Bengal Tea Peer Comparison

BSE: 532230

₹141.00

₹0.00 (0.00%)

As on 28-Aug-2026IST

Market cap

₹127 Cr

Revenue (TTM)

₹53 Cr

P/E Ratio

19.2

P/B Ratio

0.6

Div. Yield

1.1 %

Edit

	Bengal Tea	CCL Products	Bombay Burmah	Vintage Coffee	Andrew Yule
Market cap (₹ Cr)	127	14,974	10,899	2,605	1,391
Revenue (₹ Cr)	53	4,602	19,915	612	297
Net Profit (₹ Cr)	6.62	432.53	2,604.34	78.75	-75.81
Net Margin (%)	10.34	9.38	12.88	12.69	-23.23
RoE (%)	3.34	19.52	18.63	14.38	-12.14
Price to Earnings	19.18	34.62	8.45	33.08	--
Price-To-Book	0.62	6.14	1.43	4.53	4.57

Income Statement (₹ Cr)

	Bengal Tea	CCL Products	Bombay Burmah	Vintage Coffee	Andrew Yule
Operating Revenue	52.53	4,457.37	19,538.62	308.52	311.71
Total Income	62.50	4,543.98	19,853.44	312.52	375.52
Total Expenditure	50.41	3,802.60	16,092.83	255.54	375.47
EBITDA	2.12	654.77	3,445.79	52.99	-63.76
Depreciation	2.53	151.93	351.92	6.85	6.57
EBIT	-0.40	502.84	3,093.87	46.14	-70.33
Interest	0.54	128.75	138.07	5.99	21.99
Other Income	9.97	86.61	314.82	4.00	63.81
Exceptional Items	--	--	94.08	--	--
Profit before Tax	9.03	460.70	3,350.93	44.15	-28.51
Provision for Tax	4.54	72.59	851.68	3.99	-2.96
Profit after Tax	4.49	388.11	2,499.25	40.15	-25.55

	Bengal Tea	CCL Products	Bombay Burmah	Vintage Coffee	Andrew Yule
Shareholder's Funds	195.66	2,344.55	7,041.98	302.95	339.01
Minority Interest	--	--	2,556.23	--	--
Non-Current Liabilities	9.35	495.90	393.88	177.16	50.28
Current Liabilities	15.94	1,485.83	4,488.57	47.62	363.02
Total Liabilities	220.95	4,326.29	14,536.15	527.72	752.31

	Bengal Tea	CCL Products	Bombay Burmah	Vintage Coffee	Andrew Yule
Non-Current Assets	72.13	2,117.02	9,142.97	308.85	509.49
Current Assets	148.81	2,209.27	5,352.21	212.36	242.81
Total Assets	220.95	4,326.29	14,536.15	527.72	752.31
Total Debt*	9.16	1,290.75	1,555.69	200.23	105.49
Net Current Assets	132.87	723.44	863.64	164.74	-120.21
Contingent Liabilities	0.68	58.21	380.33	--	78.83

	Bengal Tea	CCL Products	Bombay Burmah	Vintage Coffee	Andrew Yule
Cash From Operating Activities	-2.30	858.29	2,418.61	-22.52	-11.05
Cash Flow from Investing Activities	0.90	-69.62	-1,187.98	-45.74	25.53
Cash from Financing Activities	1.93	-756.92	-1,131.80	188.91	-15.35
Net Cash Inflow / Outflow	0.53	31.75	98.83	120.65	-0.87

	Bengal Tea	CCL Products	Bombay Burmah	Vintage Coffee	Andrew Yule
ROCE (%)	4.76	15.90	44.26	13.90	-1.45
ROE (%)	2.32	18.20	39.44	19.31	-7.53
ROA (%)	2.02	9.06	18.39	9.85	-3.49
EBIT Margin (%)	23.02	16.63	19.25	18.47	0.02
Net Margin (%)	7.19	8.54	12.59	12.85	-6.80
Cash Profit Margin (%)	13.35	12.12	13.78	15.23	-6.09

	Bengal Tea	CCL Products	Bombay Burmah	Vintage Coffee	Andrew Yule
Revenue Growth (%)	-3.03	43.52	6.78	135.44	0.60
EBIT Growth (%)	14.68	31.56	10.44	119.29	100.11
Net Profit Growth (%)	369.82	25.06	13.64	235.07	59.84
EPS Growth (%)	369.81	25.06	10.69	179.13	94.02
Book Value Growth (%)	2.15	19.38	25.04	93.27	-0.09

	Bengal Tea	CCL Products	Bombay Burmah	Vintage Coffee	Andrew Yule
Price / Earnings	27.28	35.72	7.41	30.58	0.00
Price / Book Value	0.63	5.97	1.31	4.48	3.71
Dividend Yield (%)	1.10	0.55	1.29	0.10	0.00
EV/EBITDA	10.75	20.15	2.64	24.94	0.00
Market Cap (₹ Cr)	122.55	13,864.21	9,212.46	1,227.91	1,258.56

	Bengal Tea	CCL Products	Bombay Burmah	Vintage Coffee	Andrew Yule
Debt to Equity	0.05	0.56	0.22	0.73	0.31
Short term debt to equity ratio	0.04	0.31	0.12	0.11	0.31
Current Ratio	9.34	1.49	1.19	4.46	0.67
Quick Ratio	9.05	0.79	0.88	2.87	0.56
Interest Coverage	17.75	4.58	25.27	8.37	-0.30

	Bengal Tea	CCL Products	Bombay Burmah	Vintage Coffee	Andrew Yule
Debtors to sales (%)	0.47	18.33	2.76	25.61	39.92
Asset Turnover	0.24	1.04	1.52	0.76	0.43
Receivable days	1.16	61.71	9.30	59.56	131.37
Inventory Days	30.51	85.75	23.92	89.31	43.58
Payable days	72.12	29.84	60.75	7.98	301.76
Cash Conversion Cycle	-40.44	117.62	-27.53	140.90	-126.81

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.