Bhagawati Gas Peer Comparison

NSE: BAGWATIGAS | BSE: 500051

₹10.65

₹0.50 (4.93%)

As on 01-Oct-2026IST

Market cap

₹18 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

17.6

P/B Ratio

1.2

Div. Yield

0 %

Edit

	Bhagawati Gas	Ellenbarrie Industrial Gases	Refex	Stallion India Fluorochemicals	Hilltone Software & Gases
Market cap (₹ Cr)	18	4,820	3,725	2,698	51
Revenue (₹ Cr)	0	357	2,853	442	14
Net Profit (₹ Cr)	1.01	120.65	247.90	52.04	-0.78
Net Margin (%)	34.32	28.94	9.97	11.65	-5.40
RoE (%)	6.88	12.71	20.63	10.42	-4.11
Price to Earnings	17.64	39.95	15.14	51.85	--
Price-To-Book	1.16	4.87	2.58	3.85	2.25

Income Statement (₹ Cr)

	Bhagawati Gas	Ellenbarrie Industrial Gases	Refex	Stallion India Fluorochemicals	Hilltone Software & Gases
Operating Revenue	0.17	356.67	2,853.34	441.65	13.98
Total Income	2.95	416.95	2,880.62	446.61	14.49
Total Expenditure	1.54	233.51	2,426.63	374.36	14.80
EBITDA	-1.37	123.16	426.71	67.29	-0.82
Depreciation	0.08	22.68	21.35	1.58	0.70
EBIT	-1.45	100.48	405.36	65.71	-1.52
Interest	0.30	6.83	38.83	0.76	0.28
Other Income	2.78	60.28	27.28	4.96	0.51
Exceptional Items	0.00	0.00	0.00	0.00	0.00
Profit before Tax	1.03	153.92	393.82	69.91	-1.29
Provision for Tax	0.02	33.27	106.69	17.86	-0.50
Profit after Tax	1.01	120.65	287.13	52.04	-0.78

	Bhagawati Gas	Ellenbarrie Industrial Gases	Refex	Stallion India Fluorochemicals	Hilltone Software & Gases
Shareholder's Funds	15.45	977.14	1,504.15	680.60	23.29
Minority Interest	0.00	0.00	-1.93	0.00	0.00
Non-Current Liabilities	0.09	135.09	217.03	0.73	1.95
Current Liabilities	2.80	186.72	1,117.09	55.71	1.62
Total Liabilities	21.25	891.43	--	343.70	17.61

	Bhagawati Gas	Ellenbarrie Industrial Gases	Refex	Stallion India Fluorochemicals	Hilltone Software & Gases
Non-Current Assets	3.60	841.41	178.57	76.73	13.80
Current Assets	13.95	298.96	2,326.72	660.31	9.55
Total Assets	21.25	891.43	--	343.70	17.61
Total Debt*	2.85	245.30	--	2.43	0.40
Net Current Assets	11.15	112.23	1,209.63	604.60	7.93
Contingent Liabilities	8.67	10.17	--	6.45	--

	Bhagawati Gas	Ellenbarrie Industrial Gases	Refex	Stallion India Fluorochemicals	Hilltone Software & Gases
Cash From Operating Activities	-2.60	4.28	--	-13.43	0.76
Cash Flow from Investing Activities	0.57	-56.93	--	-19.68	0.58
Cash from Financing Activities	1.63	51.92	--	75.91	-0.23
Net Cash Inflow / Outflow	-0.40	-0.74	--	42.80	1.11

	Bhagawati Gas	Ellenbarrie Industrial Gases	Refex	Stallion India Fluorochemicals	Hilltone Software & Gases
ROCE (%)	7.22	19.55	--	19.67	2.42
ROE (%)	6.88	12.71	20.63	10.42	-4.11
ROA (%)	5.07	18.58	12.37	9.72	-3.53
EBIT Margin (%)	-845.03	28.17	14.21	14.88	-10.87
Net Margin (%)	34.32	28.94	9.97	11.65	-5.40
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Bhagawati Gas	Ellenbarrie Industrial Gases	Refex	Stallion India Fluorochemicals	Hilltone Software & Gases
Revenue Growth (%)	-62.75	8.47	38.49	6.48	78.60
EBIT Growth (%)	43.44	2.96	124.74	36.64	-44.55
Net Profit Growth (%)	268.98	40.60	58.36	51.89	-80.60
EPS Growth (%)	268.98	32.67	46.67	21.70	-77.73
Book Value Growth (%)	1.19	21.58	--	140.17	-1.14

	Bhagawati Gas	Ellenbarrie Industrial Gases	Refex	Stallion India Fluorochemicals	Hilltone Software & Gases
Price / Earnings	17.64	39.95	12.93	43.18	-54.69
Price / Book Value	1.16	4.87	2.58	3.85	2.25
Dividend Yield (%)	0.00	0.00	0.55	0.00	0.00
EV/EBITDA	-14.76	39.34	8.19	39.02	-60.65
Market Cap (₹ Cr)	0.00	0.00	--	537.11	34.60

	Bhagawati Gas	Ellenbarrie Industrial Gases	Refex	Stallion India Fluorochemicals	Hilltone Software & Gases
Debt to Equity	0.00	0.06	0.02	0.00	0.02
Short term debt to equity ratio	0.19	0.16	--	0.01	0.01
Current Ratio	4.98	1.60	2.08	11.85	5.91
Quick Ratio	4.89	1.53	2.01	9.58	4.38
Interest Coverage	4.42	23.53	11.14	92.50	-3.66

	Bhagawati Gas	Ellenbarrie Industrial Gases	Refex	Stallion India Fluorochemicals	Hilltone Software & Gases
Debtors to sales (%)	2,322.22	17.74	31.06	17.55	18.16
Asset Turnover	0.01	0.55	1.23	0.82	0.63
Receivable days	1,640.21	74.72	--	85.38	63.54
Inventory Days	176.69	14.72	--	92.73	24.35
Payable days	--	162.43	--	15.91	59.02
Cash Conversion Cycle	--	-72.99	--	162.20	28.87

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.