Bhageria Ind Peer Comparison

NSE: BHAGERIA | BSE: 530803

₹227.39

₹6.09 (2.75%)

As on 27-Aug-2026IST

Market cap

₹988 Cr

Revenue (TTM)

₹1,003 Cr

P/E Ratio

14.3

P/B Ratio

1.6

Div. Yield

1.1 %

Edit

	Bhageria Ind	Sudarshan Chemical	Yasho	Kiri	Indokem
Market cap (₹ Cr)	988	9,960	5,237	3,138	1,718
Revenue (₹ Cr)	1,003	9,922	939	950	174
Net Profit (₹ Cr)	67.52	53.80	57.67	5,700.75	2.22
Net Margin (%)	6.63	0.54	6.13	413.96	1.25
RoE (%)	11.77	3.01	13.23	19.46	3.51
Price to Earnings	14.32	137.57	90.82	0.54	766.86
Price-To-Book	1.56	2.76	10.91	0.46	35.82

Income Statement (₹ Cr)

	Bhageria Ind	Sudarshan Chemical	Yasho	Kiri	Indokem
Operating Revenue	873.96	9,787.20	830.03	740.03	178.09
Total Income	886.01	9,969.80	831.31	854.90	178.89
Total Expenditure	788.01	9,291.30	686.85	793.95	170.50
EBITDA	85.96	495.90	143.17	-53.93	7.59
Depreciation	32.62	347.20	54.77	44.53	2.25
EBIT	53.34	148.70	88.40	-98.46	5.34
Interest	3.42	174.30	55.72	127.10	2.85
Other Income	12.04	182.60	1.29	114.87	0.80
Exceptional Items	--	-29.70	--	--	--
Profit before Tax	61.97	156.60	33.97	262.48	3.29
Provision for Tax	17.48	115.80	8.71	-2.26	0.15
Profit after Tax	44.49	40.80	25.26	264.74	3.14

	Bhageria Ind	Sudarshan Chemical	Yasho	Kiri	Indokem
Shareholder's Funds	597.22	3,450.20	443.92	3,246.63	61.85
Minority Interest	-3.63	403.80	--	0.00	0.01
Non-Current Liabilities	124.24	2,801.20	347.18	1,213.28	19.26
Current Liabilities	161.14	2,897.50	364.58	243.45	59.75
Total Liabilities	878.97	9,552.70	1,155.67	4,725.22	140.87

	Bhageria Ind	Sudarshan Chemical	Yasho	Kiri	Indokem
Non-Current Assets	548.26	3,588.30	656.50	4,012.84	66.31
Current Assets	330.71	5,964.40	499.18	685.54	74.56
Total Assets	878.97	9,552.70	1,155.67	4,725.22	140.87
Total Debt*	100.94	2,119.00	548.85	1,122.95	22.12
Net Current Assets	169.57	3,066.90	134.60	442.09	14.81
Contingent Liabilities	12.13	262.90	58.50	1,493.81	19.02

	Bhageria Ind	Sudarshan Chemical	Yasho	Kiri	Indokem
Cash From Operating Activities	98.51	344.00	151.29	-341.93	5.01
Cash Flow from Investing Activities	-141.12	164.90	-72.56	-842.32	-0.77
Cash from Financing Activities	46.09	-680.30	-81.20	1,193.74	-3.15
Net Cash Inflow / Outflow	3.48	-171.40	-2.47	9.49	1.09

	Bhageria Ind	Sudarshan Chemical	Yasho	Kiri	Indokem
ROCE (%)	10.05	5.99	9.06	10.72	9.82
ROE (%)	7.70	1.20	5.85	9.06	7.80
ROA (%)	5.46	0.42	2.25	6.58	2.34
EBIT Margin (%)	11.21	6.93	17.40	8.24	4.71
Net Margin (%)	5.02	0.41	3.04	30.97	1.76
Cash Profit Margin (%)	8.74	3.96	9.60	41.79	3.03

	Bhageria Ind	Sudarshan Chemical	Yasho	Kiri	Indokem
Revenue Growth (%)	46.98	192.54	22.85	4.43	8.06
EBIT Growth (%)	10.86	62.79	20.99	366.52	1,498.33
Net Profit Growth (%)	14.99	-32.34	313.71	59.26	150.40
EPS Growth (%)	14.05	-60.11	313.71	48.40	146.16
Book Value Growth (%)	6.98	1.73	5.77	10.13	8.76

	Bhageria Ind	Sudarshan Chemical	Yasho	Kiri	Indokem
Price / Earnings	12.14	263.06	59.88	13.13	174.53
Price / Book Value	0.94	1.71	3.41	1.13	12.52
Dividend Yield (%)	1.95	0.67	0.04	0.00	0.00
EV/EBITDA	6.67	10.18	14.14	75.21	64.85
Market Cap (₹ Cr)	559.51	5,866.45	1,512.48	3,475.16	525.31

	Bhageria Ind	Sudarshan Chemical	Yasho	Kiri	Indokem
Debt to Equity	0.17	0.62	1.24	0.37	0.53
Short term debt to equity ratio	0.04	0.10	0.53	0.00	0.05
Current Ratio	2.05	2.06	1.37	2.82	1.25
Quick Ratio	1.71	1.22	0.67	2.19	0.76
Interest Coverage	19.14	1.90	1.61	3.07	2.15

	Bhageria Ind	Sudarshan Chemical	Yasho	Kiri	Indokem
Debtors to sales (%)	18.20	17.16	21.83	14.68	21.37
Asset Turnover	1.08	1.00	0.74	0.18	1.33
Receivable days	71.51	54.15	68.99	48.19	70.07
Inventory Days	21.71	92.22	113.85	68.40	54.86
Payable days	40.84	107.47	56.18	216.35	115.47
Cash Conversion Cycle	52.38	38.90	126.66	-99.76	9.45

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.