Bhagawati Gas Peer Comparison

NSE: BAGWATIGAS | BSE: 500051

₹9.19

₹0.43 (4.91%)

As on 27-Oct-2026IST

Market cap

₹15 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

15.2

P/B Ratio

Div. Yield

0 %

Edit

	Bhagawati Gas	Ellenbarrie Industrial Gases	Refex	Stallion India Fluorochemicals	Hilltone Software & Gases
Market cap (₹ Cr)	15	4,497	3,186	2,127	53
Revenue (₹ Cr)	0	357	2,853	442	14
Net Profit (₹ Cr)	1.01	120.65	247.90	52.04	-0.78
Net Margin (%)	34.32	28.94	9.97	11.65	-5.40
RoE (%)	6.88	12.71	20.63	10.42	-4.11
Price to Earnings	15.22	37.27	12.95	40.88	--
Price-To-Book	1.00	4.55	2.20	3.04	2.37

Income Statement (₹ Cr)

	Bhagawati Gas	Ellenbarrie Industrial Gases	Refex	Stallion India Fluorochemicals	Hilltone Software & Gases
Operating Revenue	0.25	341.58	2,276.74	430.68	7.52
Total Income	2.79	393.25	2,302.05	434.12	8.24
Total Expenditure	1.66	226.56	1,915.06	372.78	7.73
EBITDA	-1.41	115.03	361.68	57.90	-0.21
Depreciation	0.08	21.48	20.00	1.48	0.16
EBIT	-1.49	93.54	341.68	56.42	-0.37
Interest	0.31	9.91	36.56	0.89	0.11
Other Income	2.54	51.66	25.32	3.45	0.71
Exceptional Items	--	--	--	--	--
Profit before Tax	0.75	135.29	330.43	58.98	0.24
Provision for Tax	-0.24	30.89	88.05	15.14	0.39
Profit after Tax	0.99	104.40	242.38	43.84	-0.16

	Bhagawati Gas	Ellenbarrie Industrial Gases	Refex	Stallion India Fluorochemicals	Hilltone Software & Gases
Shareholder's Funds	15.71	977.14	1,504.15	680.60	13.66
Minority Interest	--	--	4.43	--	--
Non-Current Liabilities	-1.11	181.84	88.98	-10.40	2.14
Current Liabilities	2.94	206.28	1,117.09	55.71	1.81
Total Liabilities	18.74	1,365.27	2,842.59	737.04	17.61

	Bhagawati Gas	Ellenbarrie Industrial Gases	Refex	Stallion India Fluorochemicals	Hilltone Software & Gases
Non-Current Assets	4.97	1,046.75	302.99	65.60	13.60
Current Assets	12.57	318.52	2,326.72	660.31	4.01
Total Assets	18.74	1,365.27	2,842.59	737.04	17.61
Total Debt*	1.49	180.11	162.11	34.01	0.40
Net Current Assets	9.63	112.23	1,209.63	604.60	2.20
Contingent Liabilities	4.67	7.64	567.01	1.81	--

	Bhagawati Gas	Ellenbarrie Industrial Gases	Refex	Stallion India Fluorochemicals	Hilltone Software & Gases
Cash From Operating Activities	-1.34	132.55	107.14	39.36	0.76
Cash Flow from Investing Activities	3.09	-436.38	-267.90	-253.08	0.58
Cash from Financing Activities	-1.66	304.88	65.35	367.25	-0.23
Net Cash Inflow / Outflow	0.09	1.04	-95.41	153.53	1.11

	Bhagawati Gas	Ellenbarrie Industrial Gases	Refex	Stallion India Fluorochemicals	Hilltone Software & Gases
ROCE (%)	6.06	15.70	24.06	11.76	2.42
ROE (%)	6.52	14.66	19.95	8.93	-1.14
ROA (%)	5.23	9.25	10.47	8.35	-0.94
EBIT Margin (%)	455.68	48.80	17.00	14.24	6.73
Net Margin (%)	35.48	26.55	10.53	10.10	-1.91
Cash Profit Margin (%)	430.64	36.85	11.52	10.52	0.04

	Bhagawati Gas	Ellenbarrie Industrial Gases	Refex	Stallion India Fluorochemicals	Hilltone Software & Gases
Revenue Growth (%)	-46.19	9.31	0.77	14.10	9.93
EBIT Growth (%)	-14.95	14.34	51.13	23.34	-44.55
Net Profit Growth (%)	595.79	25.35	34.88	35.61	-131.00
EPS Growth (%)	595.42	16.45	21.11	8.98	-131.00
Book Value Growth (%)	6.92	102.90	29.71	126.23	-1.14

	Bhagawati Gas	Ellenbarrie Industrial Gases	Refex	Stallion India Fluorochemicals	Hilltone Software & Gases
Price / Earnings	4.82	26.63	12.76	27.13	0.00
Price / Book Value	0.30	2.91	1.90	1.75	2.53
Dividend Yield (%)	0.00	0.00	0.79	0.00	0.00
EV/EBITDA	0.91	17.33	6.12	12.87	65.95
Market Cap (₹ Cr)	4.77	2,779.93	2,600.03	1,189.32	34.60

	Bhagawati Gas	Ellenbarrie Industrial Gases	Refex	Stallion India Fluorochemicals	Hilltone Software & Gases
Debt to Equity	0.10	0.19	0.12	0.05	0.03
Short term debt to equity ratio	0.09	0.09	0.08	0.05	0.01
Current Ratio	4.28	1.54	2.08	11.85	2.22
Quick Ratio	4.19	1.48	2.01	9.58	1.89
Interest Coverage	3.44	14.65	10.04	67.34	3.18

	Bhagawati Gas	Ellenbarrie Industrial Gases	Refex	Stallion India Fluorochemicals	Hilltone Software & Gases
Debtors to sales (%)	1,600.08	18.53	38.93	18.00	14.58
Asset Turnover	0.01	0.30	0.98	0.82	0.45
Receivable days	5,742.58	77.95	125.29	77.57	63.54
Inventory Days	372.93	15.15	6.69	96.39	24.35
Payable days	--	132.28	57.73	20.86	59.02
Cash Conversion Cycle	--	-39.18	74.26	153.10	28.87

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.