Bhilwara Spinners Peer Comparison

BSE: 514272

₹132.60

₹3.25 (2.51%)

As on 27-Aug-2026IST

Market cap

₹120 Cr

Revenue (TTM)

₹106 Cr

P/E Ratio

13.4

P/B Ratio

2.3

Div. Yield

0 %

Edit

	Bhilwara Spinners	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Market cap (₹ Cr)	120	3,490	2,912	2,753	1,474
Revenue (₹ Cr)	106	3,296	3,305	1,568	1,390
Net Profit (₹ Cr)	8.96	211.83	121.50	56.60	18.77
Net Margin (%)	8.34	6.42	3.67	3.57	1.34
RoE (%)	19.92	14.92	12.05	4.45	3.23
Price to Earnings	13.41	16.48	23.97	48.74	78.50
Price-To-Book	2.30	2.26	2.61	2.11	2.47

Income Statement (₹ Cr)

	Bhilwara Spinners	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Operating Revenue	105.64	3,295.58	3,305.11	1,568.21	1,389.67
Total Income	107.36	3,301.26	3,307.36	1,585.87	1,399.32
Total Expenditure	89.00	2,798.50	2,936.64	1,403.03	1,282.09
EBITDA	16.65	497.08	368.47	165.17	107.58
Depreciation	5.84	148.89	85.14	66.65	59.86
EBIT	10.81	348.19	283.33	98.52	47.72
Interest	6.66	69.25	113.48	39.36	32.63
Other Income	1.72	5.67	2.25	17.66	9.65
Exceptional Items	0.63	0.00	-6.64	0.00	0.00
Profit before Tax	6.49	284.61	165.46	76.83	24.74
Provision for Tax	-2.46	72.78	43.96	20.23	5.97
Profit after Tax	8.96	211.83	121.50	56.60	18.77

	Bhilwara Spinners	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Shareholder's Funds	50.22	1,470.73	1,076.27	1,275.67	588.55
Minority Interest	0.00	0.00	0.00	0.00	0.00
Non-Current Liabilities	64.46	693.63	802.67	414.15	67.49
Current Liabilities	44.79	750.25	1,435.88	313.56	415.69
Total Liabilities	122.54	2,732.32	2,959.80	1,934.20	--

	Bhilwara Spinners	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Non-Current Assets	106.66	1,608.88	1,615.40	1,134.53	573.72
Current Assets	48.22	1,146.46	1,596.04	821.08	476.38
Total Assets	122.54	2,732.32	2,959.80	1,934.20	--
Total Debt*	74.07	1,164.71	1,134.69	556.15	--
Net Current Assets	3.43	396.21	160.16	507.52	60.69
Contingent Liabilities	--	123.08	93.50	18.77	--

	Bhilwara Spinners	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Cash From Operating Activities	11.67	307.43	431.65	41.24	--
Cash Flow from Investing Activities	-31.92	-21.58	-371.98	-125.28	--
Cash from Financing Activities	20.44	-278.83	-35.99	156.71	--
Net Cash Inflow / Outflow	0.20	7.01	23.68	72.67	--

	Bhilwara Spinners	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
ROCE (%)	3.01	13.19	6.63	10.99	--
ROE (%)	19.92	14.92	12.05	4.45	3.23
ROA (%)	6.35	7.50	3.88	2.87	1.79
EBIT Margin (%)	10.23	10.57	8.57	6.28	3.43
Net Margin (%)	8.34	6.42	3.67	3.57	1.34
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Bhilwara Spinners	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Revenue Growth (%)	579.21	-0.01	11.90	6.96	-5.35
EBIT Growth (%)	4,071.81	10.18	151.67	-30.70	14.85
Net Profit Growth (%)	540.48	21.54	518.32	-38.08	223.62
EPS Growth (%)	550.65	21.54	389.52	-41.39	192.06
Book Value Growth (%)	3.97	14.38	2.28	9.81	--

	Bhilwara Spinners	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Price / Earnings	12.92	16.48	23.04	48.74	78.34
Price / Book Value	2.30	2.26	2.61	2.11	2.47
Dividend Yield (%)	0.00	0.48	0.35	0.34	0.00
EV/EBITDA	11.65	9.35	10.84	19.18	15.12
Market Cap (₹ Cr)	128.38	1,796.95	2,193.28	3,947.58	--

	Bhilwara Spinners	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Debt to Equity	1.27	0.37	0.67	0.27	0.10
Short term debt to equity ratio	0.09	0.27	0.35	0.14	--
Current Ratio	1.08	1.53	1.11	2.62	1.15
Quick Ratio	0.64	0.72	0.70	1.67	0.58
Interest Coverage	1.97	5.11	2.46	2.95	1.76

	Bhilwara Spinners	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Debtors to sales (%)	16.07	13.10	19.28	12.61	9.64
Asset Turnover	0.75	1.17	1.05	0.80	1.32
Receivable days	21.84	41.46	61.70	38.52	--
Inventory Days	81.22	64.67	79.55	81.73	--
Payable days	12.23	14.44	18.67	31.04	--
Cash Conversion Cycle	90.84	91.69	122.58	89.22	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.