BGR Energy Systems Peer Comparison

NSE: BGRENERGY | BSE: 532930

₹304.00

₹7.80 (2.63%)

As on 06-Nov-2026 12:39IST

Market cap

₹2,072 Cr

Revenue (TTM)

₹227 Cr

P/E Ratio

P/B Ratio

-0.7

Div. Yield

0 %

Edit

	BGR Energy Systems	Cemindia Projects	Kalpataru Project	IRB Infra Dev	NBCC (India)
Market cap (₹ Cr)	2,072	23,910	22,822	20,521	20,885
Revenue (₹ Cr)	227	10,759	27,380	7,833	13,238
Net Profit (₹ Cr)	-1,248.98	624.74	1,128.57	1,073.63	818.42
Net Margin (%)	-301.93	5.73	4.10	13.41	6.07
RoE (%)	--	24.88	14.91	5.23	23.64
Price to Earnings	--	38.29	20.08	19.11	26.25
Price-To-Book	-0.67	5.95	2.82	0.96	6.50

Income Statement (₹ Cr)

	BGR Energy Systems	Cemindia Projects	Kalpataru Project	IRB Infra Dev	NBCC (India)
Operating Revenue	226.87	10,758.54	27,379.86	7,832.53	13,237.50
Total Income	413.67	10,896.63	27,545.58	8,006.29	13,490.37
Total Expenditure	806.99	9,636.67	25,103.14	3,520.15	12,456.61
EBITDA	-580.12	1,121.87	2,276.72	4,312.38	780.88
Depreciation	9.06	166.21	517.59	1,273.12	14.10
EBIT	-589.18	955.66	1,759.13	3,039.26	766.78
Interest	846.60	218.86	460.53	1,667.89	0.04
Other Income	186.80	138.09	165.72	173.76	252.87
Exceptional Items	0.00	0.00	36.58	-42.65	80.16
Profit before Tax	-1,248.98	874.89	1,500.90	1,502.47	1,099.77
Provision for Tax	0.00	250.15	372.33	428.84	281.35
Profit after Tax	-1,248.98	624.74	1,128.57	1,073.63	818.42

	BGR Energy Systems	Cemindia Projects	Kalpataru Project	IRB Infra Dev	NBCC (India)
Shareholder's Funds	-2,860.73	2,619.40	7,776.55	21,286.42	3,215.18
Minority Interest	1.82	0.00	7.92	0.00	-22.96
Non-Current Liabilities	4,614.74	180.85	1,389.99	29,135.70	265.82
Current Liabilities	2,599.47	4,762.47	18,590.26	3,622.02	11,870.75
Total Liabilities	4,310.80	7,430.53	27,701.73	54,068.33	16,273.78

	BGR Energy Systems	Cemindia Projects	Kalpataru Project	IRB Infra Dev	NBCC (India)
Non-Current Assets	293.86	1,277.17	3,232.31	43,835.99	880.89
Current Assets	3,705.54	5,999.98	23,254.09	4,478.50	14,419.50
Total Assets	4,310.80	7,430.53	27,701.73	54,068.33	16,273.78
Total Debt*	4,527.30	963.12	3,306.96	18,024.88	0.00
Net Current Assets	1,106.07	1,237.51	4,663.83	856.48	2,548.75
Contingent Liabilities	2,153.47	875.25	255.42	183.82	3,557.02

	BGR Energy Systems	Cemindia Projects	Kalpataru Project	IRB Infra Dev	NBCC (India)
Cash From Operating Activities	-22.95	499.78	1,534.38	2,098.03	439.46
Cash Flow from Investing Activities	1.92	-148.99	-0.32	-909.58	250.06
Cash from Financing Activities	-8.60	-242.51	-1,636.40	-2,701.67	-200.81
Net Cash Inflow / Outflow	-29.63	108.28	-102.34	-1,513.23	488.71

	BGR Energy Systems	Cemindia Projects	Kalpataru Project	IRB Infra Dev	NBCC (India)
ROCE (%)	-26.06	33.53	18.95	7.72	41.74
ROE (%)	0.00	24.88	14.91	5.23	23.64
ROA (%)	-27.72	8.78	4.24	1.98	5.66
EBIT Margin (%)	-259.70	8.88	6.42	38.80	5.79
Net Margin (%)	-301.93	5.73	4.10	13.41	6.07
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	BGR Energy Systems	Cemindia Projects	Kalpataru Project	IRB Infra Dev	NBCC (India)
Revenue Growth (%)	-38.23	12.37	14.56	-2.39	3.75
EBIT Growth (%)	13.48	31.29	19.41	9.49	19.72
Net Profit Growth (%)	-10.78	40.30	61.94	-83.69	32.65
EPS Growth (%)	-11.41	40.24	54.09	-6.24	10.34
Book Value Growth (%)	-83.69	30.88	19.39	5.66	21.71

	BGR Energy Systems	Cemindia Projects	Kalpataru Project	IRB Infra Dev	NBCC (India)
Price / Earnings	-1.72	35.60	21.34	12.65	29.46
Price / Book Value	-0.69	6.06	2.90	0.95	6.84
Dividend Yield (%)	0.00	0.23	0.80	1.51	1.24
EV/EBITDA	-11.41	21.29	10.94	8.51	19.46
Market Cap (₹ Cr)	1,772.97	8,771.82	18,060.99	13,352.14	20,927.24

	BGR Energy Systems	Cemindia Projects	Kalpataru Project	IRB Infra Dev	NBCC (India)
Debt to Equity	-1.57	0.04	0.08	0.84	0.00
Short term debt to equity ratio	-0.01	0.34	0.23	0.03	--
Current Ratio	1.43	1.26	1.25	1.24	1.21
Quick Ratio	1.42	1.08	1.16	1.16	1.12
Interest Coverage	-0.48	5.00	4.26	1.90	29,724.59

	BGR Energy Systems	Cemindia Projects	Kalpataru Project	IRB Infra Dev	NBCC (India)
Debtors to sales (%)	38.36	13.42	30.70	1.84	39.37
Asset Turnover	0.05	1.51	1.03	0.14	0.91
Receivable days	266.15	41.44	109.07	11.60	115.45
Inventory Days	15.21	25.30	21.55	16.84	30.70
Payable days	969.46	230.34	266.90	211.24	8,294.50
Cash Conversion Cycle	-688.10	-163.60	-136.28	-182.80	-8,148.35

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.