Market cap
₹250 Cr
Revenue (TTM)
₹30 Cr
P/E Ratio
11
P/B Ratio
0.2
Div. Yield
1 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
30.33
|
31.35
|
25.81
|
26.46
|
32.10
|
38.72
|
|||||
|
Other Income
|
--
|
0.01
|
0.18
|
0.16
|
0.03
|
0.41
|
|||||
|
Total Income
|
30.33
|
31.36
|
25.99
|
26.62
|
32.14
|
39.14
|
|||||
|
Interest Expense
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.02
|
|||||
|
Operating Expenses
|
0.75
|
0.72
|
0.62
|
0.54
|
8.37
|
10.05
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
29.58
|
30.63
|
25.37
|
26.08
|
23.77
|
28.95
|
|||||
|
Taxes
|
6.86
|
7.10
|
5.75
|
5.92
|
4.90
|
6.95
|
|||||
|
Profit after Tax
|
22.72
|
23.53
|
19.63
|
20.15
|
18.86
|
22.00
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
22.72
|
23.53
|
19.63
|
20.15
|
18.86
|
22.00
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,050.64
|
1,050.64
|
1,323.33
|
986.42
|
673.67
|
816.82
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
67.47
|
67.45
|
116.36
|
48.98
|
23.98
|
39.89
|
|||||
|
Current Liabilities
|
0.16
|
0.18
|
0.32
|
0.39
|
0.53
|
0.81
|
|||||
|
Total Liabilities
|
1,118.26
|
1,118.26
|
1,440.01
|
1,035.79
|
698.18
|
857.53
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
--
|
1,103.78
|
1,391.98
|
952.87
|
630.44
|
754.73
|
|||||
|
Current Assets
|
1,118.16
|
14.48
|
48.03
|
82.92
|
67.73
|
102.80
|
|||||
|
Total Assets
|
1,118.26
|
1,118.26
|
1,440.01
|
1,035.79
|
698.18
|
857.53
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-7.21
|
38.13
|
19.38
|
14.87
|
-30.19
|
|||||
|
Cash Flow from Investing Activities
|
--
|
14.43
|
-35.89
|
-17.41
|
-12.42
|
5.20
|
|||||
|
Cash from Financing Activities
|
--
|
-2.48
|
-2.50
|
-2.50
|
-2.50
|
-2.50
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
4.74
|
-0.26
|
-0.53
|
-0.05
|
-27.49
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
22.72
|
23.53
|
19.63
|
20.15
|
18.86
|
22.00
|
|||||
|
Cash EPS (₹)
|
22.72
|
23.53
|
19.63
|
20.15
|
18.86
|
22.12
|
|||||
|
Adjusted Book Value (₹)
|
1,051.36
|
1,050.64
|
1,323.33
|
986.42
|
673.67
|
816.82
|
|||||
|
Dividend per Share (₹)
|
1.00
|
2.50
|
2.50
|
2.50
|
2.50
|
2.50
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-7.21
|
38.13
|
19.38
|
14.87
|
-30.19
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
23.42
|
62.50
|
24.05
|
-16.24
|
-9.18
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
2.58
|
2.20
|
3.14
|
3.19
|
4.46
|
|||||
|
ROE (%)
|
1.95
|
1.98
|
1.70
|
2.43
|
2.53
|
3.39
|
|||||
|
ROA (%)
|
1.78
|
1.84
|
1.59
|
2.32
|
2.43
|
3.26
|
|||||
|
EBIT Margin (%)
|
97.52
|
97.70
|
97.61
|
97.94
|
73.93
|
73.73
|
|||||
|
Net Margin (%)
|
74.90
|
75.04
|
75.52
|
75.70
|
58.69
|
56.21
|
|||||
|
Cash Profit Margin (%)
|
--
|
75.05
|
76.04
|
76.17
|
58.76
|
57.12
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
14.28
|
21.46
|
-2.44
|
-17.59
|
-17.09
|
-15.51
|
|||||
|
EBIT Growth (%)
|
14.16
|
21.57
|
-2.77
|
9.18
|
-16.87
|
39.61
|
|||||
|
Net Profit Growth (%)
|
14.28
|
19.89
|
-2.61
|
6.83
|
-14.25
|
47.60
|
|||||
|
EPS Growth (%)
|
13.65
|
19.89
|
-2.61
|
6.83
|
-14.25
|
47.60
|
|||||
|
Book Value Growth (%)
|
--
|
-20.61
|
34.15
|
46.42
|
-17.53
|
69.18
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
11.00
|
9.55
|
18.34
|
15.96
|
11.89
|
11.97
|
|||||
|
Price / Book Value
|
0.24
|
0.21
|
0.27
|
0.33
|
0.33
|
0.32
|
|||||
|
Dividend Yield (%)
|
1.00
|
1.11
|
0.69
|
0.78
|
1.11
|
0.95
|
|||||
|
EV/EBITDA
|
8.22
|
7.11
|
13.29
|
11.20
|
9.26
|
8.27
|
|||||
|
Close Price (₹)
|
283.60
|
224.60
|
360.00
|
321.65
|
224.25
|
263.35
|
|||||
|
High Price (₹)
|
395.90
|
425.90
|
574.00
|
438.95
|
371.00
|
374.90
|
|||||
|
Low Price (₹)
|
222.00
|
223.25
|
310.75
|
216.05
|
170.10
|
171.10
|
|||||
|
Market Cap (₹ Cr)
|
250.00
|
224.60
|
360.00
|
321.65
|
224.25
|
263.35
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
7,213.91
|
82.69
|
151.15
|
213.65
|
128.63
|
126.46
|
|||||
|
Quick Ratio
|
7,213.91
|
82.12
|
150.83
|
213.39
|
128.44
|
117.08
|
|||||
|
Interest Coverage
|
29,582.00
|
6,382.15
|
--
|
--
|
--
|
1,703.81
|