Midas Infra Trade Financials

BSE: 531192

₹1.15

₹-0.04 (-3.36%)

As on 13-Jun-2022IST

Market cap

₹14 Cr

Revenue (TTM)

₹80 Cr

P/E Ratio

--

P/B Ratio

0.9

Div. Yield

0 %

Income Statement (₹ Cr)	TTM	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15	Mar-14	Mar-13	Mar-12
Operating Income	80.24	71.59	117.51	158.44	40.31	0.35
Other Income	1.80	1.77	0.14	0.14	0.34	0.20
Total Income	82.04	73.36	117.66	158.58	40.65	0.54
Interest Expense	0.01	0.09	0.19	0.18	0.02	0.01
Operating Expenses	82.82	73.80	116.20	155.39	38.69	0.54
Exceptional Income/Expenses	--	--	--	--	--	-0.09
Profit before Tax	-1.52	-1.40	0.51	2.28	1.72	-0.21
Taxes	0.08	0.08	0.15	0.86	0.69	-0.12
Profit after Tax	-1.60	-1.48	0.36	1.43	1.03	-0.09
Minority Interest	--	--	--	--	--	--
Share of Associate	--	--	--	--	--	--
Consolidated Profit	-1.60	-1.48	0.36	1.43	1.03	-0.09

Liabilities (₹ Cr)	TTM	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15	Mar-14	Mar-13	Mar-12
Shareholder's Funds	15.47	15.47	16.95	16.59	15.16	14.13
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	13.91	13.92	15.76	14.92	10.87	-0.61
Current Liabilities	3.86	3.86	48.55	53.01	23.17	0.32
Total Liabilities	33.24	33.24	81.26	84.52	49.20	14.45

Assets (₹ Cr)	TTM	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15	Mar-14	Mar-13	Mar-12
Non-Current Assets	17.88	17.87	22.93	11.12	10.55	12.29
Current Assets	15.36	15.37	58.33	73.40	38.65	1.55
Total Assets	33.24	33.24	81.26	84.52	49.20	14.45
Contingent Liabilities	--	--	--	--	--	--

Cashflow (₹ Cr)	TTM	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15	Mar-14	Mar-13	Mar-12
Cash From Operating Activities	--	0.59	9.27	-5.57	-9.87	-0.30
Cash Flow from Investing Activities	--	-0.05	-8.96	-0.85	1.77	-0.05
Cash from Financing Activities	--	-1.94	0.83	3.96	10.77	-0.03
Net Cash Inflow / Outflow	--	-1.40	1.14	-2.46	2.67	-0.37

Financials Ratios	TTM	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15	Mar-14	Mar-13	Mar-12
Adjusted EPS (₹)	-0.13	-0.12	0.03	0.12	0.08	-0.01
Cash EPS (₹)	--	-0.05	0.09	0.18	0.10	0.00
Adjusted Book Value (₹)	--	1.27	1.39	1.36	1.24	1.16
Dividend per Share (₹)	--	--	--	--	--	--
Cash Flow per Share (₹)	--	0.05	0.76	-0.46	-0.81	-0.02
Free Cash Flow per Share (₹)	--	0.04	0.02	-0.53	-0.94	-0.02

Profitability Ratios	TTM	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15	Mar-14	Mar-13	Mar-12
ROCE (%)	--	-4.22	2.19	8.59	8.66	-1.42
ROE (%)	--	-9.12	2.16	8.98	7.02	-0.62
ROA (%)	-2.79	-2.58	0.44	2.13	3.26	-0.63
EBIT Margin (%)	-4.12	-4.29	0.47	1.47	3.47	-88.94
Net Margin (%)	-1.95	-2.02	0.31	0.90	2.53	-16.18
Cash Profit Margin (%)	--	-0.86	0.95	1.36	3.10	8.07

Growth Ratios	TTM	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15	Mar-14	Mar-13	Mar-12
Revenue Growth (%)	12.61	-39.08	-25.83	293.09	--	40.53
EBIT Growth (%)	-488.43	-652.96	-76.12	66.19	553.12	-345.81
Net Profit Growth (%)	-312.11	-509.19	-74.64	38.60	1,268.88	-253.24
EPS Growth (%)	-311.95	-509.46	-74.66	38.57	1,268.88	-253.24
Book Value Growth (%)	--	-8.73	2.18	9.40	7.28	-0.42

Valuation Ratios	TTM	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15	Mar-14	Mar-13	Mar-12
Price / Earnings	--	--	53.04	--	--	--
Price / Book Value	0.92	1.18	1.13	--	--	6.34
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	-35.18	-72.61	23.02	8.37	10.35	--
Close Price (₹)	1.26	1.50	1.57	--	--	7.34
High Price (₹)	2.00	2.14	1.57	--	--	10.07
Low Price (₹)	0.51	0.51	1.50	--	--	7.34
Market Cap (₹ Cr)	14.03	18.30	19.15	--	--	89.55

Solvency Ratios	TTM	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15	Mar-14	Mar-13	Mar-12
Debt to Equity	0.88	0.89	0.92	0.89	0.71	0.00
Short term debt to equity ratio	--	--	--	--	--	0.00
Current Ratio	3.98	3.98	1.20	1.38	1.67	4.91
Quick Ratio	1.05	1.06	0.17	0.55	0.33	2.97
Interest Coverage	-215.86	-13.84	3.75	13.48	83.52	-31.87

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.