139.80 | 3,826.83 |
|
Depreciation
|
2,049.10 | 1,724.60 | 1,529.37 | 2,119.30 | 893.20 |
|
EBIT
|
1,487.30 | 5,532.40 | 8,008.94 | 3,020.50 | 2,933.63 |
|
Interest
|
926.80 | 510.20 | 452.37 | 416.30 | 578.61 |
|
Other Income
|
317.30 | 1,519.70 | 475.73 | 1,422.80 | 323.91 |
|
Exceptional Items
|
-399.20 | -534.80 | -557.91 | 0.00 | -129.75 |
|
Profit before Tax
|
478.60 | 6,007.10 | 7,474.39 | 4,027.00 | 2,549.18 |
|
Provision for Tax
|
62.20 | 1,514.90 | 1,923.38 | 857.70 | 494.07 |
|
Profit after Tax
|
416.40 | 4,492.20 | 5,551.01 | 3,169.30 | 2,055.11 |
Liabilities (₹ Cr)
| Biocon | Zydus Lifesciences | Lupin | Dr. Reddy'S Labs | Mankind Pharma | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
34,031.80 | 27,111.40 | 22,448.27 | 37,891.50 | 16,300.34 |
|
Minority Interest
|
78.90 | -79.70 | -22.18 | 38.90 | -24.90 |
|
Non-Current Liabilities
|
12,959.90 | 7,112.50 | 3,200.22 | 3,145.10 | 5,011.23 |
|
Current Liabilities
|
14,069.20 | 15,711.90 | 12,651.24 | 16,747.40 | 6,507.25 |
|
Total Liabilities
|
63,408.90 | 50,672.60 | 38,146.06 | 56,576.70 | 27,754.83 |
Assets (₹ Cr)
| Biocon | Zydus Lifesciences | Lupin | Dr. Reddy'S Labs | Mankind Pharma | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
44,539.50 | 31,677.20 | 11,888.82 | 27,204.00 | 20,274.65 |
|
Current Assets
|
17,179.80 | 19,906.10 | 24,027.38 | 30,179.30 | 6,954.20 |
|
Total Assets
|
63,408.90 | 50,672.60 | 38,146.06 | 56,576.70 | 27,754.83 |
|
Total Debt*
|
14,824.70 | 11,769.50 | 5,910.20 | 7,734.10 | 6,021.78 |
|
Net Current Assets
|
3,110.60 | 4,194.20 | 11,376.14 | 13,431.90 | 446.95 |
|
Contingent Liabilities
|
928.40 | 989.90 | 1,094.02 | 336.14 | 924.77 |
Cashflow (₹ Cr)
| Biocon | Zydus Lifesciences | Lupin | Dr. Reddy'S Labs | Mankind Pharma | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1,994.00 | 2,116.60 | 7,334.50 | 5,673.70 | 3,121.29 |
|
Cash Flow from Investing Activities
|
-2,082.10 | -8,296.10 | -3,864.59 | -6,549.30 | -196.42 |
|
Cash from Financing Activities
|
-923.60 | 5,806.90 | -845.87 | 829.00 | -2,952.69 |
|
Net Cash Inflow / Outflow
|
-1,011.70 | -372.60 | 2,624.04 | -46.60 | -27.82 |
Ratios
Profitability Ratios
| Biocon | Zydus Lifesciences | Lupin | Dr. Reddy'S Labs | Mankind Pharma | |
|---|---|---|---|---|---|
|
ROCE (%)
|
3.26 | 21.39 | 28.86 | 13.75 | 13.24 |
|
ROE (%)
|
-0.21 | 18.78 | 28.32 | 8.72 | 13.60 |
|
ROA (%)
|
0.68 | 10.03 | 16.43 | 5.89 | 7.36 |
|
EBIT Margin (%)
|
8.59 | 19.35 | 26.73 | 9.09 | 19.91 |
|
Net Margin (%)
|
2.36 | 14.92 | 18.23 | 9.15 | 13.64 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Biocon | Zydus Lifesciences | Lupin | Dr. Reddy'S Labs | Mankind Pharma | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
9.83 | 21.11 | 28.19 | -0.87 | 14.16 |
|
EBIT Growth (%)
|
-3.73 | -8.99 | 77.03 | -55.06 | 19.45 |
|
Net Profit Growth (%)
|
-36.60 | -3.14 | 49.13 | -44.66 | 8.09 |
|
EPS Growth (%)
|
-129.45 | 4.31 | 60.86 | -43.29 | 12.27 |
|
Book Value Growth (%)
|
57.96 | 13.19 | 30.75 | 12.99 | 13.74 |
Valuation Ratios
| Biocon | Zydus Lifesciences | Lupin | Dr. Reddy'S Labs | Mankind Pharma | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-455.42 | 23.43 | 16.81 | 30.73 | 45.99 |
|
Price / Book Value
|
2.00 | 4.25 | 4.21 | 2.59 | 5.87 |
|
Dividend Yield (%)
|
0.12 | 0.09 | 0.82 | 0.67 | 0.04 |
|
EV/EBITDA
|
22.33 | 16.41 | 10.16 | 19.41 | 26.87 |
|
Market Cap (₹ Cr)
|
58,492.94 | 87,643.18 | 1,05,737.27 | 1,04,763.81 | 82,801.75 |
Solvency Ratios
| Biocon | Zydus Lifesciences | Lupin | Dr. Reddy'S Labs | Mankind Pharma | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.32 | 0.12 | 0.07 | 0.00 | 0.17 |
|
Short term debt to equity ratio
|
0.10 | 0.16 | 0.18 | 0.16 | 0.04 |
|
Current Ratio
|
1.22 | 1.27 | 1.90 | 1.80 | 1.07 |
|
Quick Ratio
|
0.79 | 0.91 | 1.42 | 1.35 | 0.74 |
|
Interest Coverage
|
1.52 | 12.77 | 17.52 | 10.67 | 5.41 |
Operating Efficiency Ratios
| Biocon | Zydus Lifesciences | Lupin | Dr. Reddy'S Labs | Mankind Pharma | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
34.56 | 18.94 | 22.04 | 30.47 | 11.74 |
|
Asset Turnover
|
0.28 | 0.64 | 0.89 | 0.62 | 0.53 |
|
Receivable days
|
122.96 | 33.55 | 51.23 | 103.79 | 39.93 |
|
Inventory Days
|
118.06 | 33.80 | 48.93 | 79.94 | 51.78 |
|
Payable days
|
427.20 | 149.82 | 205.75 | 84.78 | 111.46 |
|
Cash Conversion Cycle
|
-186.17 | -82.46 | -105.59 | 98.95 | -19.75 |