Market cap
₹33 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
21.4
P/B Ratio
1.7
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
--
|
--
|
--
|
--
|
1.43
|
0.08
|
|||||
|
Other Income
|
0.21
|
2.91
|
12.07
|
10.86
|
17.26
|
4.98
|
|||||
|
Total Income
|
0.21
|
2.91
|
12.07
|
10.86
|
18.69
|
5.07
|
|||||
|
Interest Expense
|
0.47
|
0.74
|
1.17
|
0.90
|
0.39
|
0.63
|
|||||
|
Operating Expenses
|
-1.78
|
3.15
|
0.37
|
19.99
|
1.62
|
0.28
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
1.52
|
-0.98
|
10.53
|
-10.03
|
16.68
|
4.15
|
|||||
|
Taxes
|
--
|
--
|
1.91
|
--
|
2.97
|
0.69
|
|||||
|
Profit after Tax
|
1.52
|
-0.98
|
8.62
|
-10.03
|
13.71
|
3.46
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
1.52
|
-11.82
|
20.74
|
-19.96
|
13.41
|
7.23
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
18.80
|
28.64
|
38.79
|
18.05
|
38.00
|
23.21
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.06
|
11.37
|
18.01
|
34.09
|
3.98
|
5.12
|
|||||
|
Current Liabilities
|
4.11
|
0.15
|
2.38
|
0.31
|
4.82
|
3.07
|
|||||
|
Total Liabilities
|
22.97
|
40.16
|
59.18
|
52.45
|
46.81
|
31.39
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-20.27
|
27.19
|
-30.33
|
11.55
|
14.07
|
|||||
|
Cash Flow from Investing Activities
|
--
|
23.05
|
-6.05
|
2.37
|
-9.46
|
1.28
|
|||||
|
Cash from Financing Activities
|
--
|
-2.15
|
-21.04
|
28.02
|
-2.20
|
-15.24
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.63
|
0.10
|
0.06
|
-0.11
|
0.11
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
2.58
|
-1.66
|
14.61
|
-17.00
|
23.24
|
5.86
|
|||||
|
Cash EPS (₹)
|
2.58
|
-1.66
|
14.61
|
-17.00
|
23.24
|
5.88
|
|||||
|
Adjusted Book Value (₹)
|
31.68
|
48.56
|
65.78
|
30.60
|
64.43
|
39.35
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-34.37
|
46.10
|
-51.43
|
19.58
|
23.86
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-6.34
|
17.50
|
-19.77
|
40.66
|
21.31
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-0.55
|
23.46
|
-20.74
|
55.78
|
15.92
|
|||||
|
ROE (%)
|
8.09
|
-2.90
|
30.32
|
-35.78
|
44.80
|
17.69
|
|||||
|
ROA (%)
|
4.81
|
-1.97
|
15.44
|
-20.21
|
35.06
|
10.10
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
-12.94
|
-257.44
|
|||||
|
Net Margin (%)
|
723.33
|
-33.68
|
71.40
|
-92.31
|
73.37
|
68.24
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
958.16
|
4,263.35
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
-100.00
|
1,659.90
|
--
|
|||||
|
EBIT Growth (%)
|
107.05
|
-757.95
|
98.17
|
-10,694.49
|
11.51
|
-88.22
|
|||||
|
Net Profit Growth (%)
|
33.47
|
-111.37
|
185.93
|
-173.15
|
296.57
|
418.90
|
|||||
|
EPS Growth (%)
|
107.48
|
-111.37
|
185.93
|
-173.15
|
296.57
|
418.92
|
|||||
|
Book Value Growth (%)
|
--
|
-26.17
|
114.92
|
-52.50
|
63.75
|
46.17
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
21.44
|
--
|
2.44
|
--
|
1.59
|
1.71
|
|||||
|
Price / Book Value
|
1.74
|
1.07
|
0.54
|
1.18
|
0.58
|
0.25
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
17.19
|
-162.18
|
2.71
|
-5.81
|
1.28
|
1.19
|
|||||
|
Close Price (₹)
|
47.90
|
52.00
|
35.65
|
36.00
|
37.05
|
10.00
|
|||||
|
High Price (₹)
|
73.50
|
86.55
|
41.20
|
50.50
|
57.65
|
12.29
|
|||||
|
Low Price (₹)
|
37.75
|
35.65
|
28.85
|
29.50
|
8.55
|
6.27
|
|||||
|
Market Cap (₹ Cr)
|
32.57
|
--
|
--
|
--
|
21.85
|
5.90
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.30
|
0.28
|
1.77
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
5.34
|
239.80
|
23.56
|
160.70
|
9.02
|
3.71
|
|||||
|
Quick Ratio
|
5.34
|
239.80
|
23.56
|
160.70
|
9.02
|
3.27
|
|||||
|
Interest Coverage
|
4.21
|
-0.32
|
9.99
|
-10.14
|
43.41
|
7.63
|