BEML Peer Comparison

NSE: BEML | BSE: 500048

₹1,903.00

₹-35.40 (-1.83%)

As on 21-Oct-2026 09:59IST

Market cap

₹16,131 Cr

Revenue (TTM)

₹4,536 Cr

P/E Ratio

90.4

P/B Ratio

5.5

Div. Yield

0.9 %

Edit

	BEML	Action Const	TIL	Indef Manufacturing	Tara Chand
Market cap (₹ Cr)	16,131	13,204	1,853	638	363
Revenue (₹ Cr)	4,536	3,414	377	202	291
Net Profit (₹ Cr)	178.46	436.87	-30.00	23.22	22.95
Net Margin (%)	3.91	12.38	-7.81	10.85	7.78
RoE (%)	6.22	23.03	-26.33	9.28	16.28
Price to Earnings	90.39	30.22	--	27.16	15.82
Price-To-Book	5.55	6.20	15.75	2.32	2.41

Income Statement (₹ Cr)

	BEML	Action Const	TIL	Indef Manufacturing	Tara Chand
Operating Revenue	4,350.53	3,280.44	323.25	207.69	284.85
Total Income	4,379.97	3,390.50	337.36	215.88	288.13
Total Expenditure	4,045.04	2,776.49	317.63	184.43	181.19
EBITDA	305.49	503.95	5.62	23.27	103.66
Depreciation	83.48	35.19	7.35	6.47	59.19
EBIT	222.01	468.76	-1.73	16.80	44.46
Interest	51.89	22.11	47.44	0.38	10.56
Other Income	29.44	110.06	14.11	8.18	3.28
Exceptional Items	--	--	-5.58	-0.62	--
Profit before Tax	199.56	556.71	-40.64	23.99	37.19
Provision for Tax	58.20	141.61	-9.87	0.60	9.31
Profit after Tax	141.36	415.10	-30.77	23.39	27.87

	BEML	Action Const	TIL	Indef Manufacturing	Tara Chand
Shareholder's Funds	2,933.81	2,010.99	111.02	269.77	149.23
Minority Interest	-0.70	0.07	--	-0.86	--
Non-Current Liabilities	1,040.26	22.12	30.87	7.97	284.89
Current Liabilities	2,865.66	1,218.17	438.45	55.35	82.37
Total Liabilities	7,010.55	3,251.35	687.04	332.23	516.49

	BEML	Action Const	TIL	Indef Manufacturing	Tara Chand
Non-Current Assets	1,068.16	1,626.95	110.84	257.79	374.91
Current Assets	5,770.87	1,624.40	469.50	74.44	141.58
Total Assets	7,010.55	3,251.35	687.04	332.23	516.49
Total Debt*	291.99	0.11	366.25	0.00	138.46
Net Current Assets	2,905.21	406.23	31.05	19.09	59.21
Contingent Liabilities	489.66	35.04	137.36	20.39	0.85

	BEML	Action Const	TIL	Indef Manufacturing	Tara Chand
Cash From Operating Activities	118.23	417.25	-88.44	23.52	69.29
Cash Flow from Investing Activities	-354.25	-349.87	-17.47	-14.53	-78.30
Cash from Financing Activities	238.42	-51.91	110.02	-8.96	16.02
Net Cash Inflow / Outflow	2.40	15.47	4.11	0.04	7.01

	BEML	Action Const	TIL	Indef Manufacturing	Tara Chand
ROCE (%)	7.94	31.80	1.64	9.32	18.32
ROE (%)	4.86	22.91	-31.82	8.95	20.60
ROA (%)	2.24	13.62	-5.97	7.38	6.14
EBIT Margin (%)	7.70	18.72	6.10	15.14	37.54
Net Margin (%)	3.23	12.24	-9.12	10.84	9.67
Cash Profit Margin (%)	5.17	13.73	-7.17	14.38	26.02

	BEML	Action Const	TIL	Indef Manufacturing	Tara Chand
Revenue Growth (%)	8.16	-1.40	2.53	16.27	14.94
EBIT Growth (%)	-37.75	1.31	-52.24	-33.85	26.82
Net Profit Growth (%)	-51.67	1.43	-1,175.87	-31.52	12.12
EPS Growth (%)	-51.61	1.43	-1,089.53	-30.83	12.12
Book Value Growth (%)	1.61	24.53	34.80	6.67	22.97

	BEML	Action Const	TIL	Indef Manufacturing	Tara Chand
Price / Earnings	80.46	21.49	0.00	28.49	15.20
Price / Book Value	3.88	4.44	10.34	2.50	2.84
Dividend Yield (%)	1.25	0.27	0.00	0.95	0.37
EV/EBITDA	34.77	14.40	75.89	21.19	5.01
Market Cap (₹ Cr)	11,390.98	8,918.85	1,147.76	673.12	423.60

	BEML	Action Const	TIL	Indef Manufacturing	Tara Chand
Debt to Equity	0.10	0.00	3.30	0.00	0.93
Short term debt to equity ratio	0.10	0.00	1.93	--	0.37
Current Ratio	2.01	1.33	1.07	1.34	1.72
Quick Ratio	1.20	0.84	0.65	0.80	1.71
Interest Coverage	4.85	26.18	0.14	64.21	4.52

	BEML	Action Const	TIL	Indef Manufacturing	Tara Chand
Debtors to sales (%)	52.28	8.67	65.35	15.38	32.58
Asset Turnover	0.69	1.08	0.63	0.66	0.74
Receivable days	166.55	30.54	193.12	56.21	83.33
Inventory Days	197.89	62.34	173.07	47.18	1.31
Payable days	138.89	142.17	164.32	90.74	336.61
Cash Conversion Cycle	225.55	-49.29	201.88	12.65	-251.97

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.