Bajaj Hind Sugar Peer Comparison
NSE: BAJAJHIND | BSE: 500032
₹21.92
As on 01-Sep-2026IST
Market cap
₹5,257 Cr
Revenue (TTM)
₹5,332 Cr
P/E Ratio
45.4
P/B Ratio
6.8
Div. Yield
0 %
| Bajaj Hind Sugar | Balrampur Mills | Triveni Eng | Renuka Sugars | Bannari Amman Sug | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
5,257 | 14,154 | 6,129 | 5,155 | 4,753 |
Revenue (₹ Cr) |
5,332 | 6,366 | 7,617 | 9,365 | 1,671 |
Net Profit (₹ Cr) |
115.44 | 337.99 | 267.10 | -780.30 | 121.75 |
Net Margin (%) |
2.16 | 5.27 | 3.48 | -8.21 | 7.10 |
RoE (%) |
3.52 | 9.21 | 9.12 | -- | 6.52 |
Price to Earnings |
45.43 | 38.15 | 21.80 | -- | 39.03 |
Price-To-Book |
6.82 | 3.10 | 1.83 | -1.41 | 2.50 |
Income Statement (₹ Cr)
| Bajaj Hind Sugar | Balrampur Mills | Triveni Eng | Renuka Sugars | Bannari Amman Sug | |
|---|---|---|---|---|---|
|
Operating Revenue
|
5,332.31 | 6,365.67 | 7,616.53 | 9,364.90 | 1,670.50 |
|
Total Income
|
5,353.41 | 6,411.08 | 7,680.17 | 9,502.50 | 1,715.54 |
|
Total Expenditure
|
5,059.60 | 5,644.71 | 7,069.32 | 9,335.80 | 1,514.36 |
|
EBITDA
|
272.71 | 720.96 | 547.21 | 29.10 | 156.14 |
|
Depreciation
|
218.09 | 177.78 | 140.02 | 288.20 | 60.91 |
|
EBIT
|
54.62 | 543.18 | 407.19 | -259.10 | 95.23 |
|
Interest
|
38.93 | 76.04 | 93.97 | 725.30 | 1.55 |
|
Other Income
|
21.10 | 45.42 | 63.64 | 137.60 | 45.04 |
|
Exceptional Items
|
-13.86 | 0.00 | -14.06 | 0.00 | 0.00 |
|
Profit before Tax
|
22.93 | 512.56 | 362.80 | -846.80 | 138.71 |
|
Provision for Tax
|
-92.46 | 174.57 | 95.70 | -66.50 | 16.96 |
|
Profit after Tax
|
115.39 | 337.99 | 267.10 | -780.30 | 121.75 |
Liabilities (₹ Cr)
| Bajaj Hind Sugar | Balrampur Mills | Triveni Eng | Renuka Sugars | Bannari Amman Sug | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
3,810.72 | 4,138.11 | 3,342.83 | -2,676.70 | 1,913.40 |
|
Minority Interest
|
0.29 | 0.00 | 10.86 | 0.10 | 0.00 |
|
Non-Current Liabilities
|
4,409.23 | 1,263.40 | 556.95 | 3,483.10 | 131.31 |
|
Current Liabilities
|
6,082.56 | 3,004.84 | 2,621.41 | 6,605.90 | 112.47 |
|
Total Liabilities
|
14,305.59 | 8,893.68 | 6,520.79 | 7,408.00 | 2,192.64 |
Assets (₹ Cr)
| Bajaj Hind Sugar | Balrampur Mills | Triveni Eng | Renuka Sugars | Bannari Amman Sug | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
10,746.44 | 4,819.02 | 2,418.44 | 4,140.40 | 1,253.92 |
|
Current Assets
|
3,352.08 | 3,383.62 | 3,918.56 | 3,199.30 | 880.55 |
|
Total Assets
|
14,305.59 | 8,893.68 | 6,520.79 | 7,408.00 | 2,192.64 |
|
Total Debt*
|
3,545.01 | 3,169.35 | 2,147.41 | 7,151.06 | 8.74 |
|
Net Current Assets
|
-2,730.48 | 378.79 | 1,297.15 | -3,406.60 | 768.07 |
|
Contingent Liabilities
|
778.22 | 2.58 | 123.25 | 698.33 | 21.59 |
Cashflow (₹ Cr)
| Bajaj Hind Sugar | Balrampur Mills | Triveni Eng | Renuka Sugars | Bannari Amman Sug | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
229.57 | 599.47 | 187.92 | -121.79 | 514.23 |
|
Cash Flow from Investing Activities
|
562.10 | -946.66 | -163.10 | -130.21 | -341.50 |
|
Cash from Financing Activities
|
-775.72 | 347.28 | -15.57 | 367.44 | -160.65 |
|
Net Cash Inflow / Outflow
|
15.95 | 0.08 | 9.25 | 115.44 | 12.08 |
Ratios
Profitability Ratios
| Bajaj Hind Sugar | Balrampur Mills | Triveni Eng | Renuka Sugars | Bannari Amman Sug | |
|---|---|---|---|---|---|
|
ROCE (%)
|
2.86 | 9.29 | 8.92 | -3.84 | 9.33 |
|
ROE (%)
|
3.52 | 9.21 | 9.12 | 0.00 | 6.52 |
|
ROA (%)
|
0.78 | 4.35 | 4.19 | -9.60 | 5.56 |
|
EBIT Margin (%)
|
1.02 | 8.53 | 5.35 | -2.77 | 5.70 |
|
Net Margin (%)
|
2.16 | 5.27 | 3.48 | -8.21 | 7.10 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Bajaj Hind Sugar | Balrampur Mills | Triveni Eng | Renuka Sugars | Bannari Amman Sug | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-1.90 | 14.99 | 6.11 | -5.36 | -7.59 |
|
EBIT Growth (%)
|
206.68 | 8.92 | 36.29 | -289.96 | -39.99 |
|
Net Profit Growth (%)
|
136.13 | -11.16 | 33.10 | -96.40 | 7.28 |
|
EPS Growth (%)
|
109.72 | -11.80 | 42.80 | -96.37 | 7.28 |
|
Book Value Growth (%)
|
525.88 | 8.30 | 7.45 | -27.73 | 7.56 |
Valuation Ratios
| Bajaj Hind Sugar | Balrampur Mills | Triveni Eng | Renuka Sugars | Bannari Amman Sug | |
|---|---|---|---|---|---|
|
Price / Earnings
|
90.71 | 36.60 | 20.77 | -6.61 | 39.03 |
|
Price / Book Value
|
6.82 | 3.10 | 1.83 | -1.41 | 2.50 |
|
Dividend Yield (%)
|
0.00 | 0.52 | 0.99 | 0.00 | 0.33 |
|
EV/EBITDA
|
31.95 | 24.02 | 15.00 | 420.82 | 28.74 |
|
Market Cap (₹ Cr)
|
3,913.79 | 10,047.00 | 8,290.87 | 5,845.19 | 4,718.66 |
Solvency Ratios
| Bajaj Hind Sugar | Balrampur Mills | Triveni Eng | Renuka Sugars | Bannari Amman Sug | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.83 | 0.22 | 0.10 | -1.25 | 0.00 |
|
Short term debt to equity ratio
|
0.10 | 0.52 | 0.50 | -1.38 | -- |
|
Current Ratio
|
0.55 | 1.13 | 1.49 | 0.48 | 7.83 |
|
Quick Ratio
|
0.15 | 0.08 | 0.36 | 0.09 | 3.33 |
|
Interest Coverage
|
1.59 | 7.74 | 4.86 | -0.17 | 90.32 |
Operating Efficiency Ratios
| Bajaj Hind Sugar | Balrampur Mills | Triveni Eng | Renuka Sugars | Bannari Amman Sug | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
1.85 | 2.82 | 7.35 | 2.99 | 1.92 |
|
Asset Turnover
|
0.36 | 0.82 | 1.19 | 1.15 | 0.76 |
|
Receivable days
|
6.90 | 9.38 | 25.80 | 14.51 | 9.38 |
|
Inventory Days
|
170.78 | 181.98 | 136.83 | 120.76 | 132.50 |
|
Payable days
|
282.01 | 31.02 | 40.03 | 156.49 | 16.88 |
|
Cash Conversion Cycle
|
-104.33 | 160.34 | 122.60 | -21.22 | 125.00 |