Binayak Tex Peer Comparison

BSE: 523054

₹1,747.25

₹-91.95 (-5.00%)

As on 09-Sep-2026IST

Market cap

₹124 Cr

Revenue (TTM)

₹257 Cr

P/E Ratio

56.5

P/B Ratio

1.3

Div. Yield

0 %

Edit

	Binayak Tex	Arvind	Swan	Garware Technical	Raymond
Market cap (₹ Cr)	124	14,643	9,477	7,819	7,234
Revenue (₹ Cr)	257	9,798	4,172	1,644	2,293
Net Profit (₹ Cr)	2.20	422.82	207.16	209.82	65.57
Net Margin (%)	0.85	4.29	4.21	12.43	2.75
RoE (%)	3.93	11.13	2.99	16.61	1.09
Price to Earnings	56.47	35.36	42.39	37.22	195.10
Price-To-Book	1.26	3.19	1.26	5.97	2.52

Income Statement (₹ Cr)

	Binayak Tex	Arvind	Swan	Garware Technical	Raymond
Operating Revenue	256.74	9,797.83	4,171.76	1,643.93	2,293.42
Total Income	258.23	9,863.09	4,919.15	1,687.71	2,384.58
Total Expenditure	242.94	8,730.44	4,406.13	1,338.35	2,037.46
EBITDA	13.79	1,067.39	-234.37	305.58	255.96
Depreciation	5.27	314.45	124.37	36.37	151.20
EBIT	8.52	752.94	-358.74	269.21	104.76
Interest	4.88	178.02	93.43	13.73	85.35
Other Income	1.50	65.26	747.39	43.78	91.16
Exceptional Items	-1.19	-39.84	0.00	-13.90	-201.42
Profit before Tax	3.95	600.34	295.22	285.36	-90.85
Provision for Tax	1.75	177.52	88.06	75.54	-156.42
Profit after Tax	2.20	422.82	207.16	209.82	65.57

	Binayak Tex	Arvind	Swan	Garware Technical	Raymond
Shareholder's Funds	98.44	4,044.19	7,536.40	1,354.42	2,843.98
Minority Interest	0.00	-15.89	15.29	-0.07	-26.69
Non-Current Liabilities	16.10	801.89	1,781.20	89.04	511.99
Current Liabilities	103.98	3,893.11	2,877.08	435.28	1,108.31
Total Liabilities	214.90	8,032.10	13,603.50	1,756.62	7,716.31

	Binayak Tex	Arvind	Swan	Garware Technical	Raymond
Non-Current Assets	91.25	3,995.73	7,932.44	638.02	2,764.46
Current Assets	123.53	4,441.27	5,487.27	1,191.65	1,906.27
Total Assets	214.90	8,032.10	13,603.50	1,756.62	7,716.31
Total Debt*	51.41	1,375.96	2,823.49	61.42	676.81
Net Current Assets	19.55	548.16	2,610.20	756.37	797.96
Contingent Liabilities	16.07	46.83	1,262.43	8.91	98.95

	Binayak Tex	Arvind	Swan	Garware Technical	Raymond
Cash From Operating Activities	14.37	762.88	-528.86	196.12	233.14
Cash Flow from Investing Activities	-3.74	-503.53	1,345.52	10.29	-231.74
Cash from Financing Activities	-10.10	-270.92	-559.76	-331.83	-103.79
Net Cash Inflow / Outflow	0.53	-11.57	256.89	-125.42	-102.39

	Binayak Tex	Arvind	Swan	Garware Technical	Raymond
ROCE (%)	7.02	13.98	16.64	24.74	2.32
ROE (%)	3.93	11.13	2.99	16.61	1.09
ROA (%)	1.02	4.99	1.51	11.54	1.05
EBIT Margin (%)	3.32	7.68	-8.60	16.38	4.57
Net Margin (%)	0.85	4.29	4.21	12.43	2.75
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Binayak Tex	Arvind	Swan	Garware Technical	Raymond
Revenue Growth (%)	18.97	15.21	-16.72	4.64	13.45
EBIT Growth (%)	0.57	21.12	44.41	-8.26	165.69
Net Profit Growth (%)	-11.82	11.39	-67.27	-11.79	-22.68
EPS Growth (%)	54.04	19.25	-64.96	-55.89	-24.56
Book Value Growth (%)	2.98	6.76	16.94	0.62	-19.86

	Binayak Tex	Arvind	Swan	Garware Technical	Raymond
Price / Earnings	48.69	32.16	42.39	35.91	216.99
Price / Book Value	1.41	3.19	1.26	5.97	2.52
Dividend Yield (%)	0.00	0.84	0.05	1.12	0.00
EV/EBITDA	11.80	14.70	-43.57	24.34	29.48
Market Cap (₹ Cr)	135.42	8,252.18	13,476.92	8,572.11	9,340.35

	Binayak Tex	Arvind	Swan	Garware Technical	Raymond
Debt to Equity	0.07	0.07	0.19	0.01	0.16
Short term debt to equity ratio	0.36	0.26	0.11	0.05	0.09
Current Ratio	1.19	1.14	1.91	2.74	1.72
Quick Ratio	0.92	0.58	1.49	1.82	1.28
Interest Coverage	1.81	4.37	4.16	21.79	-0.06

	Binayak Tex	Arvind	Swan	Garware Technical	Raymond
Debtors to sales (%)	26.03	14.74	53.83	16.83	22.71
Asset Turnover	1.18	1.16	0.30	0.90	0.37
Receivable days	95.04	48.13	120.76	68.03	169.93
Inventory Days	50.31	88.33	70.31	61.82	368.71
Payable days	128.25	95.29	44.06	203.87	608.16
Cash Conversion Cycle	17.10	41.17	147.02	-74.01	-69.52

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.