Autolite (India) Peer Comparison

NSE: AUTOLITIND | BSE: 500029

₹15.50

₹0.55 (3.68%)

As on 04-Oct-2021IST

Market cap

₹17 Cr

Revenue (TTM)

₹31 Cr

P/E Ratio

P/B Ratio

0.7

Div. Yield

0 %

Edit

	Autolite (India)	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Market cap (₹ Cr)	17	29,160	27,219	24,315	24,231
Revenue (₹ Cr)	31	4,210	62,488	5,175	4,994
Net Profit (₹ Cr)	-22.68	499.25	3,932.48	439.52	255.62
Net Margin (%)	-73.74	11.45	6.29	8.44	5.09
RoE (%)	--	14.23	33.19	11.70	23.29
Price to Earnings	--	58.41	13.81	55.56	81.41
Price-To-Book	0.68	7.59	3.56	5.96	16.86

Income Statement (₹ Cr)

	Autolite (India)	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Operating Revenue	120.32	2,854.14	21,547.89	2,913.04	2,076.46
Total Income	121.05	2,926.61	21,575.64	2,931.91	2,085.70
Total Expenditure	112.02	2,444.26	19,209.06	2,402.55	1,898.66
EBITDA	8.29	409.88	2,338.83	510.49	177.80
Depreciation	3.91	71.44	533.90	118.52	41.06
EBIT	4.38	338.44	1,804.93	391.97	136.75
Interest	4.69	1.62	718.56	135.21	2.93
Other Income	0.73	72.48	27.75	18.87	9.24
Exceptional Items	--	--	--	-2.64	--
Profit before Tax	0.42	410.91	1,117.74	280.39	143.05
Provision for Tax	0.05	128.74	367.97	92.12	48.07
Profit after Tax	0.37	282.17	749.77	188.27	94.99

	Autolite (India)	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Shareholder's Funds	40.89	1,779.98	2,473.79	1,215.70	590.00
Minority Interest	--	--	1,425.66	-11.27	--
Non-Current Liabilities	15.98	35.14	5,491.19	1,057.42	174.87
Current Liabilities	50.39	520.42	8,779.19	1,355.24	335.62
Total Liabilities	109.65	2,335.54	18,169.83	3,689.47	1,100.49

	Autolite (India)	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Non-Current Assets	46.83	571.97	9,259.46	2,487.27	528.25
Current Assets	60.44	1,763.57	8,910.37	1,126.60	572.25
Total Assets	109.65	2,335.54	18,169.83	3,689.47	1,100.49
Total Debt*	33.27	0.00	10,021.76	1,644.04	7.24
Net Current Assets	10.04	1,243.16	131.18	-228.64	236.62
Contingent Liabilities	6.71	188.40	409.60	271.72	58.72

	Autolite (India)	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Cash From Operating Activities	12.66	149.96	-709.96	423.75	92.83
Cash Flow from Investing Activities	-5.66	-428.65	-1,323.95	-511.78	-74.86
Cash from Financing Activities	-7.31	-18.29	2,084.59	90.81	-31.14
Net Cash Inflow / Outflow	-0.32	-296.98	50.68	2.78	-13.17

	Autolite (India)	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
ROCE (%)	6.81	24.86	16.51	15.66	25.78
ROE (%)	0.92	17.11	32.42	16.43	17.04
ROA (%)	0.35	12.53	4.55	5.54	9.09
EBIT Margin (%)	7.50	16.90	10.98	18.17	9.01
Net Margin (%)	0.31	9.64	3.48	6.42	4.55
Cash Profit Margin (%)	3.56	12.39	5.96	10.53	6.55

	Autolite (India)	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Revenue Growth (%)	-3.66	10.91	23.05	10.64	13.27
EBIT Growth (%)	7.19	8.36	42.74	8.46	4.88
Net Profit Growth (%)	-17.77	3.42	19.24	7.17	0.80
EPS Growth (%)	-17.77	3.42	27.80	7.22	0.80
Book Value Growth (%)	1.81	17.25	14.98	13.03	12.41

	Autolite (India)	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Price / Earnings	115.27	44.80	13.57	33.44	21.96
Price / Book Value	1.05	7.10	2.37	5.23	3.54
Dividend Yield (%)	0.00	0.14	1.24	0.38	1.03
EV/EBITDA	8.28	25.07	6.62	15.08	10.93
Market Cap (₹ Cr)	42.82	12,641.54	5,865.34	6,359.46	2,085.65

	Autolite (India)	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Debt to Equity	0.81	0.00	4.05	1.35	0.01
Short term debt to equity ratio	0.38	--	1.43	0.27	--
Current Ratio	1.20	3.39	1.01	0.83	1.71
Quick Ratio	0.91	3.10	0.83	0.32	1.21
Interest Coverage	1.09	237.05	2.56	3.07	49.76

	Autolite (India)	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Debtors to sales (%)	29.56	22.21	8.01	9.25	13.69
Asset Turnover	1.12	1.27	1.31	0.86	1.99
Receivable days	107.84	82.00	25.73	37.09	49.52
Inventory Days	46.27	18.12	25.75	81.77	27.63
Payable days	78.39	94.60	80.18	241.94	63.71
Cash Conversion Cycle	75.72	5.51	-28.71	-123.07	13.45

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.