Market cap
₹1,024 Cr
Revenue (TTM)
₹2,804 Cr
P/E Ratio
30.9
P/B Ratio
0.6
Div. Yield
0.2 %
| Asian Star | PC Jeweller | International Gemological Institute | Sky Gold And Diamonds | Thangamayil Jew | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
1,024 | 15,663 | 17,163 | 13,505 | 14,306 |
Revenue (₹ Cr) |
2,804 | 3,734 | 1,457 | 8,083 | 9,622 |
Net Profit (₹ Cr) |
33.19 | 895.53 | 665.73 | 405.50 | 391.04 |
Net Margin (%) |
1.18 | 23.47 | 43.76 | 4.99 | 4.06 |
RoE (%) |
2.03 | 10.27 | 41.11 | 30.84 | 30.41 |
Price to Earnings |
30.92 | 17.48 | 25.78 | 34.11 | 36.58 |
Price-To-Book |
0.61 | 1.69 | 9.80 | 9.61 | 9.53 |
Income Statement (₹ Cr)
| Asian Star | PC Jeweller | International Gemological Institute | Sky Gold And Diamonds | Thangamayil Jew | |
|---|---|---|---|---|---|
|
Operating Revenue
|
2,882.01 | 3,352.88 | -- | 6,294.89 | 8,499.33 |
|
Total Income
|
2,906.49 | 3,549.58 | -- | 6,331.28 | 8,513.75 |
|
Total Expenditure
|
2,819.48 | 2,680.73 | -- | 5,859.01 | 7,934.63 |
|
EBITDA
|
62.52 | 672.15 | -- | 435.87 | 564.70 |
|
Depreciation
|
9.65 | 20.78 | -- | 12.83 | 40.21 |
|
EBIT
|
52.87 | 651.37 | -- | 423.04 | 524.49 |
|
Interest
|
27.39 | 133.91 | -- | 80.38 | 67.66 |
|
Other Income
|
24.49 | 196.70 | -- | 36.40 | 14.42 |
|
Exceptional Items
|
-2.57 | -0.67 | -- | -- | -2.38 |
|
Profit before Tax
|
49.98 | 713.49 | -- | 379.06 | 468.87 |
|
Provision for Tax
|
9.50 | -0.97 | -- | 97.23 | 117.22 |
|
Profit after Tax
|
40.48 | 714.46 | -- | 281.83 | 351.65 |
Liabilities (₹ Cr)
| Asian Star | PC Jeweller | International Gemological Institute | Sky Gold And Diamonds | Thangamayil Jew | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,661.09 | 8,174.20 | -- | 1,192.00 | 1,416.01 |
|
Minority Interest
|
-3.41 | 0.05 | -- | 13.88 | -- |
|
Non-Current Liabilities
|
105.11 | 65.48 | -- | 65.62 | 124.56 |
|
Current Liabilities
|
710.29 | 1,169.07 | -- | 923.53 | 2,274.66 |
|
Total Liabilities
|
2,473.08 | 9,424.76 | -- | 2,195.03 | 3,820.46 |
Assets (₹ Cr)
| Asian Star | PC Jeweller | International Gemological Institute | Sky Gold And Diamonds | Thangamayil Jew | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
230.43 | 1,168.87 | -- | 448.83 | 320.88 |
|
Current Assets
|
2,242.65 | 8,239.93 | -- | 1,636.07 | 3,494.35 |
|
Total Assets
|
2,473.08 | 9,424.76 | -- | 2,195.03 | 3,820.46 |
|
Total Debt*
|
493.31 | 1,072.70 | -- | 847.87 | 790.87 |
|
Net Current Assets
|
1,532.36 | 7,070.86 | -- | 712.54 | 1,219.69 |
|
Contingent Liabilities
|
10.28 | 127.71 | -- | 21.77 | 20.38 |
Cashflow (₹ Cr)
| Asian Star | PC Jeweller | International Gemological Institute | Sky Gold And Diamonds | Thangamayil Jew | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
89.88 | -77.46 | -- | -44.92 | 322.33 |
|
Cash Flow from Investing Activities
|
0.40 | 2.96 | -- | -123.70 | -165.07 |
|
Cash from Financing Activities
|
-74.46 | 146.71 | -- | 171.04 | -121.64 |
|
Net Cash Inflow / Outflow
|
15.82 | 72.21 | -- | 2.41 | 35.62 |
Ratios
Profitability Ratios
| Asian Star | PC Jeweller | International Gemological Institute | Sky Gold And Diamonds | Thangamayil Jew | |
|---|---|---|---|---|---|
|
ROCE (%)
|
3.64 | 9.68 | -- | 27.61 | 26.62 |
|
ROE (%)
|
2.51 | 10.47 | -- | 30.16 | 27.93 |
|
ROA (%)
|
1.66 | 8.03 | -- | 15.87 | 11.04 |
|
EBIT Margin (%)
|
3.02 | 25.91 | -- | 7.50 | 6.81 |
|
Net Margin (%)
|
1.39 | 20.13 | -- | 4.45 | 4.13 |
|
Cash Profit Margin (%)
|
1.74 | 21.93 | -- | 4.68 | 4.61 |
Growth Ratios
| Asian Star | PC Jeweller | International Gemological Institute | Sky Gold And Diamonds | Thangamayil Jew | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-2.50 | 49.38 | -- | 77.42 | 73.08 |
|
EBIT Growth (%)
|
-15.69 | 66.27 | -- | 105.05 | 157.75 |
|
Net Profit Growth (%)
|
-2.46 | 23.67 | -- | 112.45 | 196.23 |
|
EPS Growth (%)
|
-6.40 | -9.12 | -- | 96.59 | 196.23 |
|
Book Value Growth (%)
|
6.06 | 40.06 | -- | 75.53 | 28.45 |
Valuation Ratios
| Asian Star | PC Jeweller | International Gemological Institute | Sky Gold And Diamonds | Thangamayil Jew | |
|---|---|---|---|---|---|
|
Price / Earnings
|
24.15 | 9.10 | -- | 17.90 | 30.22 |
|
Price / Book Value
|
0.59 | 0.82 | -- | 4.14 | 7.51 |
|
Dividend Yield (%)
|
0.25 | 0.00 | -- | 0.00 | 0.53 |
|
EV/EBITDA
|
13.09 | 8.56 | -- | 11.73 | 19.06 |
|
Market Cap (₹ Cr)
|
976.42 | 6,503.58 | -- | 4,927.01 | 10,627.56 |
Solvency Ratios
| Asian Star | PC Jeweller | International Gemological Institute | Sky Gold And Diamonds | Thangamayil Jew | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.30 | 0.13 | -- | 0.71 | 0.56 |
|
Short term debt to equity ratio
|
0.27 | 0.13 | -- | 0.65 | 0.50 |
|
Current Ratio
|
3.16 | 7.05 | -- | 1.77 | 1.54 |
|
Quick Ratio
|
2.13 | 0.88 | -- | 0.92 | 0.24 |
|
Interest Coverage
|
2.82 | 6.33 | -- | 5.72 | 7.93 |
Operating Efficiency Ratios
| Asian Star | PC Jeweller | International Gemological Institute | Sky Gold And Diamonds | Thangamayil Jew | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
30.73 | 18.97 | -- | 8.94 | 0.28 |
|
Asset Turnover
|
1.18 | 0.38 | -- | 3.54 | 2.67 |
|
Receivable days
|
115.22 | 53.71 | -- | 29.42 | 0.70 |
|
Inventory Days
|
93.25 | 754.49 | -- | 34.29 | 105.91 |
|
Payable days
|
35.99 | 2.08 | -- | 3.70 | 1.29 |
|
Cash Conversion Cycle
|
172.48 | 806.12 | -- | 60.01 | 105.31 |