Asian Electronics Peer Comparison
NSE: ASIANELEC | BSE: 503940
₹1.78
As on 16-Mar-2015IST
Market cap
₹7 Cr
Revenue (TTM)
₹20 Cr
P/E Ratio
--
P/B Ratio
1.6
Div. Yield
0 %
| Asian Electronics | Kaynes Technology | PG Electroplast | Avalon Tech | SKF India (Industrial) | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
7 | 26,385 | 16,793 | 14,895 | 14,604 |
Revenue (₹ Cr) |
20 | 3,899 | 5,818 | 1,764 | 3,440 |
Net Profit (₹ Cr) |
-18.45 | 345.70 | 202.19 | 133.60 | 217.67 |
Net Margin (%) |
-85.35 | 8.55 | 3.45 | 7.45 | 6.22 |
RoE (%) |
-268.89 | 7.37 | 6.92 | 19.48 | 15.90 |
Price to Earnings |
-- | 76.32 | 81.60 | 111.49 | 67.09 |
Price-To-Book |
1.55 | 5.49 | 5.38 | 19.69 | 9.49 |
Income Statement (₹ Cr)
| Asian Electronics | Kaynes Technology | PG Electroplast | Avalon Tech | SKF India (Industrial) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
19.54 | 208.46 | 302.64 | -- | -- |
|
Total Income
|
21.61 | 209.63 | 309.22 | -- | -- |
|
Total Expenditure
|
36.20 | 187.40 | 297.66 | -- | -- |
|
EBITDA
|
-16.66 | 21.06 | 4.98 | -- | -- |
|
Depreciation
|
2.59 | 2.23 | 9.23 | -- | -- |
|
EBIT
|
-19.24 | 18.83 | -4.25 | -- | -- |
|
Interest
|
0.43 | 6.69 | 11.12 | -- | -- |
|
Other Income
|
2.07 | 1.17 | 6.58 | -- | -- |
|
Exceptional Items
|
-0.85 | -- | -- | -- | -- |
|
Profit before Tax
|
-18.45 | 13.31 | -8.80 | -- | -- |
|
Provision for Tax
|
-- | 4.67 | -3.80 | -- | -- |
|
Profit after Tax
|
-18.45 | 8.65 | -5.00 | -- | -- |
Liabilities (₹ Cr)
| Asian Electronics | Kaynes Technology | PG Electroplast | Avalon Tech | SKF India (Industrial) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
-3.20 | 40.56 | 142.51 | -- | -- |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
0.78 | 7.74 | 28.15 | -- | -- |
|
Current Liabilities
|
451.41 | 123.39 | 116.58 | -- | -- |
|
Total Liabilities
|
448.98 | 171.70 | 288.04 | -- | -- |
Assets (₹ Cr)
| Asian Electronics | Kaynes Technology | PG Electroplast | Avalon Tech | SKF India (Industrial) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
82.84 | 28.47 | 163.53 | -- | -- |
|
Current Assets
|
366.14 | 143.22 | 123.71 | -- | -- |
|
Total Assets
|
448.98 | 171.70 | 288.04 | -- | -- |
|
Total Debt*
|
316.06 | 63.47 | 92.03 | -- | -- |
|
Net Current Assets
|
-85.27 | 19.83 | 7.13 | -- | -- |
|
Contingent Liabilities
|
54.94 | 20.59 | 11.61 | -- | -- |
Cashflow (₹ Cr)
| Asian Electronics | Kaynes Technology | PG Electroplast | Avalon Tech | SKF India (Industrial) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-1.50 | -6.95 | 15.68 | -- | -- |
|
Cash Flow from Investing Activities
|
0.60 | -11.80 | -5.67 | -- | -- |
|
Cash from Financing Activities
|
0.35 | 18.49 | -17.30 | -- | -- |
|
Net Cash Inflow / Outflow
|
-0.54 | -0.26 | -7.29 | -- | -- |
Ratios
Profitability Ratios
| Asian Electronics | Kaynes Technology | PG Electroplast | Avalon Tech | SKF India (Industrial) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-5.60 | 23.13 | 0.98 | -- | -- |
|
ROE (%)
|
-268.89 | 23.86 | -3.45 | -- | -- |
|
ROA (%)
|
-4.02 | 5.97 | -1.74 | -- | -- |
|
EBIT Margin (%)
|
-74.63 | 10.66 | 3.82 | -- | -- |
|
Net Margin (%)
|
-85.35 | 4.12 | -1.62 | -- | -- |
|
Cash Profit Margin (%)
|
-77.05 | 5.22 | 1.32 | -- | -- |
Growth Ratios
| Asian Electronics | Kaynes Technology | PG Electroplast | Avalon Tech | SKF India (Industrial) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-76.78 | 31.51 | 36.43 | -- | -- |
|
EBIT Growth (%)
|
85.91 | 12.50 | 72.98 | -- | -- |
|
Net Profit Growth (%)
|
85.97 | -1.44 | 42.03 | -- | -- |
|
EPS Growth (%)
|
87.45 | -50.22 | 42.03 | -- | -- |
|
Book Value Growth (%)
|
-105.92 | 27.09 | -3.34 | -- | -- |
Valuation Ratios
| Asian Electronics | Kaynes Technology | PG Electroplast | Avalon Tech | SKF India (Industrial) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 0.00 | 0.00 | -- | -- |
|
Price / Book Value
|
-14.96 | 0.00 | 0.96 | -- | -- |
|
Dividend Yield (%)
|
0.00 | -- | 0.00 | -- | -- |
|
EV/EBITDA
|
-22.34 | 2.85 | 19.37 | -- | -- |
|
Market Cap (₹ Cr)
|
12.92 | 0.00 | 136.40 | -- | -- |
Solvency Ratios
| Asian Electronics | Kaynes Technology | PG Electroplast | Avalon Tech | SKF India (Industrial) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
-98.65 | 1.56 | 0.65 | -- | -- |
|
Short term debt to equity ratio
|
-58.69 | 1.36 | 0.37 | -- | -- |
|
Current Ratio
|
0.81 | 1.16 | 1.06 | -- | -- |
|
Quick Ratio
|
0.78 | 0.82 | 0.82 | -- | -- |
|
Interest Coverage
|
-41.84 | 2.99 | 0.21 | -- | -- |
Operating Efficiency Ratios
| Asian Electronics | Kaynes Technology | PG Electroplast | Avalon Tech | SKF India (Industrial) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
1,369.65 | 41.74 | 11.68 | -- | -- |
|
Asset Turnover
|
0.04 | 1.44 | 1.11 | -- | -- |
|
Receivable days
|
4,825.90 | 116.93 | 30.28 | -- | -- |
|
Inventory Days
|
321.54 | 70.53 | 29.51 | -- | -- |
|
Payable days
|
1,181.39 | 0.00 | 34.25 | -- | -- |
|
Cash Conversion Cycle
|
3,966.05 | 187.46 | 25.55 | -- | -- |