BN Rathi Sec Peer Comparison

BSE: 523019

₹17.89

₹-1.64 (-8.40%)

As on 28-Aug-2026 14:15IST

Market cap

₹81 Cr

Revenue (TTM)

₹59 Cr

P/E Ratio

7.7

P/B Ratio

Div. Yield

2.6 %

Edit

	BN Rathi Sec	Angel One	Choice Intl	Prudent	Share India Sec
Market cap (₹ Cr)	81	26,712	17,489	14,056	3,676
Revenue (₹ Cr)	59	5,426	1,194	1,371	1,577
Net Profit (₹ Cr)	10.51	1,032.16	250.53	245.03	364.48
Net Margin (%)	15.45	18.96	20.44	17.44	22.84
RoE (%)	13.87	17.30	16.42	29.78	14.13
Price to Earnings	7.70	25.88	73.58	57.37	10.12
Price-To-Book	1.01	4.35	10.35	14.73	1.33

Income Statement (₹ Cr)

	BN Rathi Sec	Angel One	Choice Intl	Prudent	Share India Sec
Operating Income	54.40	5,136.61	910.38	1,317.33	1,448.57
Other Income	8.92	15.63	11.87	23.27	20.93
Total Income	63.32	5,152.23	922.25	1,340.60	1,469.50
Interest Expense	0.75	437.69	66.16	4.75	89.55
PBT & Exceptional Items	13.49	1,271.89	221.30	297.93	430.59
Operating Expenses	48.54	3,317.66	626.30	1,007.09	931.57
Exceptional Income/Expenses	--	--	--	--	--
Profit before Tax	13.49	1,271.76	221.30	297.93	430.59
Taxes	4.07	356.66	58.58	75.88	102.50
Profit after Tax	9.42	915.10	162.71	222.05	328.08
Minority Interest	0.11	31.14	78.28	--	14.91
Share of Associate	--	--	--	--	--
Consolidated Profit	9.44	915.10	162.71	222.05	327.62

	BN Rathi Sec	Angel One	Choice Intl	Prudent	Share India Sec
Shareholder's Funds	78.89	6,117.79	1,027.43	882.72	2,334.02
Minority Interest	0.11	31.14	78.28	--	14.91
Non-Current Liabilities	-0.35	927.69	313.47	62.22	83.39
Current Liabilities	130.54	17,986.28	1,194.48	278.47	1,426.60
Total Liabilities	209.96	25,062.90	2,615.50	1,223.42	3,858.93

	BN Rathi Sec	Angel One	Choice Intl	Prudent	Share India Sec
Non-Current Assets	81.92	2,801.13	732.23	587.34	1,417.97
Current Assets	127.26	22,261.77	1,881.44	636.07	2,440.95
Total Assets	209.96	25,062.90	2,615.50	1,223.42	3,858.93
Contingent Liabilities	--	2,830.14	174.98	6.31	2,181.98

	BN Rathi Sec	Angel One	Choice Intl	Prudent	Share India Sec
Cash From Operating Activities	10.50	-4,141.74	-294.46	216.54	5.85
Cash Flow from Investing Activities	27.00	-110.93	-161.09	-199.98	-192.14
Cash from Financing Activities	-2.66	3,655.82	449.28	-22.04	274.14
Net Cash Inflow / Outflow	34.85	-596.85	-6.28	-5.48	87.85

	BN Rathi Sec	Angel One	Choice Intl	Prudent	Share India Sec
ROCE (%)	19.01	14.87	23.09	39.05	21.00
ROE (%)	12.65	16.07	23.78	28.71	16.61
ROA (%)	4.76	4.23	7.36	20.49	9.56
EBIT Margin (%)	27.17	35.72	32.51	25.32	37.14
Net Margin (%)	14.88	17.76	17.64	16.56	22.33
Cash Profit Margin (%)	18.30	20.25	18.81	19.20	23.88

	BN Rathi Sec	Angel One	Choice Intl	Prudent	Share India Sec
Revenue Growth (%)	13.76	-1.94	21.27	19.37	-2.31
EBIT Growth (%)	4.27	-7.87	29.75	14.09	-18.84
Net Profit Growth (%)	0.36	-21.93	24.34	13.50	-22.94
EPS Growth (%)	-0.89	-22.60	22.30	13.50	-32.43
Book Value Growth (%)	11.38	7.89	41.83	31.71	41.18

	BN Rathi Sec	Angel One	Choice Intl	Prudent	Share India Sec
Price / Earnings	5.00	22.65	61.58	40.57	11.00
Price / Book Value	0.60	3.51	12.49	10.24	1.56
Dividend Yield (%)	4.42	1.78	0.00	0.16	0.82
EV/EBITDA	-2.37	7.29	33.75	26.71	4.48
Market Cap (₹ Cr)	47.18	20,726.72	10,019.76	9,009.48	3,605.05

	BN Rathi Sec	Angel One	Choice Intl	Prudent	Share India Sec
Debt to Equity	0.00	1.33	0.57	0.00	0.21
Short term debt to equity ratio	--	1.29	0.16	--	0.19
Current Ratio	0.97	1.24	1.58	2.28	1.71
Quick Ratio	0.97	1.24	1.56	2.20	1.59
Interest Coverage	18.98	3.91	4.34	63.70	5.81

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.