Market cap
₹915 Cr
Revenue (TTM)
₹2,804 Cr
P/E Ratio
27.6
P/B Ratio
0.5
Div. Yield
0.3 %
| Asian Star | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | Sky Gold And Diamonds | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
915 | 15,897 | 13,455 | 13,323 | 12,897 |
Revenue (₹ Cr) |
2,804 | 9,622 | 1,363 | 2,681 | 7,176 |
Net Profit (₹ Cr) |
33.19 | 391.04 | 609.68 | 59.43 | 343.14 |
Net Margin (%) |
1.18 | 4.06 | 42.91 | 2.17 | 4.76 |
RoE (%) |
2.03 | 30.41 | -- | 3.25 | 29.98 |
Price to Earnings |
27.61 | 40.65 | 22.07 | 236.57 | 38.50 |
Price-To-Book |
0.55 | 10.59 | 8.16 | 8.11 | 9.95 |
Income Statement (₹ Cr)
| Asian Star | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | Sky Gold And Diamonds | |
|---|---|---|---|---|---|
|
Operating Revenue
|
2,955.75 | 4,910.58 | 1,053.16 | 1,770.00 | 3,548.02 |
|
Total Income
|
2,977.87 | 4,916.30 | 1,088.49 | 1,830.20 | 3,580.98 |
|
Total Expenditure
|
2,874.66 | 4,691.62 | 452.88 | 1,694.48 | 3,350.66 |
|
EBITDA
|
81.09 | 218.96 | 600.28 | 75.52 | 197.36 |
|
Depreciation
|
11.04 | 23.69 | 41.46 | 147.49 | 10.74 |
|
EBIT
|
70.05 | 195.27 | 558.82 | -71.97 | 186.62 |
|
Interest
|
35.46 | 41.07 | 8.83 | 208.12 | 45.36 |
|
Other Income
|
22.11 | 5.72 | 35.33 | 60.19 | 32.96 |
|
Exceptional Items
|
-2.57 | -- | -- | -- | -- |
|
Profit before Tax
|
54.13 | 159.92 | 585.32 | -221.84 | 174.22 |
|
Provision for Tax
|
12.63 | 41.21 | 158.03 | -- | 41.56 |
|
Profit after Tax
|
41.50 | 118.71 | 427.29 | -221.84 | 132.66 |
Liabilities (₹ Cr)
| Asian Star | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | Sky Gold And Diamonds | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,566.23 | 1,102.35 | 1,062.75 | 906.77 | 683.80 |
|
Minority Interest
|
-4.18 | -- | -- | 3.97 | -- |
|
Non-Current Liabilities
|
104.65 | 104.25 | 120.14 | 920.43 | 38.80 |
|
Current Liabilities
|
740.97 | 1,348.62 | 303.88 | 1,701.11 | 634.24 |
|
Total Liabilities
|
2,407.66 | 2,559.22 | 1,504.06 | 3,532.28 | 1,356.84 |
Assets (₹ Cr)
| Asian Star | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | Sky Gold And Diamonds | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
235.01 | 233.93 | 467.70 | 1,402.54 | 305.72 |
|
Current Assets
|
2,172.65 | 2,321.29 | 1,019.07 | 2,129.75 | 1,051.12 |
|
Total Assets
|
2,407.66 | 2,559.22 | 1,504.06 | 3,532.28 | 1,356.84 |
|
Total Debt*
|
528.01 | 722.51 | 0.00 | 1,115.17 | 604.85 |
|
Net Current Assets
|
1,431.69 | 972.67 | 715.19 | 428.63 | 416.88 |
|
Contingent Liabilities
|
15.47 | 20.38 | 138.59 | -- | 14.71 |
Cashflow (₹ Cr)
| Asian Star | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | Sky Gold And Diamonds | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
230.41 | -423.98 | 393.38 | -665.83 | -272.20 |
|
Cash Flow from Investing Activities
|
17.45 | -137.94 | -1,641.38 | -84.23 | -156.91 |
|
Cash from Financing Activities
|
-248.07 | 636.90 | 1,188.26 | 739.70 | 425.99 |
|
Net Cash Inflow / Outflow
|
-0.22 | 74.98 | -59.74 | -10.36 | -3.13 |
Ratios
Profitability Ratios
| Asian Star | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | Sky Gold And Diamonds | |
|---|---|---|---|---|---|
|
ROCE (%)
|
4.12 | 14.43 | 259.24 | -0.84 | 23.72 |
|
ROE (%)
|
2.70 | 14.88 | 186.63 | -40.94 | 28.93 |
|
ROA (%)
|
1.62 | 5.89 | 34.04 | -7.41 | 13.66 |
|
EBIT Margin (%)
|
3.49 | 4.58 | 60.35 | 7.67 | 6.49 |
|
Net Margin (%)
|
1.39 | 2.41 | 39.26 | -12.12 | 3.70 |
|
Cash Profit Margin (%)
|
1.78 | 2.90 | 43.08 | -4.20 | 4.04 |
Growth Ratios
| Asian Star | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | Sky Gold And Diamonds | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-16.11 | 28.32 | 17.28 | 39.83 | 103.27 |
|
EBIT Growth (%)
|
-30.66 | 3.17 | 25.06 | 49.07 | 182.70 |
|
Net Profit Growth (%)
|
-46.51 | -3.68 | 29.15 | -55.96 | 227.70 |
|
EPS Growth (%)
|
-44.08 | -12.22 | 18.64 | 19.67 | 195.70 |
|
Book Value Growth (%)
|
3.54 | 123.52 | 275.76 | 170.12 | 184.20 |
Valuation Ratios
| Asian Star | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | Sky Gold And Diamonds | |
|---|---|---|---|---|---|
|
Price / Earnings
|
27.00 | 52.56 | 55.98 | 0.00 | 35.40 |
|
Price / Book Value
|
0.74 | 5.66 | 22.51 | 0.00 | 6.92 |
|
Dividend Yield (%)
|
0.21 | 0.62 | 0.44 | -- | 0.00 |
|
EV/EBITDA
|
13.36 | 29.91 | 37.02 | 7.06 | 22.26 |
|
Market Cap (₹ Cr)
|
1,166.04 | 6,238.89 | 23,917.90 | 0.00 | 4,696.51 |
Solvency Ratios
| Asian Star | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | Sky Gold And Diamonds | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.34 | 0.66 | 0.00 | 1.36 | 0.89 |
|
Short term debt to equity ratio
|
0.30 | 0.55 | -- | 0.58 | 0.85 |
|
Current Ratio
|
2.93 | 1.72 | 3.35 | 1.25 | 1.66 |
|
Quick Ratio
|
1.93 | 0.25 | 3.35 | 0.28 | 1.03 |
|
Interest Coverage
|
2.53 | 4.89 | 67.26 | -0.07 | 4.84 |
Operating Efficiency Ratios
| Asian Star | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | Sky Gold And Diamonds | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
31.60 | 0.18 | 15.53 | 0.32 | 12.74 |
|
Asset Turnover
|
1.15 | 2.43 | 0.87 | 0.59 | 3.65 |
|
Receivable days
|
124.76 | 0.48 | 48.48 | 0.82 | 28.51 |
|
Inventory Days
|
102.79 | 117.73 | 0.24 | 272.59 | 34.10 |
|
Payable days
|
46.28 | 2.09 | 3,813.46 | 63.38 | 1.68 |
|
Cash Conversion Cycle
|
181.27 | 116.12 | -3,764.75 | 210.04 | 60.94 |