Market cap
₹1 Cr
Revenue (TTM)
₹-51 Cr
P/E Ratio
--
P/B Ratio
-0
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -13.39 | -97.98 | -94.91 | -66.07 | 4.35 |
| EBIT | -28.50 | 44.31 | -1,541.06 | -278.05 | -294.14 |
| Net Profit | -14.63 | 58.58 | -6,404.85 | -289.89 | -332.37 |
| EPS | -14.62 | 58.58 | -6,404.89 | -289.89 | -224.46 |
| Book Value | -- | -- | -123.16 | -166.51 | -171.32 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-13 | Mar-12 |
| EBIT-Margin
| -54.21 | -28.48 | 33.40 | -191.76 | 10.36 |
| Net Margin
| -62.44 | -33.74 | 27.41 | -205.71 | 3.94 |
| Return on equity
| -99.29 | -46.23 | -- | -281.91 | 5.14 |
| Return on Capital
| -28.93 | -6.52 | -- | -88.38 | 8.56 |
| Return on Assets
| -25.70 | -11.22 | -8.36 | -75.38 | 2.71 |
| Debt to Equity (x)
| -- | -- | -3.01 | -5.16 | 0.76 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Avon
|
--
|
-88.38
|
8.56
|
21.54
|
15.45
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Avon
|
--
|
-281.91
|
5.14
|
23.88
|
14.16
|
|
Peer Median
|
14.90
|
--
|
--
|
--
|
--
|
ROA
-8.36
Lower than Peers by 17.42
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Avon
|
-8.36
|
-75.38
|
2.71
|
13.73
|
9.13
|
|
Peer Median
|
9.05
|
--
|
--
|
--
|
--
|
EBIT Margin
33.40
Higher than Peers by 22.26
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Avon
|
33.40
|
-191.76
|
10.36
|
13.22
|
12.35
|
|
Peer Median
|
11.13
|
--
|
--
|
--
|
--
|
Net Margin
27.41
Higher than Peers by 17.78
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Avon
|
27.41
|
-205.71
|
3.94
|
11.47
|
9.64
|
|
Peer Median
|
9.63
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Avon
|
0.00
|
-203.26
|
5.55
|
12.03
|
10.39
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-160.88
Lower than Peers by 172.59
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Avon
|
-160.88
|
-55.09
|
-27.49
|
61.13
|
--
|
|
Peer Median
|
11.71
|
--
|
--
|
--
|
--
|
EBIT Growth
-337.85
Lower than Peers by 340.77
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Avon
|
-337.85
|
-930.91
|
-43.17
|
72.46
|
--
|
|
Peer Median
|
2.91
|
--
|
--
|
--
|
--
|
Net Profit Growth
-6,404.85
Lower than Peers by 6,410.27
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Avon
|
-6,404.85
|
-2,445.36
|
-75.27
|
91.10
|
--
|
|
Peer Median
|
5.43
|
--
|
--
|
--
|
--
|
EPS Growth
-6,404.89
Lower than Peers by 6,405.24
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Avon
|
-6,404.89
|
-2,445.36
|
-75.27
|
91.10
|
--
|
|
Peer Median
|
0.36
|
--
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Avon
|
--
|
-116.83
|
5.71
|
26.66
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
-3.01
Lower than Peers by 3.02
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Avon
|
-3.01
|
-5.16
|
0.76
|
0.43
|
0.28
|
|
Peer Median
|
0.01
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
-5.00
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Avon
|
-5.00
|
-2.23
|
0.28
|
0.23
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.87
Lower than Peers by 1.52
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Avon
|
0.87
|
0.87
|
2.33
|
2.02
|
5.86
|
|
Peer Median
|
2.39
|
--
|
--
|
--
|
--
|
Quick Ratio
0.85
Lower than Peers by 0.53
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Avon
|
0.85
|
0.85
|
2.12
|
1.89
|
5.54
|
|
Peer Median
|
1.38
|
--
|
--
|
--
|
--
|
Interest Coverage
5.33
Lower than Peers by 15.32
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Avon
|
5.33
|
-13.06
|
1.96
|
6.04
|
4.21
|
|
Peer Median
|
20.65
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
-154.99
Lower than Peers by 173.13
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Avon
|
-154.99
|
129.43
|
67.33
|
67.46
|
47.38
|
|
Peer Median
|
18.14
|
--
|
--
|
--
|
--
|
Asset Turnover
-0.31
Lower than Peers by 1.26
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Avon
|
-0.31
|
0.37
|
0.69
|
1.19
|
0.93
|
|
Peer Median
|
0.95
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Avon
|
--
|
509.83
|
292.69
|
176.79
|
172.95
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Avon
|
--
|
33.06
|
24.47
|
14.90
|
19.91
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Avon
|
--
|
140.00
|
74.60
|
62.35
|
57.27
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Avon
|
--
|
402.88
|
242.55
|
129.34
|
135.59
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Avon
|
--
|
--
|
2.95
|
1.48
|
3.73
|
|
Peer Median
|
42.61
|
--
|
--
|
--
|
--
|
Price / Book Value
-0.05
Lower than Peers by 4.00
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Avon
|
-0.05
|
-0.28
|
0.15
|
0.32
|
0.53
|
|
Peer Median
|
3.95
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Avon
|
--
|
--
|
--
|
2.00
|
4.57
|
|
Peer Median
|
0.31
|
--
|
--
|
--
|
--
|
EV/EBITDA
-5.17
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Avon
|
-5.17
|
-0.85
|
5.88
|
2.68
|
1.76
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
1
Lower than Peers by 3,662
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Avon
|
1
|
5
|
16
|
32
|
42
|
|
Peer Median
|
3,663
|
--
|
--
|
--
|
--
|