Banaras Beads Peer Comparison
NSE: BANARBEADS | BSE: 526849
₹113.28
As on 23-Sep-2026IST
Market cap
₹76 Cr
Revenue (TTM)
₹28 Cr
P/E Ratio
40.2
P/B Ratio
1.3
Div. Yield
0 %
| Banaras Beads | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | PC Jeweller | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
76 | 16,503 | 14,356 | 13,034 | 14,142 |
Revenue (₹ Cr) |
28 | 9,622 | 1,363 | 2,681 | 3,505 |
Net Profit (₹ Cr) |
1.88 | 391.04 | 609.68 | 59.43 | 774.41 |
Net Margin (%) |
6.30 | 4.06 | 42.91 | 2.17 | 21.39 |
RoE (%) |
3.30 | 30.41 | -- | 3.25 | 10.06 |
Price to Earnings |
40.24 | 42.20 | 23.55 | 231.43 | 18.25 |
Price-To-Book |
1.30 | 10.99 | 8.71 | 7.93 | 1.59 |
Income Statement (₹ Cr)
| Banaras Beads | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | PC Jeweller | |
|---|---|---|---|---|---|
|
Operating Revenue
|
25.49 | 8,499.33 | -- | 2,436.42 | 3,352.88 |
|
Total Income
|
27.11 | 8,513.75 | -- | 2,489.39 | 3,549.58 |
|
Total Expenditure
|
21.47 | 7,934.63 | -- | 2,049.82 | 2,680.73 |
|
EBITDA
|
4.02 | 564.70 | -- | 386.60 | 672.15 |
|
Depreciation
|
1.57 | 40.21 | -- | 209.93 | 20.78 |
|
EBIT
|
2.44 | 524.49 | -- | 176.68 | 651.37 |
|
Interest
|
1.80 | 67.66 | -- | 210.91 | 133.91 |
|
Other Income
|
1.62 | 14.42 | -- | 52.97 | 196.70 |
|
Exceptional Items
|
-- | -2.38 | -- | -- | -0.67 |
|
Profit before Tax
|
2.26 | 468.87 | -- | 13.18 | 713.49 |
|
Provision for Tax
|
0.49 | 117.22 | -- | -- | -0.97 |
|
Profit after Tax
|
1.77 | 351.65 | -- | 13.18 | 714.46 |
Liabilities (₹ Cr)
| Banaras Beads | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | PC Jeweller | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
57.65 | 1,416.01 | -- | 1,800.70 | 8,174.20 |
|
Minority Interest
|
-- | -- | -- | 2.31 | 0.05 |
|
Non-Current Liabilities
|
5.24 | 124.56 | -- | 1,031.17 | 65.48 |
|
Current Liabilities
|
17.53 | 2,274.66 | -- | 2,126.84 | 1,169.07 |
|
Total Liabilities
|
80.54 | 3,820.46 | -- | 4,961.01 | 9,424.76 |
Assets (₹ Cr)
| Banaras Beads | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | PC Jeweller | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
33.54 | 320.88 | -- | 1,399.88 | 1,168.87 |
|
Current Assets
|
46.89 | 3,494.35 | -- | 3,561.13 | 8,239.93 |
|
Total Assets
|
80.54 | 3,820.46 | -- | 4,961.01 | 9,424.76 |
|
Total Debt*
|
20.53 | 790.87 | -- | 1,029.14 | 1,072.70 |
|
Net Current Assets
|
29.35 | 1,219.69 | -- | 1,434.30 | 7,070.86 |
|
Contingent Liabilities
|
-- | 20.38 | -- | -- | 127.71 |
Cashflow (₹ Cr)
| Banaras Beads | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | PC Jeweller | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-4.68 | 322.33 | -- | -199.09 | -77.46 |
|
Cash Flow from Investing Activities
|
-2.97 | -165.07 | -- | -239.29 | 2.96 |
|
Cash from Financing Activities
|
10.16 | -121.64 | -- | 497.14 | 146.71 |
|
Net Cash Inflow / Outflow
|
2.51 | 35.62 | -- | 58.75 | 72.21 |
Ratios
Profitability Ratios
| Banaras Beads | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | PC Jeweller | |
|---|---|---|---|---|---|
|
ROCE (%)
|
5.70 | 26.62 | -- | 9.24 | 9.68 |
|
ROE (%)
|
3.13 | 27.93 | -- | 1.09 | 10.47 |
|
ROA (%)
|
2.41 | 11.04 | -- | 0.31 | 8.03 |
|
EBIT Margin (%)
|
22.12 | 6.81 | -- | 18.04 | 25.91 |
|
Net Margin (%)
|
6.55 | 4.13 | -- | 0.53 | 20.13 |
|
Cash Profit Margin (%)
|
13.14 | 4.61 | -- | 9.16 | 21.93 |
Growth Ratios
| Banaras Beads | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | PC Jeweller | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-19.25 | 73.08 | -- | 37.65 | 49.38 |
|
EBIT Growth (%)
|
-7.80 | 157.75 | -- | 223.89 | 66.27 |
|
Net Profit Growth (%)
|
-42.53 | 196.23 | -- | 105.94 | 23.67 |
|
EPS Growth (%)
|
-42.39 | 196.23 | -- | 101.55 | -9.12 |
|
Book Value Growth (%)
|
3.23 | 28.45 | -- | 106.89 | 40.06 |
Valuation Ratios
| Banaras Beads | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | PC Jeweller | |
|---|---|---|---|---|---|
|
Price / Earnings
|
37.81 | 30.22 | -- | 479.74 | 9.10 |
|
Price / Book Value
|
1.16 | 7.51 | -- | 4.35 | 0.82 |
|
Dividend Yield (%)
|
0.00 | 0.53 | -- | 0.00 | 0.00 |
|
EV/EBITDA
|
14.57 | 19.06 | -- | 17.37 | 8.56 |
|
Market Cap (₹ Cr)
|
67.10 | 10,627.56 | -- | 7,117.53 | 6,503.58 |
Solvency Ratios
| Banaras Beads | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | PC Jeweller | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.36 | 0.56 | -- | 0.63 | 0.13 |
|
Short term debt to equity ratio
|
0.27 | 0.50 | -- | 0.31 | 0.13 |
|
Current Ratio
|
2.67 | 1.54 | -- | 1.67 | 7.05 |
|
Quick Ratio
|
0.88 | 0.24 | -- | 0.42 | 0.88 |
|
Interest Coverage
|
2.26 | 7.93 | -- | 1.06 | 6.33 |
Operating Efficiency Ratios
| Banaras Beads | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | PC Jeweller | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
32.49 | 0.28 | -- | 0.31 | 18.97 |
|
Asset Turnover
|
0.35 | 2.67 | -- | 0.57 | 0.38 |
|
Receivable days
|
95.84 | 0.70 | -- | 0.98 | 53.71 |
|
Inventory Days
|
414.14 | 105.91 | -- | 323.92 | 754.49 |
|
Payable days
|
25.67 | 1.29 | -- | 42.59 | 2.08 |
|
Cash Conversion Cycle
|
484.31 | 105.31 | -- | 282.31 | 806.12 |