Autolite (India) Peer Comparison

NSE: AUTOLITIND | BSE: 500029

₹15.50

₹0.55 (3.68%)

As on 04-Oct-2021IST

Market cap

₹17 Cr

Revenue (TTM)

₹31 Cr

P/E Ratio

P/B Ratio

0.7

Div. Yield

0 %

Edit

	Autolite (India)	Sansera Eng	ZF Commercial	Gabriel India	Asahi India Glass
Market cap (₹ Cr)	17	26,315	24,923	25,832	24,054
Revenue (₹ Cr)	31	3,753	4,210	4,994	5,175
Net Profit (₹ Cr)	-22.68	350.03	499.25	255.62	439.52
Net Margin (%)	-73.74	9.18	11.45	5.09	8.44
RoE (%)	--	12.48	14.23	23.29	11.70
Price to Earnings	--	75.53	49.92	86.79	54.97
Price-To-Book	0.68	8.31	6.49	17.95	5.89

Income Statement (₹ Cr)

	Autolite (India)	Sansera Eng	ZF Commercial	Gabriel India	Asahi India Glass
Operating Revenue	120.32	1,624.43	2,854.14	2,076.46	2,913.04
Total Income	121.05	1,640.81	2,926.61	2,085.70	2,931.91
Total Expenditure	112.02	1,337.28	2,444.26	1,898.66	2,402.55
EBITDA	8.29	287.15	409.88	177.80	510.49
Depreciation	3.91	70.49	71.44	41.06	118.52
EBIT	4.38	216.67	338.44	136.75	391.97
Interest	4.69	50.92	1.62	2.93	135.21
Other Income	0.73	16.38	72.48	9.24	18.87
Exceptional Items	--	-15.67	--	--	-2.64
Profit before Tax	0.42	166.46	410.91	143.05	280.39
Provision for Tax	0.05	67.14	128.74	48.07	92.12
Profit after Tax	0.37	99.31	282.17	94.99	188.27

	Autolite (India)	Sansera Eng	ZF Commercial	Gabriel India	Asahi India Glass
Shareholder's Funds	40.89	688.26	1,779.98	590.00	1,215.70
Minority Interest	--	9.14	--	--	-11.27
Non-Current Liabilities	15.98	343.22	35.14	174.87	1,057.42
Current Liabilities	50.39	619.66	520.42	335.62	1,355.24
Total Liabilities	109.65	1,660.28	2,335.54	1,100.49	3,689.47

	Autolite (India)	Sansera Eng	ZF Commercial	Gabriel India	Asahi India Glass
Non-Current Assets	46.83	1,036.03	571.97	528.25	2,487.27
Current Assets	60.44	624.25	1,763.57	572.25	1,126.60
Total Assets	109.65	1,660.28	2,335.54	1,100.49	3,689.47
Total Debt*	33.27	595.36	0.00	7.24	1,644.04
Net Current Assets	10.04	4.59	1,243.16	236.62	-228.64
Contingent Liabilities	6.71	8.34	188.40	58.72	271.72

	Autolite (India)	Sansera Eng	ZF Commercial	Gabriel India	Asahi India Glass
Cash From Operating Activities	12.66	214.34	149.96	92.83	423.75
Cash Flow from Investing Activities	-5.66	-237.61	-428.65	-74.86	-511.78
Cash from Financing Activities	-7.31	18.46	-18.29	-31.14	90.81
Net Cash Inflow / Outflow	-0.32	-4.82	-296.98	-13.17	2.78

	Autolite (India)	Sansera Eng	ZF Commercial	Gabriel India	Asahi India Glass
ROCE (%)	6.81	17.99	24.86	25.78	15.66
ROE (%)	0.92	16.21	17.11	17.04	16.43
ROA (%)	0.35	6.44	12.53	9.09	5.54
EBIT Margin (%)	7.50	18.69	16.90	9.01	18.17
Net Margin (%)	0.31	6.05	9.64	4.55	6.42
Cash Profit Margin (%)	3.56	10.45	12.39	6.55	10.53

	Autolite (India)	Sansera Eng	ZF Commercial	Gabriel India	Asahi India Glass
Revenue Growth (%)	-3.66	19.61	10.91	13.27	10.64
EBIT Growth (%)	7.19	15.73	8.36	4.88	8.46
Net Profit Growth (%)	-17.77	14.35	3.42	0.80	7.17
EPS Growth (%)	-17.77	14.25	3.42	0.80	7.22
Book Value Growth (%)	1.81	16.54	17.25	12.41	13.03

	Autolite (India)	Sansera Eng	ZF Commercial	Gabriel India	Asahi India Glass
Price / Earnings	115.27	0.00	44.80	21.96	33.44
Price / Book Value	1.05	0.00	7.10	3.54	5.23
Dividend Yield (%)	0.00	--	0.14	1.03	0.38
EV/EBITDA	8.28	1.92	25.07	10.93	15.08
Market Cap (₹ Cr)	42.82	0.00	12,641.54	2,085.65	6,359.46

	Autolite (India)	Sansera Eng	ZF Commercial	Gabriel India	Asahi India Glass
Debt to Equity	0.81	0.89	0.00	0.01	1.35
Short term debt to equity ratio	0.38	0.44	--	--	0.27
Current Ratio	1.20	1.01	3.39	1.71	0.83
Quick Ratio	0.91	0.61	3.10	1.21	0.32
Interest Coverage	1.09	4.27	237.05	49.76	3.07

	Autolite (India)	Sansera Eng	ZF Commercial	Gabriel India	Asahi India Glass
Debtors to sales (%)	29.56	16.70	22.21	13.69	9.25
Asset Turnover	1.12	1.05	1.27	1.99	0.86
Receivable days	107.84	60.03	82.00	49.52	37.09
Inventory Days	46.27	50.73	18.12	27.63	81.77
Payable days	78.39	74.65	94.60	63.71	241.94
Cash Conversion Cycle	75.72	36.11	5.51	13.45	-123.07

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.