Bharat Gears Peer Comparison

NSE: BHARATGEAR | BSE: 505688

₹102.67

₹0.97 (0.95%)

As on 16-Oct-2026IST

Market cap

₹157 Cr

Revenue (TTM)

₹820 Cr

P/E Ratio

10.5

P/B Ratio

1.2

Div. Yield

1 %

Edit

	Bharat Gears	Gabriel India	Sansera Eng	ZF Commercial	Asahi India Glass
Market cap (₹ Cr)	157	27,780	25,695	24,567	23,525
Revenue (₹ Cr)	820	4,994	3,753	4,210	5,175
Net Profit (₹ Cr)	15.01	255.62	350.03	499.25	439.52
Net Margin (%)	1.82	5.09	9.18	11.45	8.44
RoE (%)	11.86	23.29	12.48	14.23	11.70
Price to Earnings	10.45	93.33	73.75	49.21	53.76
Price-To-Book	1.19	19.31	8.11	6.39	5.76

Income Statement (₹ Cr)

	Bharat Gears	Gabriel India	Sansera Eng	ZF Commercial	Asahi India Glass
Operating Revenue	820.03	4,522.68	3,752.87	4,209.56	5,174.58
Total Income	824.98	4,584.46	3,814.04	4,361.78	5,210.66
Total Expenditure	769.47	4,134.18	3,056.79	3,548.23	4,124.19
EBITDA	50.56	388.51	696.09	661.34	1,050.39
Depreciation	21.90	81.02	220.18	131.37	297.63
EBIT	28.66	307.49	475.91	529.97	752.76
Interest	13.60	7.85	39.28	5.23	191.26
Other Income	4.96	61.78	61.17	152.22	36.08
Exceptional Items	0.00	-13.35	-33.17	-7.94	-11.74
Profit before Tax	20.02	348.07	464.63	669.02	585.84
Provision for Tax	5.01	84.56	114.60	169.77	146.32
Profit after Tax	15.01	263.51	350.03	499.25	439.52

	Bharat Gears	Gabriel India	Sansera Eng	ZF Commercial	Asahi India Glass
Shareholder's Funds	131.19	1,333.11	3,087.37	3,690.58	3,932.09
Minority Interest	0.00	0.00	-2.81	0.00	-1.74
Non-Current Liabilities	59.21	70.30	354.78	76.03	2,206.53
Current Liabilities	210.38	704.52	1,032.40	658.89	1,631.55
Total Liabilities	404.02	--	5,058.81	4,425.50	7,772.25

	Bharat Gears	Gabriel India	Sansera Eng	ZF Commercial	Asahi India Glass
Non-Current Assets	118.38	701.22	2,423.84	706.49	4,601.49
Current Assets	259.70	1,306.17	1,804.13	3,492.80	2,329.69
Total Assets	404.02	--	5,058.81	4,425.50	7,772.25
Total Debt*	58.16	--	456.51	0.00	2,058.67
Net Current Assets	49.32	601.65	771.73	2,833.91	698.14
Contingent Liabilities	0.47	--	90.10	58.89	1,124.94

	Bharat Gears	Gabriel India	Sansera Eng	ZF Commercial	Asahi India Glass
Cash From Operating Activities	29.45	--	387.07	810.16	501.69
Cash Flow from Investing Activities	-8.04	--	-441.43	-707.43	-665.03
Cash from Financing Activities	-30.91	--	104.45	-52.09	244.98
Net Cash Inflow / Outflow	-9.50	--	50.09	50.64	81.64

	Bharat Gears	Gabriel India	Sansera Eng	ZF Commercial	Asahi India Glass
ROCE (%)	19.82	--	14.29	20.23	11.84
ROE (%)	11.86	21.35	12.48	14.23	11.70
ROA (%)	3.92	13.53	8.51	12.16	6.04
EBIT Margin (%)	3.49	6.80	12.68	12.59	14.55
Net Margin (%)	1.82	5.75	9.18	11.45	8.44
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Bharat Gears	Gabriel India	Sansera Eng	ZF Commercial	Asahi India Glass
Revenue Growth (%)	24.00	17.45	23.49	9.03	10.32
EBIT Growth (%)	604.42	14.08	40.86	6.91	33.40
Net Profit Growth (%)	125.94	19.60	52.25	3.22	27.62
EPS Growth (%)	285.81	17.94	57.34	-13.55	30.71
Book Value Growth (%)	16.21	--	12.50	14.81	47.32

	Bharat Gears	Gabriel India	Sansera Eng	ZF Commercial	Asahi India Glass
Price / Earnings	10.45	80.13	68.87	9.79	52.70
Price / Book Value	1.19	19.65	8.11	6.39	5.76
Dividend Yield (%)	0.98	0.34	0.10	0.03	0.22
EV/EBITDA	4.10	70.93	37.00	33.77	24.12
Market Cap (₹ Cr)	132.06	--	12,936.70	26,393.36	20,024.76

	Bharat Gears	Gabriel India	Sansera Eng	ZF Commercial	Asahi India Glass
Debt to Equity	0.13	0.00	0.03	0.00	0.40
Short term debt to equity ratio	0.23	--	0.09	--	0.03
Current Ratio	1.23	1.85	1.75	5.30	1.43
Quick Ratio	0.75	1.41	1.10	4.87	0.68
Interest Coverage	2.47	45.37	12.83	128.89	4.06

	Bharat Gears	Gabriel India	Sansera Eng	ZF Commercial	Asahi India Glass
Debtors to sales (%)	13.87	14.00	16.71	22.37	9.83
Asset Turnover	2.14	2.32	0.91	1.03	0.71
Receivable days	49.02	--	56.43	89.54	34.82
Inventory Days	45.24	--	61.16	20.50	85.94
Payable days	121.93	--	113.71	62.65	233.34
Cash Conversion Cycle	-27.67	--	3.89	47.39	-112.59

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.