Asian Electronics Peer Comparison

NSE: ASIANELEC | BSE: 503940

₹1.78

₹0.07 (4.09%)

As on 16-Mar-2015IST

Market cap

₹7 Cr

Revenue (TTM)

₹20 Cr

P/E Ratio

--

P/B Ratio

1.6

Div. Yield

0 %

Edit

	Asian Electronics	Kaynes Technology	Avalon Tech	SEDEMAC Mechatronics	PG Electroplast
Market cap (₹ Cr)	7	22,789	15,256	15,141	13,812
Revenue (₹ Cr)	20	3,899	1,764	1,058	5,818
Net Profit (₹ Cr)	-18.45	345.70	133.60	103.58	202.19
Net Margin (%)	-85.35	8.55	7.45	9.74	3.45
RoE (%)	-268.89	7.37	19.48	28.02	6.92
Price to Earnings	--	65.92	114.19	146.17	67.11
Price-To-Book	1.55	4.74	20.25	31.56	4.46

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Asian Electronics	Kaynes Technology	Avalon Tech	SEDEMAC Mechatronics	PG Electroplast
Operating Revenue	19.54	208.46	--	2.60	302.64
Total Income	21.61	209.63	--	2.60	309.22
Total Expenditure	36.20	187.40	--	4.50	297.66
EBITDA	-16.66	21.06	--	-1.90	4.98
Depreciation	2.59	2.23	--	0.99	9.23
EBIT	-19.24	18.83	--	-2.89	-4.25
Interest	0.43	6.69	--	--	11.12
Other Income	2.07	1.17	--	--	6.58
Exceptional Items	-0.85	--	--	--	--
Profit before Tax	-18.45	13.31	--	-2.89	-8.80
Provision for Tax	--	4.67	--	0.02	-3.80
Profit after Tax	-18.45	8.65	--	-2.91	-5.00

Liabilities (₹ Cr)

	Asian Electronics	Kaynes Technology	Avalon Tech	SEDEMAC Mechatronics	PG Electroplast
Shareholder's Funds	-3.20	40.56	--	6.23	142.51
Minority Interest	--	--	--	--	--
Non-Current Liabilities	0.78	7.74	--	0.05	28.15
Current Liabilities	451.41	123.39	--	2.56	116.58
Total Liabilities	448.98	171.70	--	8.84	288.04

Assets (₹ Cr)

	Asian Electronics	Kaynes Technology	Avalon Tech	SEDEMAC Mechatronics	PG Electroplast
Non-Current Assets	82.84	28.47	--	3.48	163.53
Current Assets	366.14	143.22	--	5.36	123.71
Total Assets	448.98	171.70	--	8.84	288.04
Total Debt*	316.06	63.47	--	1.56	92.03
Net Current Assets	-85.27	19.83	--	2.80	7.13
Contingent Liabilities	54.94	20.59	--	--	11.61

Cashflow (₹ Cr)

	Asian Electronics	Kaynes Technology	Avalon Tech	SEDEMAC Mechatronics	PG Electroplast
Cash From Operating Activities	-1.50	-6.95	--	--	15.68
Cash Flow from Investing Activities	0.60	-11.80	--	--	-5.67
Cash from Financing Activities	0.35	18.49	--	--	-17.30
Net Cash Inflow / Outflow	-0.54	-0.26	--	--	-7.29

Ratios

Profitability Ratios

	Asian Electronics	Kaynes Technology	Avalon Tech	SEDEMAC Mechatronics	PG Electroplast
ROCE (%)	-5.60	23.13	--	-43.98	0.98
ROE (%)	-268.89	23.86	--	-74.98	-3.45
ROA (%)	-4.02	5.97	--	-40.14	-1.74
EBIT Margin (%)	-74.63	10.66	--	-72.92	3.82
Net Margin (%)	-85.35	4.12	--	-111.71	-1.62
Cash Profit Margin (%)	-77.05	5.22	--	-65.41	1.32

Growth Ratios

	Asian Electronics	Kaynes Technology	Avalon Tech	SEDEMAC Mechatronics	PG Electroplast
Revenue Growth (%)	-76.78	31.51	--	18.52	36.43
EBIT Growth (%)	85.91	12.50	--	-532.06	72.98
Net Profit Growth (%)	85.97	-1.44	--	-996.19	42.03
EPS Growth (%)	87.45	-50.22	--	-996.19	42.03
Book Value Growth (%)	-105.92	27.09	--	-54.54	-3.34

Valuation Ratios

	Asian Electronics	Kaynes Technology	Avalon Tech	SEDEMAC Mechatronics	PG Electroplast
Price / Earnings	0.00	0.00	--	0.00	0.00
Price / Book Value	-14.96	0.00	--	0.00	0.96
Dividend Yield (%)	0.00	--	--	--	0.00
EV/EBITDA	-22.34	2.85	--	0.54	19.37
Market Cap (₹ Cr)	12.92	0.00	--	0.00	136.40

Solvency Ratios

	Asian Electronics	Kaynes Technology	Avalon Tech	SEDEMAC Mechatronics	PG Electroplast
Debt to Equity	-98.65	1.56	--	0.64	0.65
Short term debt to equity ratio	-58.69	1.36	--	0.25	0.37
Current Ratio	0.81	1.16	--	2.09	1.06
Quick Ratio	0.78	0.82	--	1.42	0.82
Interest Coverage	-41.84	2.99	--	--	0.21

Operating Efficiency Ratios

	Asian Electronics	Kaynes Technology	Avalon Tech	SEDEMAC Mechatronics	PG Electroplast
Debtors to sales (%)	1,369.65	41.74	--	18.89	11.68
Asset Turnover	0.04	1.44	--	0.41	1.11
Receivable days	4,825.90	116.93	--	110.09	30.28
Inventory Days	321.54	70.53	--	177.77	29.51
Payable days	1,181.39	0.00	--	-189.91	34.25
Cash Conversion Cycle	3,966.05	187.46	--	477.77	25.55