Axel Polymers Peer Comparison

BSE: 513642

₹46.60

₹3.25 (7.50%)

As on 05-Nov-2026IST

Market cap

₹51 Cr

Revenue (TTM)

₹49 Cr

P/E Ratio

--

P/B Ratio

2

Div. Yield

0 %

Edit

	Axel Polymers	Aether	Deepak Nitrite	Garware Hi-Tech	Aarti
Market cap (₹ Cr)	51	20,675	21,345	17,950	16,195
Revenue (₹ Cr)	49	1,296	9,749	2,384	10,581
Net Profit (₹ Cr)	-1.26	249.23	1,062.34	426.07	596.00
Net Margin (%)	-2.57	18.88	10.85	17.31	5.62
RoE (%)	-6.23	9.98	17.41	15.32	9.97
Price to Earnings	--	82.95	20.09	42.13	27.26
Price-To-Book	2.03	7.97	3.30	6.18	2.59

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Axel Polymers	Aether	Deepak Nitrite	Garware Hi-Tech	Aarti
Operating Revenue	48.90	1,296.02	9,749.27	2,384.04	10,581.00
Total Income	49.03	1,320.11	9,794.93	2,460.89	10,598.00
Total Expenditure	46.41	889.54	7,995.34	1,836.87	9,130.00
EBITDA	2.49	406.48	1,753.93	547.17	1,451.00
Depreciation	0.73	78.80	255.10	49.61	489.00
EBIT	1.76	327.69	1,498.83	497.56	962.00
Interest	3.01	20.95	82.00	9.39	352.00
Other Income	0.13	24.09	45.66	76.85	17.00
Exceptional Items	0.00	-3.66	-12.84	0.00	-13.00
Profit before Tax	-1.12	327.16	1,449.65	565.02	614.00
Provision for Tax	0.14	77.93	387.31	138.95	18.00
Profit after Tax	-1.26	249.23	1,062.34	426.07	596.00

Liabilities (₹ Cr)

	Axel Polymers	Aether	Deepak Nitrite	Garware Hi-Tech	Aarti
Shareholder's Funds	25.24	2,593.77	6,475.74	2,906.85	6,264.00
Minority Interest	0.00	0.00	-0.12	0.00	0.00
Non-Current Liabilities	7.24	306.97	1,516.49	69.37	2,100.00
Current Liabilities	37.77	701.52	1,775.93	343.33	5,914.00
Total Liabilities	70.25	3,201.43	8,653.35	3,010.24	13,300.23

Assets (₹ Cr)

	Axel Polymers	Aether	Deepak Nitrite	Garware Hi-Tech	Aarti
Non-Current Assets	10.07	1,958.51	5,607.33	1,707.20	9,228.00
Current Assets	55.06	1,370.00	3,565.08	1,558.93	4,934.00
Total Assets	70.25	3,201.43	8,653.35	3,010.24	13,300.23
Total Debt*	29.84	441.66	1,527.82	0.00	4,921.00
Net Current Assets	17.29	668.48	1,789.15	1,215.60	-980.00
Contingent Liabilities	0.10	18.84	0.53	150.14	603.03

Cashflow (₹ Cr)

	Axel Polymers	Aether	Deepak Nitrite	Garware Hi-Tech	Aarti
Cash From Operating Activities	-2.62	142.38	538.95	275.33	780.80
Cash Flow from Investing Activities	-0.43	-619.38	-668.65	-208.16	-1,142.10
Cash from Financing Activities	4.17	243.86	193.35	-59.55	744.64
Net Cash Inflow / Outflow	1.13	-233.14	63.65	7.62	383.34

Ratios

Profitability Ratios

	Axel Polymers	Aether	Deepak Nitrite	Garware Hi-Tech	Aarti
ROCE (%)	3.50	11.65	11.58	18.08	6.95
ROE (%)	-6.23	9.98	17.41	15.32	9.97
ROA (%)	-1.83	7.73	12.01	13.85	4.59
EBIT Margin (%)	3.60	25.28	15.37	20.87	9.09
Net Margin (%)	-2.57	18.88	10.85	17.31	5.62
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Axel Polymers	Aether	Deepak Nitrite	Garware Hi-Tech	Aarti
Revenue Growth (%)	-4.15	30.04	23.80	14.67	39.81
EBIT Growth (%)	-56.32	26.63	122.08	33.52	78.15
Net Profit Growth (%)	-277.97	28.03	99.83	36.19	104.81
EPS Growth (%)	-257.36	24.20	101.63	36.19	127.98
Book Value Growth (%)	66.75	10.33	8.32	11.99	6.17

Valuation Ratios

	Axel Polymers	Aether	Deepak Nitrite	Garware Hi-Tech	Aarti
Price / Earnings	-33.14	81.23	20.12	41.14	26.78
Price / Book Value	1.88	7.90	3.33	6.03	2.60
Dividend Yield (%)	0.00	0.00	0.47	0.16	0.22
EV/EBITDA	29.87	51.45	12.90	30.62	14.21
Market Cap (₹ Cr)	48.04	14,525.20	17,560.56	7,859.25	14,462.56

Solvency Ratios

	Axel Polymers	Aether	Deepak Nitrite	Garware Hi-Tech	Aarti
Debt to Equity	0.10	0.08	0.17	0.00	0.32
Short term debt to equity ratio	0.85	0.18	0.06	--	0.42
Current Ratio	1.46	1.95	2.01	4.54	0.83
Quick Ratio	0.37	0.93	1.48	3.20	0.45
Interest Coverage	0.63	16.62	18.68	61.17	2.74

Operating Efficiency Ratios

	Axel Polymers	Aether	Deepak Nitrite	Garware Hi-Tech	Aarti
Debtors to sales (%)	19.42	30.12	20.10	3.00	16.08
Asset Turnover	0.71	0.40	1.10	0.78	0.81
Receivable days	84.39	106.76	63.85	8.14	44.15
Inventory Days	330.63	146.98	41.09	59.80	64.26
Payable days	140.21	103.88	35.00	62.71	114.44
Cash Conversion Cycle	274.81	149.86	69.94	5.23	-6.03

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly