Benares Hotels Peer Comparison

BSE: 509438

₹10,200.00

₹-107.00 (-1.04%)

As on 27-Oct-2026IST

Market cap

₹1,326 Cr

Revenue (TTM)

₹156 Cr

P/E Ratio

29.9

P/B Ratio

5.9

Div. Yield

0.2 %

Edit

	Benares Hotels	Leela Palaces Hotels	Mahindra Holidays	Oriental Hotels	Brigade Hotel Ventures
Market cap (₹ Cr)	1,326	19,807	3,737	2,824	2,007
Revenue (₹ Cr)	156	1,706	3,090	505	540
Net Profit (₹ Cr)	44.39	490.42	54.84	71.28	86.12
Net Margin (%)	27.63	28.16	1.70	13.97	15.33
RoE (%)	20.37	7.23	7.30	8.81	8.09
Price to Earnings	29.88	42.78	67.84	41.99	25.39
Price-To-Book	5.91	3.02	-14.10	3.60	2.03

Income Statement (₹ Cr)

	Benares Hotels	Leela Palaces Hotels	Mahindra Holidays	Oriental Hotels	Brigade Hotel Ventures
Operating Revenue	155.64	1,705.67	3,089.94	504.94	540.43
Total Income	160.63	1,741.54	3,219.67	510.28	561.80
Total Expenditure	91.59	871.08	2,476.33	373.96	354.82
EBITDA	64.05	834.60	613.61	130.98	185.61
Depreciation	9.05	125.53	429.00	35.59	54.25
EBIT	55.00	709.07	184.60	95.39	131.36
Interest	0.43	157.04	194.69	11.07	37.52
Other Income	4.99	35.86	129.74	5.34	21.37
Exceptional Items	-0.13	-6.40	-11.06	-1.50	0.00
Profit before Tax	59.43	581.49	108.59	88.16	115.21
Provision for Tax	15.05	91.07	53.75	16.88	29.09
Profit after Tax	44.39	490.42	54.84	71.28	86.12

	Benares Hotels	Leela Palaces Hotels	Mahindra Holidays	Oriental Hotels	Brigade Hotel Ventures
Shareholder's Funds	224.19	6,556.41	791.53	784.66	994.96
Minority Interest	0.00	0.07	1.03	0.00	-7.07
Non-Current Liabilities	10.82	2,105.39	8,843.84	101.48	298.19
Current Liabilities	24.45	458.58	2,315.23	103.91	197.77
Total Liabilities	256.79	8,923.68	11,193.35	1,034.79	1,382.27

	Benares Hotels	Leela Palaces Hotels	Mahindra Holidays	Oriental Hotels	Brigade Hotel Ventures
Non-Current Assets	153.46	8,013.25	4,356.80	843.14	1,150.94
Current Assets	99.76	515.44	3,771.13	76.62	278.55
Total Assets	256.79	8,923.68	11,193.35	1,034.79	1,382.27
Total Debt*	0.00	1,556.82	1,233.99	96.52	140.47
Net Current Assets	75.31	56.85	1,455.89	-27.29	80.78
Contingent Liabilities	0.36	553.70	1,510.31	22.27	3.52

	Benares Hotels	Leela Palaces Hotels	Mahindra Holidays	Oriental Hotels	Brigade Hotel Ventures
Cash From Operating Activities	48.74	776.71	530.76	127.53	199.53
Cash Flow from Investing Activities	-58.78	-637.37	-213.18	-47.16	-464.27
Cash from Financing Activities	-3.57	-170.09	-315.37	-75.48	308.26
Net Cash Inflow / Outflow	-13.62	-30.75	2.20	4.89	43.52

	Benares Hotels	Leela Palaces Hotels	Mahindra Holidays	Oriental Hotels	Brigade Hotel Ventures
ROCE (%)	30.34	8.97	42.30	12.52	15.43
ROE (%)	20.37	7.23	7.30	8.81	8.09
ROA (%)	18.93	5.53	0.48	7.26	5.90
EBIT Margin (%)	35.34	41.57	5.97	18.89	24.31
Net Margin (%)	27.63	28.16	1.70	13.97	15.33
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Benares Hotels	Leela Palaces Hotels	Mahindra Holidays	Oriental Hotels	Brigade Hotel Ventures
Revenue Growth (%)	13.69	23.54	7.44	6.85	6.31
EBIT Growth (%)	4.47	32.04	-24.39	5.58	12.96
Net Profit Growth (%)	2.57	88.97	-58.90	31.49	112.69
EPS Growth (%)	2.80	40.83	-57.15	37.88	79.21
Book Value Growth (%)	23.11	80.03	24.66	11.77	1,131.39

	Benares Hotels	Leela Palaces Hotels	Mahindra Holidays	Oriental Hotels	Brigade Hotel Ventures
Price / Earnings	29.81	42.29	65.22	41.42	25.39
Price / Book Value	5.91	3.02	-14.10	3.60	2.03
Dividend Yield (%)	0.25	0.00	0.00	0.41	0.00
EV/EBITDA	19.44	25.26	6.85	22.18	10.22
Market Cap (₹ Cr)	1,212.95	13,625.41	4,561.80	1,468.99	2,108.10

	Benares Hotels	Leela Palaces Hotels	Mahindra Holidays	Oriental Hotels	Brigade Hotel Ventures
Debt to Equity	0.00	0.23	0.97	0.04	0.09
Short term debt to equity ratio	--	0.01	0.35	0.05	0.00
Current Ratio	4.08	1.12	1.63	0.74	1.41
Quick Ratio	4.00	1.05	1.26	0.63	1.37
Interest Coverage	140.19	4.70	1.56	8.96	4.07

	Benares Hotels	Leela Palaces Hotels	Mahindra Holidays	Oriental Hotels	Brigade Hotel Ventures
Debtors to sales (%)	3.83	4.72	41.79	6.30	5.37
Asset Turnover	0.66	0.19	0.27	0.51	0.37
Receivable days	12.59	20.05	144.59	18.90	16.23
Inventory Days	3.99	7.10	93.18	8.37	4.90
Payable days	233.54	234.23	359.81	266.90	313.60
Cash Conversion Cycle	-216.96	-207.08	-122.04	-239.64	-292.47

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.