Bhageria Ind Peer Comparison

NSE: BHAGERIA | BSE: 530803

₹387.90

₹7.55 (1.99%)

As on 13-Oct-2026IST

Market cap

₹1,698 Cr

Revenue (TTM)

₹1,003 Cr

P/E Ratio

24.6

P/B Ratio

2.7

Div. Yield

0.6 %

Edit

	Bhageria Ind	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Market cap (₹ Cr)	1,698	9,138	4,633	3,423	2,217
Revenue (₹ Cr)	1,003	9,922	939	950	2,267
Net Profit (₹ Cr)	67.52	53.80	57.67	5,700.75	68.67
Net Margin (%)	6.63	0.54	6.13	413.96	2.97
RoE (%)	11.77	3.01	13.23	19.46	6.03
Price to Earnings	24.63	126.22	80.34	0.59	32.29
Price-To-Book	2.69	2.53	9.65	0.50	1.87

Income Statement (₹ Cr)

	Bhageria Ind	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Operating Revenue	1,002.90	9,922.40	939.14	949.88	2,267.08
Total Income	1,018.85	10,032.40	941.36	1,377.14	2,310.83
Total Expenditure	887.38	9,303.70	755.18	1,138.68	2,084.54
EBITDA	115.52	618.70	183.96	-188.80	182.54
Depreciation	34.50	341.30	55.75	47.28	69.53
EBIT	81.02	277.40	128.21	-236.07	113.02
Interest	4.33	161.30	53.24	137.07	75.76
Other Income	15.95	110.00	2.22	427.26	43.75
Exceptional Items	0.00	-29.70	0.00	5,881.23	-0.03
Profit before Tax	92.64	196.40	77.19	5,935.34	80.98
Provision for Tax	25.12	142.60	19.53	234.60	12.30
Profit after Tax	67.52	53.80	57.67	5,700.75	68.67

	Bhageria Ind	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Shareholder's Funds	597.22	3,450.20	443.92	6,436.35	1,157.54
Minority Interest	1.44	-16.80	0.00	-0.90	0.00
Non-Current Liabilities	124.24	2,971.80	347.18	55.14	436.68
Current Liabilities	142.66	2,897.50	363.97	538.62	761.56
Total Liabilities	878.97	9,552.70	1,155.67	7,101.83	2,336.34

	Bhageria Ind	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Non-Current Assets	502.74	2,830.80	629.11	1,730.17	1,314.76
Current Assets	312.23	5,964.40	498.57	4,697.70	934.39
Total Assets	878.97	9,552.70	1,155.67	7,101.83	2,336.34
Total Debt*	100.94	2,119.00	548.85	40.62	800.19
Net Current Assets	169.57	3,066.90	134.60	4,159.08	172.84
Contingent Liabilities	12.13	262.90	58.50	34.83	40.59

	Bhageria Ind	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Cash From Operating Activities	98.51	344.00	151.29	4,554.97	175.97
Cash Flow from Investing Activities	-141.12	164.90	-72.56	-3,050.27	10.65
Cash from Financing Activities	46.09	-680.30	-81.20	-966.11	-191.46
Net Cash Inflow / Outflow	3.48	-171.40	-2.47	538.59	-4.83

	Bhageria Ind	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
ROCE (%)	10.05	5.99	9.06	110.39	6.71
ROE (%)	11.77	3.01	13.23	19.46	6.03
ROA (%)	8.48	0.55	5.13	96.92	2.92
EBIT Margin (%)	8.08	2.80	13.65	-24.85	4.99
Net Margin (%)	6.63	0.54	6.13	413.96	2.97
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Bhageria Ind	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Revenue Growth (%)	56.81	90.13	34.20	25.19	27.32
EBIT Growth (%)	45.23	5.24	70.97	-104.47	6.09
Net Profit Growth (%)	54.30	-29.02	372.25	3,691.41	135.10
EPS Growth (%)	50.83	79.91	364.49	353.43	128.73
Book Value Growth (%)	6.98	1.73	5.77	106.61	4.78

	Bhageria Ind	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Price / Earnings	24.63	85.98	80.34	3.42	32.27
Price / Book Value	2.69	2.53	9.65	0.50	1.87
Dividend Yield (%)	0.64	0.44	0.01	0.00	0.00
EV/EBITDA	15.32	15.94	28.07	3.43	16.41
Market Cap (₹ Cr)	559.51	5,866.45	1,512.48	2,021.53	645.33

	Bhageria Ind	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Debt to Equity	0.13	0.48	0.65	0.00	0.29
Short term debt to equity ratio	0.04	0.10	0.53	0.01	0.28
Current Ratio	2.19	2.06	1.37	8.72	1.23
Quick Ratio	1.80	1.22	0.67	8.41	0.80
Interest Coverage	22.41	2.22	2.45	44.30	2.07

	Bhageria Ind	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Debtors to sales (%)	15.86	16.92	19.29	10.95	19.35
Asset Turnover	1.26	1.02	0.84	0.16	0.96
Receivable days	71.51	54.15	68.99	46.22	75.46
Inventory Days	21.71	92.22	113.85	70.15	59.54
Payable days	40.84	107.47	56.18	162.47	79.42
Cash Conversion Cycle	52.38	38.90	126.66	-46.10	55.58

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.