BEML Peer Comparison

NSE: BEML | BSE: 500048

₹1,991.60

₹6.10 (0.31%)

As on 09-Nov-2026IST

Market cap

₹16,582 Cr

Revenue (TTM)

₹4,889 Cr

P/E Ratio

101.3

P/B Ratio

5.8

Div. Yield

0.9 %

Edit

	BEML	Indef Manufacturing	Tara Chand	Hercules Hoists	Brady & Morris
Market cap (₹ Cr)	16,582	601	368	374	121
Revenue (₹ Cr)	4,889	205	309	10	72
Net Profit (₹ Cr)	163.77	19.90	24.51	11.63	4.82
Net Margin (%)	3.34	9.31	7.86	92.22	6.47
RoE (%)	5.64	7.83	16.10	1.55	8.99
Price to Earnings	101.26	29.69	15.01	32.12	25.01
Price-To-Book	5.77	2.21	2.33	0.46	2.22

Income Statement (₹ Cr)

	BEML	Indef Manufacturing	Tara Chand	Hercules Hoists	Brady & Morris
Operating Revenue	4,350.53	207.69	284.85	8.91	73.11
Total Income	4,379.97	215.88	288.13	8.94	75.94
Total Expenditure	4,045.04	184.43	181.19	0.90	66.61
EBITDA	305.49	23.27	103.66	8.01	6.50
Depreciation	83.48	6.47	59.19	0.00	1.14
EBIT	222.01	16.80	44.46	8.00	5.36
Interest	51.89	0.38	10.56	0.00	0.87
Other Income	29.44	8.18	3.28	0.03	2.83
Exceptional Items	--	-0.62	--	--	19.32
Profit before Tax	199.56	23.99	37.19	8.03	7.32
Provision for Tax	58.20	0.60	9.31	0.31	1.75
Profit after Tax	141.36	23.39	27.87	7.72	5.57

	BEML	Indef Manufacturing	Tara Chand	Hercules Hoists	Brady & Morris
Shareholder's Funds	2,933.81	269.77	149.23	691.57	52.95
Minority Interest	-0.70	-0.86	--	--	--
Non-Current Liabilities	1,040.26	7.97	284.89	62.35	1.69
Current Liabilities	2,865.66	55.35	82.37	0.12	16.51
Total Liabilities	7,010.55	332.23	516.49	754.04	71.14

	BEML	Indef Manufacturing	Tara Chand	Hercules Hoists	Brady & Morris
Non-Current Assets	1,068.16	257.79	374.91	733.84	26.94
Current Assets	5,770.87	74.44	141.58	20.20	44.20
Total Assets	7,010.55	332.23	516.49	754.04	71.14
Total Debt*	291.99	0.00	138.46	0.00	4.84
Net Current Assets	2,905.21	19.09	59.21	20.08	27.69
Contingent Liabilities	489.66	20.39	0.85	--	3.20

	BEML	Indef Manufacturing	Tara Chand	Hercules Hoists	Brady & Morris
Cash From Operating Activities	118.23	23.52	69.29	-1.10	3.01
Cash Flow from Investing Activities	-354.25	-14.53	-78.30	0.34	-20.31
Cash from Financing Activities	238.42	-8.96	16.02	-12.80	-4.82
Net Cash Inflow / Outflow	2.40	0.04	7.01	-0.76	-22.12

	BEML	Indef Manufacturing	Tara Chand	Hercules Hoists	Brady & Morris
ROCE (%)	7.94	9.32	18.32	1.04	14.39
ROE (%)	4.86	8.95	20.60	1.00	11.12
ROA (%)	2.24	7.38	6.14	0.91	7.15
EBIT Margin (%)	7.70	15.14	37.54	90.23	12.77
Net Margin (%)	3.23	10.84	9.67	86.36	7.34
Cash Profit Margin (%)	5.17	14.38	26.02	86.71	9.18

	BEML	Indef Manufacturing	Tara Chand	Hercules Hoists	Brady & Morris
Revenue Growth (%)	8.16	16.27	14.94	62.72	-19.05
EBIT Growth (%)	-37.75	-33.85	26.82	41.85	-22.71
Net Profit Growth (%)	-51.67	-31.52	12.12	38.31	-76.78
EPS Growth (%)	-51.61	-30.83	12.12	38.31	-76.78
Book Value Growth (%)	1.61	6.67	22.97	-18.30	11.90

	BEML	Indef Manufacturing	Tara Chand	Hercules Hoists	Brady & Morris
Price / Earnings	80.46	28.49	15.20	37.14	28.54
Price / Book Value	3.88	2.50	2.84	0.41	3.01
Dividend Yield (%)	1.25	0.95	0.37	2.79	0.00
EV/EBITDA	34.77	21.19	5.01	35.67	17.14
Market Cap (₹ Cr)	11,390.98	673.12	423.60	286.72	159.11

	BEML	Indef Manufacturing	Tara Chand	Hercules Hoists	Brady & Morris
Debt to Equity	0.10	0.00	0.93	0.00	0.09
Short term debt to equity ratio	0.10	--	0.37	--	0.09
Current Ratio	2.01	1.34	1.72	168.90	2.68
Quick Ratio	1.20	0.80	1.71	168.90	1.57
Interest Coverage	4.85	64.21	4.52	4,229.05	9.39

	BEML	Indef Manufacturing	Tara Chand	Hercules Hoists	Brady & Morris
Debtors to sales (%)	52.28	15.38	32.58	--	20.50
Asset Turnover	0.69	0.66	0.74	0.01	0.94
Receivable days	166.55	56.21	83.33	0.00	94.87
Inventory Days	197.89	47.18	1.31	0.00	88.79
Payable days	138.89	90.74	336.61	--	69.44
Cash Conversion Cycle	225.55	12.65	-251.97	--	114.23

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.