Beckons Peer Comparison

BSE: 531937

₹0.19

₹0.00 (-0.77%)

As on 12-Dec-2016IST

Market cap

₹1 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

--

P/B Ratio

0.1

Div. Yield

0 %

Edit

	Beckons	Century Textiles	JK Paper	West Coast	Soma Papers
Market cap (₹ Cr)	1	15,497	7,101	4,026	2,104
Revenue (₹ Cr)	--	450	7,365	4,389	4
Net Profit (₹ Cr)	-8.05	-110.26	331.26	237.30	-0.37
Net Margin (%)	--	-68.11	4.45	5.27	-8.37
RoE (%)	-23.81	-9.09	6.14	6.43	-0.30
Price to Earnings	--	--	21.90	17.53	--
Price-To-Book	0.05	4.30	1.26	1.07	8.92

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Beckons	Century Textiles	JK Paper	West Coast	Soma Papers
Operating Revenue	0.03	7,559.27	2,160.11	1,648.37	0.00
Total Income	0.03	7,607.04	2,169.07	1,651.03	0.01
Total Expenditure	1.28	6,906.90	1,901.72	1,402.65	0.08
EBITDA	-1.25	652.37	258.39	245.72	-0.08
Depreciation	0.12	249.21	115.76	122.20	0.00
EBIT	-1.25	403.16	142.63	123.52	-0.08
Interest	0.00	484.62	205.35	69.85	0.00
Other Income	0.01	47.77	8.96	2.66	0.01
Exceptional Items	-6.86	--	-5.82	-51.60	--
Profit before Tax	-8.11	-33.69	-59.58	4.73	-0.06
Provision for Tax	-0.21	-49.18	-41.16	3.62	0.00
Profit after Tax	-7.90	15.49	-18.42	1.12	-0.06

Liabilities (₹ Cr)

	Beckons	Century Textiles	JK Paper	West Coast	Soma Papers
Shareholder's Funds	30.38	2,064.26	775.61	597.77	1.75
Minority Interest	--	--	0.02	--	--
Non-Current Liabilities	0.00	4,439.97	1,687.23	501.75	0.00
Current Liabilities	0.05	3,572.15	865.29	825.74	0.99
Total Liabilities	30.43	10,076.38	3,328.15	1,925.26	2.74

Assets (₹ Cr)

	Beckons	Century Textiles	JK Paper	West Coast	Soma Papers
Non-Current Assets	11.60	7,542.54	2,458.98	1,260.91	1.44
Current Assets	16.78	2,533.84	842.42	664.35	1.29
Total Assets	30.43	10,076.38	3,328.15	1,925.26	2.74
Total Debt*	0.00	6,138.57	2,104.30	910.43	0.00
Net Current Assets	16.73	-1,038.31	-22.87	-161.39	0.30
Contingent Liabilities	--	892.38	26.39	447.03	7.60

Cashflow (₹ Cr)

	Beckons	Century Textiles	JK Paper	West Coast	Soma Papers
Cash From Operating Activities	-0.05	380.07	259.80	256.77	-0.09
Cash Flow from Investing Activities	--	-509.27	-14.45	-22.30	0.05
Cash from Financing Activities	0.25	147.45	-239.57	-230.47	-2.53
Net Cash Inflow / Outflow	0.20	18.25	5.78	4.00	-2.57

Ratios

Profitability Ratios

	Beckons	Century Textiles	JK Paper	West Coast	Soma Papers
ROCE (%)	-15.78	5.77	4.96	4.70	0.00
ROE (%)	-15.39	0.83	-2.42	0.19	0.00
ROA (%)	-14.67	0.16	-0.54	0.06	-1.61
EBIT Margin (%)	-3,782.41	9.26	12.38	15.07	--
Net Margin (%)	-23,947.55	0.20	-0.85	0.07	-482.38
Cash Profit Margin (%)	0.00	3.17	3.84	7.03	--

Growth Ratios

	Beckons	Century Textiles	JK Paper	West Coast	Soma Papers
Revenue Growth (%)	-96.79	13.25	24.29	5.51	--
EBIT Growth (%)	-110.32	-6.07	74.25	15.86	47.89
Net Profit Growth (%)	-1,066.98	469.49	75.34	-83.18	48.78
EPS Growth (%)	-1,066.97	422.07	75.39	-83.19	48.78
Book Value Growth (%)	-61.94	12.96	-3.64	0.19	-1.30

Valuation Ratios

	Beckons	Century Textiles	JK Paper	West Coast	Soma Papers
Price / Earnings	0.00	417.53	0.00	289.69	0.00
Price / Book Value	0.07	3.28	0.58	0.54	-0.34
Dividend Yield (%)	0.00	0.86	0.00	0.00	0.00
EV/EBITDA	-1.46	17.83	9.42	4.91	-9.39
Market Cap (₹ Cr)	2.04	6,467.71	431.72	322.98	--

Solvency Ratios

	Beckons	Century Textiles	JK Paper	West Coast	Soma Papers
Debt to Equity	0.00	3.11	2.82	1.53	0.00
Short term debt to equity ratio	--	0.61	0.32	0.50	--
Current Ratio	335.63	0.71	0.97	0.80	1.31
Quick Ratio	335.63	0.31	0.54	0.22	1.31
Interest Coverage	-3,773.23	0.93	0.71	1.07	-3,319.57

Operating Efficiency Ratios

	Beckons	Century Textiles	JK Paper	West Coast	Soma Papers
Debtors to sales (%)	17,182.18	8.72	6.77	7.58	--
Asset Turnover	0.00	0.86	0.74	0.87	0.00
Receivable days	0.00	25.85	22.81	23.51	--
Inventory Days	0.00	59.45	47.98	101.08	--
Payable days	228.71	66.94	85.20	122.05	--
Cash Conversion Cycle	-228.71	18.36	-14.40	2.54	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.