BGR Energy Systems Peer Comparison

NSE: BGRENERGY | BSE: 532930

₹311.89

₹14.35 (4.82%)

As on 16-Oct-2026IST

Market cap

₹2,255 Cr

Revenue (TTM)

₹227 Cr

P/E Ratio

P/B Ratio

-0.7

Div. Yield

0 %

Edit

	BGR Energy Systems	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
Market cap (₹ Cr)	2,255	23,377	21,281	20,572	20,396
Revenue (₹ Cr)	227	27,380	7,686	10,185	12,752
Net Profit (₹ Cr)	-1,248.98	1,128.57	954.14	601.20	765.12
Net Margin (%)	-301.93	4.10	12.14	5.81	5.86
RoE (%)	--	14.91	4.76	27.06	24.04
Price to Earnings	--	20.57	22.30	34.20	27.46
Price-To-Book	-0.72	2.89	0.97	8.10	6.42

Income Statement (₹ Cr)

	BGR Energy Systems	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
Operating Revenue	226.87	27,379.86	7,686.46	10,185.34	12,751.92
Total Income	413.67	27,545.58	7,862.07	10,349.71	13,051.30
Total Expenditure	806.99	25,103.14	3,504.07	9,127.83	12,095.48
EBITDA	-580.12	2,276.72	4,182.39	1,057.51	656.44
Depreciation	9.06	517.59	1,206.21	167.25	13.59
EBIT	-589.18	1,759.13	2,976.18	890.26	642.85
Interest	846.60	460.53	1,731.17	213.88	0.03
Other Income	186.80	165.72	175.61	164.37	299.38
Exceptional Items	0.00	36.58	-42.65	0.00	80.16
Profit before Tax	-1,248.98	1,500.90	1,377.98	840.75	1,022.36
Provision for Tax	0.00	372.33	423.83	239.55	257.23
Profit after Tax	-1,248.98	1,128.57	954.14	601.20	765.12

	BGR Energy Systems	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
Shareholder's Funds	-2,860.73	7,776.55	20,948.78	2,399.59	3,017.26
Minority Interest	1.82	7.92	0.00	-0.03	-22.69
Non-Current Liabilities	4,614.74	1,389.99	29,325.23	179.66	119.36
Current Liabilities	2,599.47	18,590.26	3,779.61	4,507.20	12,938.93
Total Liabilities	4,701.08	25,572.82	54,009.07	6,196.71	13,343.65

	BGR Energy Systems	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
Non-Current Assets	293.86	3,232.31	43,085.10	1,193.08	893.10
Current Assets	3,705.54	23,254.09	4,681.71	5,630.54	15,226.44
Total Assets	4,701.08	25,572.82	54,009.07	6,196.71	13,343.65
Total Debt*	3,469.90	4,188.62	18,991.63	964.11	0.00
Net Current Assets	1,106.07	4,663.83	902.10	1,123.34	2,287.51
Contingent Liabilities	2,079.53	389.16	360.37	767.67	2,853.96

	BGR Energy Systems	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
Cash From Operating Activities	-1,857.43	913.95	1,971.21	184.28	661.13
Cash Flow from Investing Activities	1.67	-718.50	375.36	-234.09	574.73
Cash from Financing Activities	1,883.39	399.66	-719.71	-217.85	-269.24
Net Cash Inflow / Outflow	27.63	595.11	1,626.86	-267.66	966.62

	BGR Energy Systems	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
ROCE (%)	-24.65	16.17	24.75	28.89	39.22
ROE (%)	0.00	14.91	4.76	27.06	24.04
ROA (%)	-27.72	4.24	1.77	8.85	5.12
EBIT Margin (%)	-259.70	6.42	38.72	8.74	5.04
Net Margin (%)	-301.93	4.10	12.14	5.81	5.86
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	BGR Energy Systems	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
Revenue Growth (%)	-38.23	14.56	-2.20	8.70	3.75
EBIT Growth (%)	13.48	19.41	12.35	27.32	0.84
Net Profit Growth (%)	-10.78	61.94	-85.60	46.72	30.72
EPS Growth (%)	-11.41	54.09	-0.36	46.84	7.48
Book Value Growth (%)	-143.35	26.77	44.25	22.74	11.39

	BGR Energy Systems	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
Price / Earnings	-1.81	21.28	12.80	34.20	29.82
Price / Book Value	-0.72	2.89	0.97	8.10	6.42
Dividend Yield (%)	0.00	0.80	1.48	0.25	1.32
EV/EBITDA	-9.73	10.91	8.90	19.47	21.14
Market Cap (₹ Cr)	592.34	16,645.34	27,253.93	9,576.25	22,109.97

	BGR Energy Systems	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
Debt to Equity	-1.57	0.08	0.85	0.04	0.00
Short term debt to equity ratio	-1.89	0.32	0.02	0.42	--
Current Ratio	1.43	1.25	1.24	1.25	1.18
Quick Ratio	1.42	1.16	1.14	1.08	1.08
Interest Coverage	-0.48	4.26	1.80	4.93	32,980.19

	BGR Energy Systems	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
Debtors to sales (%)	38.36	30.70	2.02	12.71	39.93
Asset Turnover	0.05	1.03	0.14	1.50	0.85
Receivable days	378.02	111.40	26.12	43.45	90.37
Inventory Days	23.56	22.75	15.14	26.21	32.97
Payable days	865.58	264.65	363.68	196.85	4,141.82
Cash Conversion Cycle	-464.00	-130.50	-322.42	-127.19	-4,018.48

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.