Market cap
₹198 Cr
Revenue (TTM)
₹122 Cr
P/E Ratio
76.4
P/B Ratio
2.1
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
121.55
|
0.03
|
0.58
|
0.69
|
0.35
|
0.10
|
|||||
|
Total Income
|
121.55
|
0.03
|
0.58
|
0.71
|
0.36
|
0.10
|
|||||
|
Total Expenditure
|
118.05
|
0.12
|
0.61
|
0.70
|
0.35
|
0.09
|
|||||
|
EBITDA
|
3.50
|
-0.09
|
-0.03
|
-0.01
|
0.00
|
0.01
|
|||||
|
Depreciation
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
3.50
|
-0.09
|
-0.03
|
-0.01
|
0.00
|
0.01
|
|||||
|
Interest
|
--
|
--
|
--
|
--
|
--
|
0.00
|
|||||
|
Other Income
|
--
|
--
|
--
|
0.02
|
0.02
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
0.00
|
--
|
--
|
|||||
|
Profit before Tax
|
3.50
|
-0.09
|
-0.03
|
0.01
|
0.01
|
0.00
|
|||||
|
Provision for Tax
|
0.91
|
--
|
--
|
0.00
|
0.01
|
0.00
|
|||||
|
Profit after Tax
|
2.59
|
-0.09
|
-0.03
|
0.01
|
0.00
|
0.00
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
74.91
|
3.03
|
3.11
|
3.11
|
3.15
|
4.44
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
1.65
|
0.76
|
0.76
|
0.76
|
0.85
|
0.23
|
|||||
|
Current Liabilities
|
2.54
|
0.34
|
0.34
|
0.21
|
0.16
|
0.16
|
|||||
|
Total Liabilities
|
79.10
|
4.13
|
4.21
|
4.08
|
4.15
|
4.83
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
3.87
|
3.90
|
4.01
|
3.97
|
4.03
|
4.57
|
|||||
|
Current Assets
|
75.23
|
0.23
|
0.20
|
0.11
|
0.12
|
0.26
|
|||||
|
Total Assets
|
79.10
|
4.13
|
4.21
|
4.08
|
4.15
|
4.83
|
|||||
|
Total Debt*
|
--
|
0.76
|
0.76
|
0.76
|
0.79
|
0.19
|
|||||
|
Net Current Assets
|
72.69
|
-0.12
|
-0.14
|
-0.10
|
-0.03
|
0.10
|
|||||
|
Contingent Liabilities
|
--
|
1.41
|
1.41
|
1.41
|
1.41
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.00
|
-0.01
|
0.01
|
-0.74
|
0.02
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
0.00
|
--
|
-0.04
|
0.72
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.00
|
-0.01
|
-0.03
|
-0.02
|
0.02
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
7.64
|
-0.58
|
-0.23
|
0.04
|
0.03
|
0.02
|
|||||
|
Cash EPS (₹)
|
--
|
-0.58
|
-0.23
|
0.04
|
0.03
|
0.02
|
|||||
|
Adjusted Book Value (₹)
|
--
|
20.19
|
20.77
|
20.74
|
21.01
|
29.64
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.01
|
-0.05
|
0.06
|
-4.94
|
0.12
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.01
|
-0.05
|
0.05
|
-4.95
|
0.12
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-2.26
|
-0.89
|
0.15
|
0.27
|
0.16
|
|||||
|
ROE (%)
|
6.64
|
-2.82
|
-1.11
|
0.18
|
0.10
|
0.07
|
|||||
|
ROA (%)
|
6.23
|
-2.07
|
-0.83
|
0.14
|
0.09
|
0.07
|
|||||
|
EBIT Margin (%)
|
2.88
|
-270.31
|
-5.99
|
-1.61
|
-0.99
|
7.62
|
|||||
|
Net Margin (%)
|
2.13
|
-270.31
|
-5.99
|
0.79
|
1.08
|
3.39
|
|||||
|
Cash Profit Margin (%)
|
--
|
-270.31
|
-5.99
|
0.81
|
1.13
|
3.39
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
3,79,743.75
|
-94.44
|
-16.75
|
100.43
|
263.16
|
--
|
|||||
|
EBIT Growth (%)
|
1,705.96
|
-150.72
|
-210.81
|
-226.47
|
-146.97
|
107.33
|
|||||
|
Net Profit Growth (%)
|
1,288.53
|
-150.72
|
-716.07
|
43.59
|
21.07
|
81.45
|
|||||
|
EPS Growth (%)
|
625.04
|
-150.70
|
-715.51
|
43.85
|
20.93
|
82.20
|
|||||
|
Book Value Growth (%)
|
--
|
-2.78
|
0.16
|
-1.32
|
-29.09
|
0.07
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
76.39
|
--
|
--
|
834.09
|
867.31
|
511.63
|
|||||
|
Price / Book Value
|
2.14
|
1.67
|
1.20
|
1.50
|
1.07
|
0.37
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
55.99
|
-67.23
|
-130.27
|
525.22
|
352.76
|
244.32
|
|||||
|
Close Price (₹)
|
61.50
|
33.82
|
25.00
|
31.16
|
22.55
|
11.00
|
|||||
|
High Price (₹)
|
68.34
|
33.82
|
31.78
|
38.35
|
22.55
|
11.99
|
|||||
|
Low Price (₹)
|
47.09
|
23.50
|
24.88
|
18.35
|
8.39
|
11.00
|
|||||
|
Market Cap (₹ Cr)
|
197.92
|
5.07
|
3.75
|
4.67
|
3.38
|
1.65
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.01
|
0.25
|
0.24
|
0.24
|
0.25
|
0.04
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
29.64
|
0.66
|
0.60
|
0.51
|
0.78
|
1.65
|
|||||
|
Quick Ratio
|
27.20
|
0.66
|
0.60
|
0.51
|
0.76
|
1.65
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
--
|
--
|
2.01
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
35.56
|
631.88
|
31.53
|
11.02
|
12.46
|
155.44
|
|||||
|
Asset Turnover
|
2.92
|
0.01
|
0.14
|
0.17
|
0.08
|
0.02
|
|||||
|
Receivable days
|
--
|
2,188.29
|
81.69
|
31.46
|
100.86
|
588.29
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
3.70
|
--
|
|||||
|
Payable days
|
--
|
797.72
|
25.22
|
1.37
|
92.92
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
1,390.57
|
56.48
|
30.09
|
11.65
|
--
|