Beryl Securities Peer Comparison

BSE: 531582

₹29.30

₹-0.06 (-0.20%)

As on 22-Sep-2026IST

Market cap

₹14 Cr

Revenue (TTM)

₹5 Cr

P/E Ratio

25.8

P/B Ratio

1.4

Div. Yield

0 %

Edit

	Beryl Securities	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
Market cap (₹ Cr)	14	34,455	29,998	25,560	21,786
Revenue (₹ Cr)	5	404	10,285	5,303	6,380
Net Profit (₹ Cr)	0.55	305.93	1,445.41	1,127.63	1,210.84
Net Margin (%)	10.43	74.72	14.02	21.20	18.97
RoE (%)	5.45	1.41	10.08	16.25	16.14
Price to Earnings	25.84	79.96	20.70	22.67	17.99
Price-To-Book	1.36	1.18	1.86	3.40	2.63

Income Statement (₹ Cr)

	Beryl Securities	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
Operating Income	5.27	403.54	10,284.59	5,303.14	6,379.52
Other Income	0.00	5.87	25.57	15.03	3.80
Total Income	4.28	403.46	9,524.71	4,744.06	6,062.54
Interest Expense	1.28	0.57	4,204.29	1,922.34	1,966.96
PBT & Exceptional Items	0.86	366.10	2,260.68	1,611.04	1,676.19
Operating Expenses	3.14	42.74	3,845.19	1,784.80	2,740.17
Exceptional Income/Expenses	0.00	0.00	0.00	0.00	0.00
Profit before Tax	0.75	362.26	1,950.48	1,497.38	1,612.11
Taxes	0.20	56.33	505.07	369.75	401.27
Profit after Tax	0.55	305.93	1,445.41	1,127.63	1,210.84
Minority Interest	0.00	0.00	4.05	0.00	0.00
Share of Associate	0.00	124.96	0.00	0.00	0.00
Consolidated Profit	0.55	430.89	1,449.46	1,127.63	1,210.84

	Beryl Securities	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
Shareholder's Funds	10.29	29,221.16	16,050.74	7,203.48	7,842.25
Minority Interest	0.00	0.00	4.05	0.00	0.00
Non-Current Liabilities	0.29	3,407.06	141.91	115.58	137.71
Current Liabilities	8.32	23.91	58,360.20	25,356.94	23,950.27
Total Liabilities	18.95	32,973.97	75,691.91	33,637.47	33,153.91

	Beryl Securities	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
Non-Current Assets	0.54	169.20	1,233.12	446.49	827.99
Current Assets	18.33	32,466.17	72,616.64	32,037.45	30,982.28
Total Assets	18.95	32,973.97	75,691.91	33,637.47	33,153.91
Contingent Liabilities	--	--	136.28	7.07	--

	Beryl Securities	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
Cash From Operating Activities	-4.92	279.39	-20,237.75	-8,727.78	-2,770.21
Cash Flow from Investing Activities	0.32	-147.97	-1,631.53	-1,088.40	-100.65
Cash from Financing Activities	4.11	-137.57	23,834.45	10,391.44	2,750.95
Net Cash Inflow / Outflow	-0.50	-6.15	1,965.17	575.26	-119.91

	Beryl Securities	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
ROCE (%)	9.35	1.57	8.35	11.68	9.98
ROE (%)	5.45	1.41	10.08	16.25	16.14
ROA (%)	3.46	0.91	2.34	4.21	4.05
EBIT Margin (%)	38.40	88.46	59.60	64.20	56.04
Net Margin (%)	10.43	74.72	14.02	21.20	18.97
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Beryl Securities	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
Revenue Growth (%)	124.43	30.99	4.76	50.20	11.86
EBIT Growth (%)	196.49	33.57	33.65	58.09	64.71
Net Profit Growth (%)	63.20	42.45	85.35	95.19	524.34
EPS Growth (%)	63.20	-86.84	68.98	74.92	521.96
Book Value Growth (%)	3.25	-6.01	24.70	67.97	12.59

	Beryl Securities	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
Price / Earnings	25.84	79.96	20.00	22.66	17.95
Price / Book Value	1.36	1.18	1.86	3.40	2.63
Dividend Yield (%)	0.00	0.50	0.63	0.08	0.00
EV/EBITDA	9.87	92.98	12.47	13.18	11.84
Market Cap (₹ Cr)	13.85	27,369.52	23,577.62	15,957.18	18,508.79

	Beryl Securities	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
Debt to Equity	0.00	0.00	3.69	0.00	0.00
Short term debt to equity ratio	0.58	0.00	2.89	1.02	1.65
Current Ratio	2.20	1,357.85	1.24	1.26	1.29
Quick Ratio	2.20	1,357.85	1.24	1.26	1.29
Interest Coverage	1.59	636.54	1.46	1.78	1.82

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.