BEML Peer Comparison

NSE: BEML | BSE: 500048

₹1,920.60

₹-17.10 (-0.88%)

As on 27-Aug-2026IST

Market cap

₹15,993 Cr

Revenue (TTM)

₹4,536 Cr

P/E Ratio

89.6

P/B Ratio

5.5

Div. Yield

0.3 %

Edit

	BEML	Action Const	TIL	Indef Manufacturing	Hercules Hoists
Market cap (₹ Cr)	15,993	13,536	1,971	736	380
Revenue (₹ Cr)	4,536	3,414	377	202	1
Net Profit (₹ Cr)	178.46	436.87	-30.00	23.22	7.85
Net Margin (%)	3.91	12.38	-7.81	10.85	85.38
RoE (%)	6.22	23.03	-26.33	9.28	1.01
Price to Earnings	89.62	30.98	--	31.35	48.46
Price-To-Book	5.50	6.36	16.75	2.67	0.55

Income Statement (₹ Cr)

	BEML	Action Const	TIL	Indef Manufacturing	Hercules Hoists
Operating Revenue	4,022.22	3,327.05	315.28	178.63	5.47
Total Income	4,045.95	3,427.37	343.09	195.60	6.15
Total Expenditure	3,507.95	2,821.29	301.78	148.05	0.48
EBITDA	514.27	505.76	13.50	30.58	4.99
Depreciation	71.34	28.31	6.95	5.17	0.00
EBIT	442.94	477.45	6.55	25.41	4.99
Interest	62.90	28.65	30.21	0.43	0.55
Other Income	23.73	100.32	27.81	16.97	0.67
Exceptional Items	--	--	302.55	--	--
Profit before Tax	403.76	549.12	4.15	41.95	5.67
Provision for Tax	111.24	139.88	1.29	7.79	0.08
Profit after Tax	292.52	409.24	2.86	34.16	5.58

	BEML	Action Const	TIL	Indef Manufacturing	Hercules Hoists
Shareholder's Funds	2,887.38	1,614.73	82.36	252.90	846.48
Minority Interest	-0.49	1.71	--	--	--
Non-Current Liabilities	1,016.29	12.30	110.30	15.69	92.88
Current Liabilities	1,867.39	1,214.77	257.27	32.81	0.83
Total Liabilities	5,872.44	2,843.51	545.88	301.40	940.19

	BEML	Action Const	TIL	Indef Manufacturing	Hercules Hoists
Non-Current Assets	771.50	1,387.68	131.32	238.01	928.03
Current Assets	4,946.70	1,450.83	318.61	63.39	12.16
Total Assets	5,872.44	2,843.51	545.88	301.40	940.19
Total Debt*	218.46	14.79	268.83	0.00	0.00
Net Current Assets	3,079.31	236.05	61.34	30.58	11.33
Contingent Liabilities	423.23	34.96	83.76	9.26	2.28

	BEML	Action Const	TIL	Indef Manufacturing	Hercules Hoists
Cash From Operating Activities	183.12	411.98	-130.67	4.82	7.59
Cash Flow from Investing Activities	-205.24	-382.69	-6.19	-9.69	6.01
Cash from Financing Activities	-139.43	-28.99	131.13	-1.97	-12.80
Net Cash Inflow / Outflow	-161.55	0.31	-5.73	-6.85	0.79

	BEML	Action Const	TIL	Indef Manufacturing	Hercules Hoists
ROCE (%)	16.00	40.36	12.73	16.76	0.63
ROE (%)	10.53	28.79	5.02	13.51	0.62
ROA (%)	5.27	16.00	0.69	11.33	0.56
EBIT Margin (%)	13.38	18.22	13.10	26.62	103.51
Net Margin (%)	7.23	11.94	0.83	17.46	90.80
Cash Profit Margin (%)	9.05	13.15	3.10	22.02	101.98

	BEML	Action Const	TIL	Indef Manufacturing	Hercules Hoists
Revenue Growth (%)	-0.79	14.18	371.20	0.00	-96.95
EBIT Growth (%)	8.48	26.18	157.04	-529.47	-89.01
Net Profit Growth (%)	3.81	24.69	-98.87	0.00	-84.50
EPS Growth (%)	3.82	24.70	-99.69	0.00	-84.50
Book Value Growth (%)	8.22	31.30	160.72	0.00	-10.70

	BEML	Action Const	TIL	Indef Manufacturing	Hercules Hoists
Price / Earnings	45.83	36.60	508.10	24.36	83.09
Price / Book Value	4.64	9.28	19.03	3.29	0.55
Dividend Yield (%)	0.66	0.16	0.00	0.77	0.00
EV/EBITDA	25.32	24.64	44.26	17.37	81.71
Market Cap (₹ Cr)	13,407.68	14,976.39	1,567.45	832.16	463.84

	BEML	Action Const	TIL	Indef Manufacturing	Hercules Hoists
Debt to Equity	0.08	0.01	3.26	0.00	0.00
Short term debt to equity ratio	0.08	0.01	1.02	-1.63	--
Current Ratio	2.65	1.19	1.24	1.93	14.62
Quick Ratio	1.37	0.77	0.75	1.26	14.62
Interest Coverage	7.42	20.16	1.14	99.68	85.23

	BEML	Action Const	TIL	Indef Manufacturing	Hercules Hoists
Debtors to sales (%)	42.16	7.95	42.70	17.93	10.84
Asset Turnover	0.72	1.30	0.76	0.59	0.01
Receivable days	142.25	23.53	98.66	65.43	0.00
Inventory Days	210.32	58.61	145.95	45.32	0.00
Payable days	133.12	120.14	153.92	88.56	75.25
Cash Conversion Cycle	219.45	-37.99	90.69	22.19	8.16

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.