Bengal Tea Peer Comparison

BSE: 532230

₹135.00

₹-4.90 (-3.50%)

As on 13-Nov-2026IST

Market cap

₹122 Cr

Revenue (TTM)

₹56 Cr

P/E Ratio

23.2

P/B Ratio

0.6

Div. Yield

1.1 %

Edit

	Bengal Tea	CCL Products	Bombay Burmah	Vintage Coffee	Andrew Yule
Market cap (₹ Cr)	122	13,044	9,020	2,371	1,174
Revenue (₹ Cr)	56	4,686	20,671	430	323
Net Profit (₹ Cr)	5.23	461.76	2,648.86	37.59	-74.91
Net Margin (%)	7.88	9.83	12.61	8.39	-21.29
RoE (%)	2.60	18.44	16.93	7.17	-11.68
Price to Earnings	23.25	28.25	6.96	63.07	--
Price-To-Book	0.59	4.90	1.17	4.41	3.55

Income Statement (₹ Cr)

	Bengal Tea	CCL Products	Bombay Burmah	Vintage Coffee	Andrew Yule
Operating Revenue	55.91	4,686.22	20,670.77	612.44	322.97
Total Income	66.35	4,699.14	20,999.33	620.80	351.91
Total Expenditure	53.00	3,903.80	17,063.71	499.25	399.28
EBITDA	2.91	782.42	3,607.06	113.19	-76.31
Depreciation	2.73	158.96	343.11	10.45	7.07
EBIT	0.18	623.46	3,263.95	102.74	-83.38
Interest	0.61	117.08	129.32	9.89	25.34
Other Income	10.44	12.92	328.56	8.37	28.94
Exceptional Items	0.00	0.00	105.82	0.00	0.00
Profit before Tax	10.01	519.30	3,569.01	101.22	-79.77
Provision for Tax	4.78	57.54	920.15	22.47	-4.86
Profit after Tax	5.23	461.76	2,648.86	78.75	-74.91

	Bengal Tea	CCL Products	Bombay Burmah	Vintage Coffee	Andrew Yule
Shareholder's Funds	206.15	2,663.31	7,683.07	569.21	330.30
Minority Interest	0.00	0.00	-1,331.45	0.00	0.00
Non-Current Liabilities	11.42	514.12	313.97	64.11	55.12
Current Liabilities	13.42	1,304.16	6,376.61	91.47	420.25
Total Liabilities	220.95	4,326.29	14,536.15	724.79	749.09

	Bengal Tea	CCL Products	Bombay Burmah	Vintage Coffee	Andrew Yule
Non-Current Assets	65.58	1,997.81	9,629.88	311.29	528.38
Current Assets	159.20	2,368.58	6,748.17	400.35	252.09
Total Assets	220.95	4,326.29	14,536.15	724.79	749.09
Total Debt*	9.16	1,290.75	1,555.69	123.63	121.34
Net Current Assets	145.78	1,064.42	371.56	308.88	-168.16
Contingent Liabilities	0.68	58.21	380.33	0.16	75.33

	Bengal Tea	CCL Products	Bombay Burmah	Vintage Coffee	Andrew Yule
Cash From Operating Activities	-2.30	858.29	2,418.61	6.47	-80.41
Cash Flow from Investing Activities	0.90	-69.62	-1,187.98	-148.19	63.93
Cash from Financing Activities	1.93	-756.92	-1,131.80	220.97	15.99
Net Cash Inflow / Outflow	0.53	31.75	98.83	79.25	-0.49

	Bengal Tea	CCL Products	Bombay Burmah	Vintage Coffee	Andrew Yule
ROCE (%)	4.76	15.90	44.26	19.18	-3.05
ROE (%)	2.60	18.44	16.93	14.38	-11.68
ROA (%)	2.30	10.53	17.25	13.89	-9.60
EBIT Margin (%)	0.32	13.30	15.79	16.78	-25.82
Net Margin (%)	7.88	9.83	12.61	12.69	-21.29
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Bengal Tea	CCL Products	Bombay Burmah	Vintage Coffee	Andrew Yule
Revenue Growth (%)	18.03	24.08	9.61	67.13	9.68
EBIT Growth (%)	103.22	19.97	9.01	82.54	17.20
Net Profit Growth (%)	1.95	36.53	17.87	58.02	-1,710.25
EPS Growth (%)	1.95	36.53	11.75	35.83	-890.10
Book Value Growth (%)	2.15	19.38	25.04	94.12	-4.03

	Bengal Tea	CCL Products	Bombay Burmah	Vintage Coffee	Andrew Yule
Price / Earnings	23.25	28.25	7.24	29.88	-30.65
Price / Book Value	0.60	4.90	1.18	4.28	3.86
Dividend Yield (%)	1.11	0.59	1.32	0.09	0.00
EV/EBITDA	-2.37	18.04	2.24	21.28	-16.48
Market Cap (₹ Cr)	122.55	13,864.21	9,212.46	1,927.47	765.20

	Bengal Tea	CCL Products	Bombay Burmah	Vintage Coffee	Andrew Yule
Debt to Equity	0.01	0.15	0.02	0.10	0.04
Short term debt to equity ratio	0.04	0.31	0.12	0.12	0.37
Current Ratio	11.86	1.82	1.06	4.38	0.60
Quick Ratio	11.09	1.06	0.68	3.24	0.36
Interest Coverage	17.41	5.44	28.60	11.24	-2.15

	Bengal Tea	CCL Products	Bombay Burmah	Vintage Coffee	Andrew Yule
Debtors to sales (%)	3.18	15.56	2.92	21.78	21.18
Asset Turnover	0.25	1.07	1.35	1.08	0.41
Receivable days	1.16	61.71	9.30	70.09	119.36
Inventory Days	30.51	85.75	23.92	59.24	54.98
Payable days	72.12	29.84	60.75	4.82	271.36
Cash Conversion Cycle	-40.44	117.62	-27.53	124.52	-97.03

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.