B&A Peer Comparison

BSE: 508136

₹389.70

₹-3.95 (-1.00%)

As on 16-Oct-2026IST

Market cap

₹121 Cr

Revenue (TTM)

₹299 Cr

P/E Ratio

165.7

P/B Ratio

0.9

Div. Yield

0 %

Edit

	B&A	CCL Products	Bombay Burmah	Vintage Coffee	Andrew Yule
Market cap (₹ Cr)	121	13,456	8,703	2,597	1,218
Revenue (₹ Cr)	299	4,686	19,915	612	297
Net Profit (₹ Cr)	2.92	461.76	2,604.34	78.75	-75.81
Net Margin (%)	0.96	9.83	12.88	12.69	-23.23
RoE (%)	0.48	18.44	18.63	14.38	-12.14
Price to Earnings	165.72	29.14	6.75	32.98	--
Price-To-Book	0.86	5.05	1.14	4.62	4.00

Income Statement (₹ Cr)

	B&A	CCL Products	Bombay Burmah	Vintage Coffee	Andrew Yule
Operating Revenue	299.10	4,686.22	19,915.40	612.44	297.44
Total Income	304.08	4,699.14	20,225.79	620.80	326.38
Total Expenditure	281.23	3,903.80	16,375.03	499.25	377.77
EBITDA	17.86	782.42	3,540.37	113.19	-80.32
Depreciation	7.33	158.96	349.39	10.45	7.05
EBIT	10.53	623.46	3,190.98	102.74	-87.37
Interest	7.47	117.08	130.70	9.89	22.92
Other Income	4.99	12.92	310.39	8.37	28.94
Exceptional Items	0.00	0.00	108.95	0.00	0.00
Profit before Tax	8.05	519.30	3,479.62	101.22	-81.35
Provision for Tax	5.12	57.54	875.28	22.47	-5.54
Profit after Tax	2.92	461.76	2,604.34	78.75	-75.81

	B&A	CCL Products	Bombay Burmah	Vintage Coffee	Andrew Yule
Shareholder's Funds	137.15	2,663.31	7,041.98	569.21	325.36
Minority Interest	-2.20	0.00	-1,294.13	0.00	0.00
Non-Current Liabilities	36.02	514.12	451.90	64.11	40.50
Current Liabilities	122.93	1,304.16	4,488.57	91.47	383.24
Total Liabilities	321.43	4,326.29	14,536.15	724.79	749.09

	B&A	CCL Products	Bombay Burmah	Vintage Coffee	Andrew Yule
Non-Current Assets	151.21	1,997.81	9,036.34	311.29	505.80
Current Assets	141.36	2,368.58	5,352.21	400.35	225.08
Total Assets	321.43	4,326.29	14,536.15	724.79	749.09
Total Debt*	110.70	1,290.75	1,555.69	123.63	121.34
Net Current Assets	18.43	1,064.42	863.64	308.88	-158.16
Contingent Liabilities	0.90	58.21	380.33	0.16	75.33

	B&A	CCL Products	Bombay Burmah	Vintage Coffee	Andrew Yule
Cash From Operating Activities	-0.36	858.29	2,418.61	6.47	-80.41
Cash Flow from Investing Activities	-31.90	-69.62	-1,187.98	-148.19	63.93
Cash from Financing Activities	33.95	-756.92	-1,131.80	220.97	15.99
Net Cash Inflow / Outflow	1.69	31.75	98.83	79.25	-0.49

	B&A	CCL Products	Bombay Burmah	Vintage Coffee	Andrew Yule
ROCE (%)	4.15	15.90	44.26	19.18	-3.05
ROE (%)	0.48	18.44	18.63	14.38	-12.14
ROA (%)	0.98	10.53	19.11	13.89	-10.10
EBIT Margin (%)	3.52	13.30	16.02	16.78	-29.37
Net Margin (%)	0.96	9.83	12.88	12.69	-23.23
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	B&A	CCL Products	Bombay Burmah	Vintage Coffee	Andrew Yule
Revenue Growth (%)	11.00	24.08	6.63	67.13	-4.78
EBIT Growth (%)	111.72	19.97	14.42	82.54	-1.59
Net Profit Growth (%)	-75.81	36.53	25.06	58.02	-831.56
EPS Growth (%)	-92.60	36.53	9.89	35.83	-309.90
Book Value Growth (%)	-2.71	19.38	25.04	94.12	-4.03

	B&A	CCL Products	Bombay Burmah	Vintage Coffee	Andrew Yule
Price / Earnings	166.63	29.14	7.02	32.74	-29.24
Price / Book Value	0.86	5.05	1.14	4.62	4.00
Dividend Yield (%)	0.00	0.57	1.36	0.08	0.00
EV/EBITDA	10.99	18.57	2.20	23.28	-16.21
Market Cap (₹ Cr)	105.86	13,864.21	9,212.46	1,927.47	765.20

	B&A	CCL Products	Bombay Burmah	Vintage Coffee	Andrew Yule
Debt to Equity	0.21	0.15	0.04	0.10	0.00
Short term debt to equity ratio	0.55	0.31	0.12	0.12	0.37
Current Ratio	1.15	1.82	1.19	4.38	0.59
Quick Ratio	0.71	1.06	0.88	3.24	0.44
Interest Coverage	2.08	5.44	27.62	11.24	-2.55

	B&A	CCL Products	Bombay Burmah	Vintage Coffee	Andrew Yule
Debtors to sales (%)	9.65	15.56	2.70	21.78	29.42
Asset Turnover	1.01	1.07	1.46	1.08	0.40
Receivable days	33.29	61.71	9.30	70.09	119.36
Inventory Days	62.08	85.75	23.92	59.24	54.98
Payable days	77.13	29.84	60.75	4.82	271.36
Cash Conversion Cycle	18.23	117.62	-27.53	124.52	-97.03

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.