Market cap
₹28 Cr
Revenue (TTM)
₹6 Cr
P/E Ratio
--
P/B Ratio
13.7
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
5.72
|
5.57
|
6.25
|
6.14
|
6.04
|
4.15
|
|||||
|
Total Income
|
5.85
|
5.69
|
6.38
|
6.22
|
6.06
|
4.15
|
|||||
|
Total Expenditure
|
5.54
|
5.48
|
5.68
|
5.08
|
4.76
|
3.67
|
|||||
|
EBITDA
|
0.18
|
0.09
|
0.57
|
1.06
|
1.28
|
0.47
|
|||||
|
Depreciation
|
0.46
|
0.46
|
0.48
|
0.66
|
0.61
|
0.64
|
|||||
|
EBIT
|
-0.28
|
-0.36
|
0.09
|
0.40
|
0.66
|
-0.17
|
|||||
|
Interest
|
0.30
|
0.32
|
0.22
|
0.26
|
0.20
|
0.14
|
|||||
|
Other Income
|
0.14
|
0.11
|
0.13
|
0.08
|
0.01
|
0.01
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.44
|
-0.57
|
0.00
|
0.22
|
0.48
|
-0.30
|
|||||
|
Provision for Tax
|
-0.04
|
0.02
|
-0.01
|
0.08
|
0.01
|
-0.08
|
|||||
|
Profit after Tax
|
-0.40
|
-0.59
|
0.01
|
0.14
|
0.46
|
-0.21
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
1.74
|
1.74
|
2.31
|
2.31
|
2.18
|
2.42
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
1.51
|
1.51
|
1.48
|
1.68
|
1.73
|
1.93
|
|||||
|
Current Liabilities
|
2.37
|
2.37
|
1.58
|
1.79
|
1.94
|
1.20
|
|||||
|
Total Liabilities
|
5.61
|
5.61
|
5.37
|
5.78
|
5.85
|
5.55
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
4.44
|
4.83
|
5.07
|
5.40
|
5.37
|
5.25
|
|||||
|
Current Assets
|
0.78
|
0.78
|
0.30
|
0.38
|
0.48
|
0.29
|
|||||
|
Total Assets
|
5.61
|
5.61
|
5.37
|
5.78
|
5.85
|
5.55
|
|||||
|
Total Debt*
|
--
|
2.90
|
2.09
|
2.40
|
2.29
|
2.12
|
|||||
|
Net Current Assets
|
-1.59
|
-1.59
|
-1.28
|
-1.41
|
-1.45
|
-0.90
|
|||||
|
Contingent Liabilities
|
--
|
0.01
|
0.01
|
0.01
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.20
|
0.67
|
0.38
|
0.87
|
0.62
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-0.30
|
-0.15
|
-0.40
|
-1.00
|
-0.09
|
|||||
|
Cash from Financing Activities
|
--
|
0.52
|
-0.52
|
-0.01
|
0.10
|
-0.54
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.02
|
0.00
|
-0.03
|
-0.03
|
-0.01
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.24
|
-0.35
|
0.01
|
0.08
|
0.01
|
-0.13
|
|||||
|
Cash EPS (₹)
|
-0.24
|
-0.08
|
0.29
|
0.47
|
0.64
|
0.25
|
|||||
|
Adjusted Book Value (₹)
|
1.21
|
1.03
|
1.37
|
1.37
|
1.29
|
1.44
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.12
|
0.40
|
0.23
|
0.25
|
0.37
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.55
|
0.26
|
-0.26
|
-0.10
|
0.25
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-5.49
|
4.94
|
10.49
|
15.04
|
-3.29
|
|||||
|
ROE (%)
|
-19.80
|
-29.25
|
0.45
|
6.25
|
20.21
|
-8.39
|
|||||
|
ROA (%)
|
-7.29
|
-10.78
|
0.18
|
2.42
|
8.15
|
-3.65
|
|||||
|
EBIT Margin (%)
|
-4.90
|
-6.50
|
1.51
|
6.52
|
11.00
|
-4.00
|
|||||
|
Net Margin (%)
|
-6.83
|
-10.40
|
0.16
|
2.26
|
7.67
|
-5.10
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
-2.42
|
7.77
|
12.98
|
17.87
|
10.29
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-7.55
|
-10.79
|
1.73
|
1.60
|
45.72
|
77.10
|
|||||
|
EBIT Growth (%)
|
-4,766.67
|
-483.09
|
-76.35
|
-39.81
|
501.09
|
63.47
|
|||||
|
Net Profit Growth (%)
|
-471.43
|
-5,843.69
|
-92.67
|
-69.77
|
319.30
|
63.01
|
|||||
|
EPS Growth (%)
|
-470.67
|
-5,855.74
|
-92.69
|
1,012.00
|
105.96
|
62.99
|
|||||
|
Book Value Growth (%)
|
--
|
-24.68
|
-0.32
|
6.14
|
-9.82
|
-8.06
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-69.51
|
--
|
2,042.62
|
188.89
|
5,100.00
|
--
|
|||||
|
Price / Book Value
|
13.68
|
9.16
|
9.10
|
11.46
|
29.55
|
18.12
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
96.65
|
89.84
|
32.90
|
25.39
|
51.57
|
95.70
|
|||||
|
Close Price (₹)
|
11.47
|
9.45
|
12.46
|
15.75
|
38.25
|
26.00
|
|||||
|
High Price (₹)
|
18.50
|
18.50
|
21.00
|
49.95
|
66.95
|
32.70
|
|||||
|
Low Price (₹)
|
8.60
|
8.60
|
11.51
|
14.50
|
20.60
|
16.55
|
|||||
|
Market Cap (₹ Cr)
|
27.80
|
15.92
|
20.99
|
26.54
|
64.45
|
43.81
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.69
|
1.67
|
0.91
|
1.04
|
1.05
|
0.88
|
|||||
|
Short term debt to equity ratio
|
--
|
0.98
|
0.39
|
0.41
|
0.34
|
0.19
|
|||||
|
Current Ratio
|
0.33
|
0.33
|
0.19
|
0.21
|
0.25
|
0.25
|
|||||
|
Quick Ratio
|
0.27
|
0.27
|
0.10
|
0.12
|
0.15
|
0.18
|
|||||
|
Interest Coverage
|
-0.48
|
-0.77
|
1.02
|
1.85
|
3.35
|
-1.18
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
1.20
|
0.04
|
0.47
|
|||||
|
Asset Turnover
|
1.04
|
1.02
|
1.12
|
1.06
|
1.06
|
0.71
|
|||||
|
Receivable days
|
--
|
--
|
--
|
2.26
|
0.66
|
1.08
|
|||||
|
Inventory Days
|
--
|
9.33
|
9.10
|
10.79
|
8.37
|
6.07
|
|||||
|
Payable days
|
--
|
15.82
|
13.99
|
37.56
|
47.58
|
50.25
|
|||||
|
Cash Conversion Cycle
|
--
|
-6.50
|
-4.88
|
-24.51
|
-38.55
|
-43.10
|