Bhagawati Oxygen Peer Comparison

BSE: 509449

₹38.57

₹-0.32 (-0.82%)

As on 05-Oct-2026IST

Market cap

₹9 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

3

P/B Ratio

1.3

Div. Yield

0 %

Edit

	Bhagawati Oxygen	Ellenbarrie Industrial Gases	Refex	Stallion India Fluorochemicals	Hilltone Software & Gases
Market cap (₹ Cr)	9	4,690	3,733	2,611	50
Revenue (₹ Cr)	0	357	2,853	442	14
Net Profit (₹ Cr)	2.97	120.65	247.90	52.04	-0.78
Net Margin (%)	60.00	28.94	9.97	11.65	-5.40
RoE (%)	52.62	12.71	20.63	10.42	-4.11
Price to Earnings	3.00	38.87	15.18	50.18	--
Price-To-Book	1.29	4.74	2.58	3.73	2.21

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Bhagawati Oxygen	Ellenbarrie Industrial Gases	Refex	Stallion India Fluorochemicals	Hilltone Software & Gases
Operating Revenue	0.47	356.67	2,319.51	441.65	13.98
Total Income	4.96	416.95	2,346.20	446.61	14.49
Total Expenditure	1.85	233.51	1,904.26	374.36	14.80
EBITDA	-1.38	123.16	415.25	67.29	-0.82
Depreciation	0.05	22.68	15.76	1.58	0.70
EBIT	-1.43	100.48	399.49	65.71	-1.52
Interest	0.05	6.83	35.36	0.76	0.28
Other Income	4.48	60.28	26.69	4.96	0.51
Exceptional Items	0.00	0.00	0.00	0.00	0.00
Profit before Tax	3.00	153.92	390.82	69.91	-1.29
Provision for Tax	0.03	33.27	103.60	17.86	-0.50
Profit after Tax	2.97	120.65	287.22	52.04	-0.78

Liabilities (₹ Cr)

	Bhagawati Oxygen	Ellenbarrie Industrial Gases	Refex	Stallion India Fluorochemicals	Hilltone Software & Gases
Shareholder's Funds	7.25	977.14	1,571.68	680.60	23.29
Minority Interest	0.00	0.00	0.00	0.00	0.00
Non-Current Liabilities	0.52	135.09	82.85	0.73	1.95
Current Liabilities	2.62	186.72	767.88	55.71	1.62
Total Liabilities	11.13	891.43	--	343.70	17.61

Assets (₹ Cr)

	Bhagawati Oxygen	Ellenbarrie Industrial Gases	Refex	Stallion India Fluorochemicals	Hilltone Software & Gases
Non-Current Assets	3.22	841.41	251.96	76.73	13.80
Current Assets	2.13	298.96	1,898.83	660.31	9.55
Total Assets	11.13	891.43	--	343.70	17.61
Total Debt*	1.59	245.30	--	2.43	0.40
Net Current Assets	-0.49	112.23	1,130.95	604.60	7.93
Contingent Liabilities	4.02	10.17	--	6.45	--

Cashflow (₹ Cr)

	Bhagawati Oxygen	Ellenbarrie Industrial Gases	Refex	Stallion India Fluorochemicals	Hilltone Software & Gases
Cash From Operating Activities	-0.56	4.28	--	-13.43	0.76
Cash Flow from Investing Activities	0.39	-56.93	--	-19.68	0.58
Cash from Financing Activities	0.16	51.92	--	75.91	-0.23
Net Cash Inflow / Outflow	-0.01	-0.74	--	42.80	1.11

Ratios

Profitability Ratios

	Bhagawati Oxygen	Ellenbarrie Industrial Gases	Refex	Stallion India Fluorochemicals	Hilltone Software & Gases
ROCE (%)	-6.74	19.55	--	19.67	2.42
ROE (%)	52.62	12.71	19.75	10.42	-4.11
ROA (%)	27.63	18.58	14.00	9.72	-3.53
EBIT Margin (%)	-301.90	28.17	17.22	14.88	-10.87
Net Margin (%)	60.00	28.94	12.24	11.65	-5.40
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Bhagawati Oxygen	Ellenbarrie Industrial Gases	Refex	Stallion India Fluorochemicals	Hilltone Software & Gases
Revenue Growth (%)	-34.31	8.47	12.62	6.48	78.60
EBIT Growth (%)	-12.53	2.96	115.09	36.64	-44.55
Net Profit Growth (%)	1,136.24	40.60	57.76	51.89	-80.60
EPS Growth (%)	1,136.24	32.67	48.19	21.70	-77.73
Book Value Growth (%)	-11.75	21.58	--	140.17	-1.14

Valuation Ratios

	Bhagawati Oxygen	Ellenbarrie Industrial Gases	Refex	Stallion India Fluorochemicals	Hilltone Software & Gases
Price / Earnings	3.00	38.87	12.85	41.79	-53.61
Price / Book Value	1.29	4.74	2.47	3.73	2.21
Dividend Yield (%)	0.00	0.00	0.55	0.00	0.00
EV/EBITDA	-7.22	38.28	8.43	37.73	-59.43
Market Cap (₹ Cr)	9.38	0.00	--	537.11	34.60

Solvency Ratios

	Bhagawati Oxygen	Ellenbarrie Industrial Gases	Refex	Stallion India Fluorochemicals	Hilltone Software & Gases
Debt to Equity	0.02	0.06	0.02	0.00	0.02
Short term debt to equity ratio	0.34	0.16	--	0.01	0.01
Current Ratio	0.81	1.60	2.47	11.85	5.91
Quick Ratio	0.80	1.53	2.46	9.58	4.38
Interest Coverage	58.77	23.53	12.05	92.50	-3.66

Operating Efficiency Ratios

	Bhagawati Oxygen	Ellenbarrie Industrial Gases	Refex	Stallion India Fluorochemicals	Hilltone Software & Gases
Debtors to sales (%)	23.68	17.74	31.79	17.55	18.16
Asset Turnover	0.04	0.55	1.13	0.82	0.63
Receivable days	1,271.78	74.72	--	85.38	63.54
Inventory Days	9.73	14.72	--	92.73	24.35
Payable days	738.69	162.43	--	15.91	59.02
Cash Conversion Cycle	542.82	-72.99	--	162.20	28.87

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly