Axel Polymers Peer Comparison

BSE: 513642

₹49.00

₹-0.01 (-0.02%)

As on 27-Aug-2026IST

Market cap

₹54 Cr

Revenue (TTM)

₹49 Cr

P/E Ratio

--

P/B Ratio

2.1

Div. Yield

0 %

Edit

	Axel Polymers	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Market cap (₹ Cr)	54	23,900	22,329	19,504	16,401
Revenue (₹ Cr)	49	8,575	1,224	9,013	2,258
Net Profit (₹ Cr)	-1.26	783.41	235.19	531.00	387.86
Net Margin (%)	-2.57	9.08	18.79	5.88	16.65
RoE (%)	-6.23	13.96	10.03	8.95	15.03
Price to Earnings	--	30.51	94.94	36.73	42.29
Price-To-Book	2.12	3.87	8.88	3.19	5.88

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Axel Polymers	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Operating Revenue	48.90	8,574.79	975.68	9,013.00	2,258.20
Total Income	49.03	8,624.11	1,005.56	9,023.00	2,329.38
Total Expenditure	46.41	7,243.44	670.83	7,681.00	1,761.06
EBITDA	2.49	1,331.35	304.85	1,332.00	497.14
Depreciation	0.73	237.05	68.13	484.00	47.37
EBIT	1.76	1,094.30	236.72	848.00	449.77
Interest	3.01	60.80	12.53	364.00	8.60
Other Income	0.13	49.32	29.88	10.00	71.18
Exceptional Items	0.00	-12.84	-6.34	8.00	0.00
Profit before Tax	-1.12	1,069.98	247.73	502.00	512.35
Provision for Tax	0.14	286.57	65.95	-29.00	124.49
Profit after Tax	-1.26	783.41	181.78	531.00	387.86

Liabilities (₹ Cr)

	Axel Polymers	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Shareholder's Funds	25.24	5,836.83	2,409.32	5,955.00	2,656.16
Minority Interest	0.00	-0.15	0.00	0.00	0.00
Non-Current Liabilities	7.24	1,532.66	86.52	2,306.00	62.64
Current Liabilities	37.77	1,278.74	506.98	5,038.00	292.39
Total Liabilities	67.46	7,706.02	--	11,113.52	2,681.99

Assets (₹ Cr)

	Axel Polymers	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Non-Current Assets	10.07	5,145.91	1,755.83	8,995.00	1,684.25
Current Assets	55.06	3,069.38	989.83	4,187.00	1,295.48
Total Assets	67.46	7,706.02	--	11,113.52	2,681.99
Total Debt*	34.08	1,170.53	--	3,789.55	15.21
Net Current Assets	17.29	1,790.64	482.85	-851.00	1,003.09
Contingent Liabilities	0.06	0.53	--	320.50	108.28

Cashflow (₹ Cr)

	Axel Polymers	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Cash From Operating Activities	-3.66	624.70	--	1,241.94	329.72
Cash Flow from Investing Activities	-0.87	-1,491.33	--	-1,397.67	-274.50
Cash from Financing Activities	5.69	806.16	--	-73.17	-52.05
Net Cash Inflow / Outflow	1.16	-60.47	--	-228.90	3.17

Ratios

Profitability Ratios

	Axel Polymers	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
ROCE (%)	7.88	17.00	--	6.39	20.41
ROE (%)	-6.23	13.96	7.90	8.95	15.03
ROA (%)	-1.83	9.55	6.53	4.35	13.63
EBIT Margin (%)	3.60	12.76	24.26	9.41	19.92
Net Margin (%)	-2.57	9.08	18.08	5.88	16.65
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Axel Polymers	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Revenue Growth (%)	-4.15	7.12	18.50	27.03	6.02
EBIT Growth (%)	-56.32	41.57	15.09	85.15	15.14
Net Profit Growth (%)	-277.97	29.05	12.22	124.05	19.02
EPS Growth (%)	-257.36	30.59	9.26	123.11	19.02
Book Value Growth (%)	0.99	12.34	--	5.85	15.99

Valuation Ratios

	Axel Polymers	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Price / Earnings	-37.46	30.20	119.70	37.44	42.71
Price / Book Value	2.12	3.87	9.10	3.20	5.94
Dividend Yield (%)	0.00	0.43	0.00	0.19	0.17
EV/EBITDA	34.53	18.78	74.67	17.30	32.04
Market Cap (₹ Cr)	34.86	27,044.64	--	14,156.53	9,144.50

Solvency Ratios

	Axel Polymers	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Debt to Equity	0.10	0.19	0.00	0.37	0.00
Short term debt to equity ratio	1.45	0.03	--	0.30	--
Current Ratio	1.46	2.40	1.95	0.83	4.43
Quick Ratio	0.37	1.73	0.97	0.49	3.10
Interest Coverage	0.63	18.60	20.77	2.38	60.58

Operating Efficiency Ratios

	Axel Polymers	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Debtors to sales (%)	19.42	17.56	31.37	15.57	2.35
Asset Turnover	0.71	1.05	0.35	0.74	0.79
Receivable days	51.35	56.28	--	37.05	6.92
Inventory Days	184.75	36.90	--	59.04	51.75
Payable days	107.19	33.64	--	84.85	57.67
Cash Conversion Cycle	128.90	59.53	--	11.24	1.00

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly