Market cap
₹2 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
--
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Jun-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
0.07
|
0.12
|
0.10
|
0.09
|
0.05
|
|||||
|
Total Income
|
--
|
0.07
|
0.12
|
0.10
|
0.10
|
0.05
|
|||||
|
Total Expenditure
|
0.06
|
1.33
|
0.44
|
0.13
|
0.11
|
0.13
|
|||||
|
EBITDA
|
-0.06
|
-1.27
|
-0.31
|
-0.03
|
-0.02
|
-0.08
|
|||||
|
Depreciation
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
-0.06
|
-1.27
|
-0.31
|
-0.03
|
-0.02
|
-0.08
|
|||||
|
Interest
|
0.11
|
0.06
|
--
|
--
|
--
|
--
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
0.01
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.17
|
-1.33
|
-0.31
|
-0.03
|
-0.01
|
-0.08
|
|||||
|
Provision for Tax
|
--
|
--
|
--
|
--
|
--
|
0.14
|
|||||
|
Profit after Tax
|
-0.17
|
-1.33
|
-0.31
|
-0.03
|
-0.01
|
-0.21
|
Liabilities (₹ Cr) |
TTM | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Jun-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-0.39
|
-0.22
|
1.11
|
1.42
|
1.45
|
1.46
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
-0.68
|
-0.68
|
-0.68
|
-0.68
|
-0.68
|
|||||
|
Current Liabilities
|
2.33
|
1.87
|
0.50
|
0.20
|
0.18
|
0.15
|
|||||
|
Total Liabilities
|
1.94
|
1.65
|
1.62
|
1.63
|
1.63
|
1.61
|
Assets (₹ Cr) |
TTM | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Jun-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
1.60
|
0.93
|
0.93
|
0.93
|
0.93
|
0.93
|
|||||
|
Current Assets
|
0.34
|
0.05
|
0.01
|
0.02
|
0.03
|
0.01
|
|||||
|
Total Assets
|
1.94
|
1.65
|
1.62
|
1.63
|
1.63
|
1.61
|
|||||
|
Total Debt*
|
--
|
1.10
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
-1.99
|
-1.82
|
-0.49
|
-0.18
|
-0.15
|
-0.14
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Jun-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.00
|
-0.01
|
0.00
|
0.02
|
0.01
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.00
|
-0.01
|
0.00
|
0.02
|
0.01
|
Financials Ratios |
TTM | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Jun-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.17
|
-1.30
|
-0.31
|
-0.03
|
-0.01
|
-0.21
|
|||||
|
Cash EPS (₹)
|
--
|
-1.30
|
-0.31
|
-0.03
|
-0.01
|
-0.21
|
|||||
|
Adjusted Book Value (₹)
|
--
|
-0.21
|
1.09
|
1.40
|
1.42
|
1.43
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.00
|
-0.01
|
0.00
|
0.02
|
0.01
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.00
|
-0.01
|
0.00
|
0.02
|
-0.13
|
Profitability Ratios |
TTM | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Jun-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-126.88
|
-24.57
|
-1.98
|
-0.54
|
-4.98
|
|||||
|
ROE (%)
|
--
|
-296.67
|
-24.57
|
-1.98
|
-0.54
|
-13.63
|
|||||
|
ROA (%)
|
-9.48
|
-139.03
|
-33.00
|
-3.00
|
-0.83
|
-22.99
|
|||||
|
EBIT Margin (%)
|
--
|
-1,923.86
|
-250.93
|
-29.20
|
-20.95
|
-142.34
|
|||||
|
Net Margin (%)
|
--
|
-2,018.54
|
-250.93
|
-29.20
|
-7.88
|
-389.42
|
|||||
|
Cash Profit Margin (%)
|
--
|
-2,018.54
|
-250.93
|
-29.20
|
-8.83
|
-389.42
|
Growth Ratios |
TTM | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Jun-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
-46.98
|
27.15
|
10.53
|
61.13
|
9.82
|
|||||
|
EBIT Growth (%)
|
95.26
|
-306.52
|
-992.63
|
-54.05
|
76.28
|
-4,488.24
|
|||||
|
Net Profit Growth (%)
|
87.19
|
-326.53
|
-992.63
|
-265.38
|
96.34
|
--
|
|||||
|
EPS Growth (%)
|
87.19
|
-326.53
|
-994.27
|
-267.11
|
96.37
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
-119.46
|
-21.88
|
-1.96
|
-0.53
|
-12.76
|
Valuation Ratios |
TTM | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Jun-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
--
|
-3.11
|
0.48
|
0.24
|
0.15
|
0.13
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-50.58
|
-1.39
|
-1.66
|
-11.34
|
-23.95
|
-2.41
|
|||||
|
Close Price (₹)
|
0.81
|
0.66
|
0.52
|
0.34
|
0.21
|
0.19
|
|||||
|
High Price (₹)
|
0.81
|
0.66
|
0.52
|
0.35
|
0.21
|
0.28
|
|||||
|
Low Price (₹)
|
0.66
|
0.52
|
0.33
|
0.19
|
0.19
|
0.19
|
|||||
|
Market Cap (₹ Cr)
|
1.94
|
0.67
|
0.53
|
0.35
|
0.21
|
0.19
|
Solvency Ratios |
TTM | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Jun-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
-5.08
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
-5.08
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
0.14
|
0.03
|
0.03
|
0.12
|
0.15
|
0.04
|
|||||
|
Quick Ratio
|
0.02
|
0.03
|
0.03
|
0.12
|
0.15
|
0.04
|
|||||
|
Interest Coverage
|
-0.55
|
-20.32
|
--
|
--
|
--
|
--
|
Operating Efficiency Ratios |
TTM | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Jun-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
0.07
|
0.13
|
0.10
|
0.09
|
0.06
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
4,833.46
|
1,100.28
|
288.75
|
264.47
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
-4,833.46
|
-1,100.28
|
-288.75
|
-264.47
|
--
|