Basant Agro Tech Financials

BSE: 524687

₹10.30

₹-0.02 (-0.19%)

As on 09-Nov-2026IST

Market cap

₹92 Cr

Revenue (TTM)

₹647 Cr

P/E Ratio

11.5

P/B Ratio

0.5

Div. Yield

0 %

Annual
Quarterly

Income Statement (₹ Cr)	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Operating Revenue	647.27	462.74	404.75	549.26	448.16	322.98
Total Income	647.75	463.50	406.99	550.19	448.33	323.14
Total Expenditure	614.02	435.02	379.98	513.33	417.82	304.70
EBITDA	33.25	27.72	24.77	35.93	30.33	18.28
Depreciation	7.72	7.64	7.17	6.35	5.19	4.94
EBIT	25.53	20.08	17.60	29.57	25.15	13.34
Interest	14.53	13.78	14.92	10.62	5.97	4.03
Other Income	0.48	0.76	2.24	0.93	0.18	0.17
Exceptional Items	--	--	--	--	--	--
Profit before Tax	11.48	7.06	4.92	19.88	19.36	9.47
Provision for Tax	3.43	2.90	0.96	1.50	0.36	0.32
Profit after Tax	8.05	4.17	3.96	18.39	18.99	9.16

Liabilities (₹ Cr)	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Shareholder's Funds	188.95	177.90	174.15	170.94	153.28	134.85
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	71.88	38.24	37.86	31.50	21.48	19.77
Current Liabilities	185.89	187.04	201.57	212.01	199.04	126.61
Total Liabilities	446.71	403.19	414.10	415.34	374.93	281.23

Assets (₹ Cr)	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Non-Current Assets	109.11	110.37	113.98	116.89	102.19	83.79
Current Assets	335.99	292.81	299.61	297.55	271.62	197.44
Total Assets	446.71	403.19	414.10	415.34	374.93	281.23
Total Debt*	--	130.53	156.25	126.55	73.80	38.16
Net Current Assets	150.11	105.77	98.04	85.55	72.58	70.83
Contingent Liabilities	--	--	--	--	--	--

Cashflow (₹ Cr)	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Cash From Operating Activities	--	43.89	-12.77	-20.05	-9.53	13.61
Cash Flow from Investing Activities	--	-3.76	-1.96	-20.35	-23.05	-4.94
Cash from Financing Activities	--	-40.24	14.15	40.45	32.91	-8.92
Net Cash Inflow / Outflow	--	-0.10	-0.57	0.04	0.33	-0.24

Financials Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Adjusted EPS (₹)	0.89	0.46	0.44	2.03	2.10	1.01
Cash EPS (₹)	0.89	1.30	1.23	2.73	2.67	1.56
Adjusted Book Value (₹)	20.85	19.63	19.22	18.86	16.91	14.88
Dividend per Share (₹)	--	0.05	0.05	0.08	0.08	0.06
Cash Flow per Share (₹)	--	4.84	-1.41	-2.21	-1.05	1.50
Free Cash Flow per Share (₹)	--	2.67	-3.37	-5.57	-3.93	0.57

Profitability Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
ROCE (%)	--	6.53	6.32	11.63	12.66	7.51
ROE (%)	4.31	2.37	2.29	11.34	13.18	7.02
ROA (%)	1.93	1.02	0.96	4.66	5.80	3.32
EBIT Margin (%)	3.94	4.34	4.35	5.38	5.61	4.13
Net Margin (%)	1.24	0.90	0.97	3.34	4.24	2.83
Cash Profit Margin (%)	--	2.51	2.72	4.38	5.18	4.28

Growth Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Revenue Growth (%)	30.55	14.33	-26.31	22.56	38.76	12.95
EBIT Growth (%)	20.39	14.12	-40.49	17.61	88.56	-9.22
Net Profit Growth (%)	59.60	5.27	-78.48	-3.20	107.46	16.64
EPS Growth (%)	59.58	5.29	-78.48	-3.21	107.46	16.64
Book Value Growth (%)	--	2.15	1.88	11.52	13.67	6.90

Valuation Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Price / Earnings	11.48	26.60	41.39	7.55	8.73	6.49
Price / Book Value	0.49	0.62	0.94	0.81	1.08	0.44
Dividend Yield (%)	--	0.41	0.28	0.52	0.44	0.91
EV/EBITDA	7.90	8.46	11.83	7.17	7.82	5.25
Close Price (₹)	11.04	12.23	18.07	15.31	18.30	6.56
High Price (₹)	14.60	24.90	28.90	29.40	22.90	8.75
Low Price (₹)	9.20	11.00	14.90	14.90	6.03	2.30
Market Cap (₹ Cr)	92.44	110.83	163.76	138.74	165.85	59.45

Solvency Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Debt to Equity	0.35	0.73	0.90	0.74	0.48	0.28
Short term debt to equity ratio	--	0.53	0.68	0.56	0.34	0.12
Current Ratio	1.81	1.57	1.49	1.40	1.36	1.56
Quick Ratio	0.89	0.74	0.56	0.48	0.45	0.70
Interest Coverage	1.79	1.51	1.33	2.87	4.24	3.35

Operating Efficiency Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Debtors to sales (%)	18.10	21.04	15.95	11.13	11.32	17.42
Asset Turnover	1.55	1.15	0.99	1.43	1.42	1.19
Receivable days	--	62.91	56.10	36.13	41.86	71.96
Inventory Days	--	133.21	171.28	121.97	113.71	107.68
Payable days	--	46.78	63.17	61.65	75.41	79.46
Cash Conversion Cycle	--	149.35	164.21	96.45	80.16	100.18

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.