Bharat Seats Peer Comparison

NSE: BHARATSE | BSE: 523229

₹195.62

₹-6.10 (-3.02%)

As on 30-Oct-2026IST

Market cap

₹1,232 Cr

Revenue (TTM)

₹2,352 Cr

P/E Ratio

23.9

P/B Ratio

Div. Yield

0.8 %

Edit

	Bharat Seats	Lumax Auto	Steel Strips Wheel	Wheels India	Automotive Stamp
Market cap (₹ Cr)	1,232	13,796	7,766	5,462	699
Revenue (₹ Cr)	2,352	5,607	6,235	6,137	1,096
Net Profit (₹ Cr)	51.57	420.90	293.45	183.45	35.50
Net Margin (%)	2.19	7.44	4.70	2.98	3.23
RoE (%)	21.99	28.65	15.51	15.04	84.17
Price to Earnings	23.88	38.03	26.43	28.47	19.68
Price-To-Book	4.95	9.82	4.09	3.62	13.77

Income Statement (₹ Cr)

	Bharat Seats	Lumax Auto	Steel Strips Wheel	Wheels India	Automotive Stamp
Operating Revenue	2,352.33	5,606.72	6,235.19	6,137.42	1,095.70
Total Income	2,355.79	5,660.55	6,238.24	6,166.33	1,097.32
Total Expenditure	2,237.48	4,827.91	5,559.17	5,670.81	1,024.59
EBITDA	114.86	778.80	676.02	466.61	71.11
Depreciation	37.49	197.67	154.78	128.08	19.58
EBIT	77.36	581.14	521.24	338.53	51.54
Interest	9.14	106.84	129.94	118.85	13.98
Other Income	3.46	53.84	3.06	28.91	1.62
Exceptional Items	-1.37	-14.50	0.00	0.00	-1.08
Profit before Tax	70.31	513.64	394.35	248.59	38.09
Provision for Tax	18.74	92.74	100.90	65.14	2.60
Profit after Tax	51.57	420.90	293.45	183.45	35.50

	Bharat Seats	Lumax Auto	Steel Strips Wheel	Wheels India	Automotive Stamp
Shareholder's Funds	248.55	1,404.55	1,984.63	1,510.38	50.76
Minority Interest	0.00	-58.17	0.00	-2.92	0.00
Non-Current Liabilities	101.18	566.31	425.16	381.41	51.44
Current Liabilities	447.02	1,981.16	2,049.27	2,166.76	275.13
Total Liabilities	736.65	3,946.94	3,831.38	3,514.17	336.29

	Bharat Seats	Lumax Auto	Steel Strips Wheel	Wheels India	Automotive Stamp
Non-Current Assets	318.24	1,787.11	2,163.71	1,647.48	74.23
Current Assets	381.87	2,131.60	2,207.38	2,277.41	272.11
Total Assets	736.65	3,946.94	3,831.38	3,514.17	336.29
Total Debt*	50.22	998.60	825.95	689.66	70.28
Net Current Assets	-65.15	150.43	158.11	110.65	-3.03
Contingent Liabilities	45.64	36.07	60.22	48.56	4.56

	Bharat Seats	Lumax Auto	Steel Strips Wheel	Wheels India	Automotive Stamp
Cash From Operating Activities	106.71	460.16	331.65	477.35	58.97
Cash Flow from Investing Activities	-47.20	-280.48	-186.23	-291.70	-5.74
Cash from Financing Activities	-47.15	-169.95	-144.11	-174.76	-38.66
Net Cash Inflow / Outflow	12.35	9.73	1.31	10.89	14.57

	Bharat Seats	Lumax Auto	Steel Strips Wheel	Wheels India	Automotive Stamp
ROCE (%)	24.45	26.17	15.38	19.47	38.32
ROE (%)	21.99	28.65	15.51	15.04	84.17
ROA (%)	6.92	10.79	7.45	4.97	10.46
EBIT Margin (%)	3.29	10.36	8.36	5.52	4.70
Net Margin (%)	2.19	7.44	4.70	2.98	3.23
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Bharat Seats	Lumax Auto	Steel Strips Wheel	Wheels India	Automotive Stamp
Revenue Growth (%)	48.42	32.82	32.78	24.45	42.10
EBIT Growth (%)	40.02	43.72	42.70	24.13	84.34
Net Profit Growth (%)	35.50	57.49	53.28	53.25	129.98
EPS Growth (%)	38.15	77.15	53.58	50.32	136.98
Book Value Growth (%)	18.05	29.48	11.55	12.96	313.95

	Bharat Seats	Lumax Auto	Steel Strips Wheel	Wheels India	Automotive Stamp
Price / Earnings	23.42	36.83	26.42	26.64	19.10
Price / Book Value	4.95	9.82	4.09	3.62	13.77
Dividend Yield (%)	0.76	0.27	0.30	0.71	0.00
EV/EBITDA	11.02	18.55	12.69	13.18	10.55
Market Cap (₹ Cr)	886.71	10,382.57	2,676.92	2,434.63	601.19

	Bharat Seats	Lumax Auto	Steel Strips Wheel	Wheels India	Automotive Stamp
Debt to Equity	0.13	0.24	0.15	0.15	0.00
Short term debt to equity ratio	--	0.37	0.25	0.28	1.94
Current Ratio	0.85	1.08	1.08	1.05	0.99
Quick Ratio	0.71	0.84	0.50	0.61	0.57
Interest Coverage	8.70	5.81	4.03	3.09	3.72

	Bharat Seats	Lumax Auto	Steel Strips Wheel	Wheels India	Automotive Stamp
Debtors to sales (%)	12.20	18.70	14.69	15.87	12.10
Asset Turnover	3.16	1.44	1.58	1.66	3.23
Receivable days	43.00	67.09	38.57	54.05	38.45
Inventory Days	10.81	28.90	59.68	50.61	28.39
Payable days	62.70	94.32	94.24	125.04	56.69
Cash Conversion Cycle	-8.89	1.67	4.01	-20.38	10.15

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.