Market cap
₹9 Cr
Revenue (TTM)
₹15 Cr
P/E Ratio
21.6
P/B Ratio
1.2
Div. Yield
0 %
| Ashish Polyplast | Technocraft Ind | Stylam | Goodluck India | Ramco | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
9 | 7,473 | 5,946 | 4,489 | 2,922 |
Revenue (₹ Cr) |
15 | 2,931 | 1,173 | 4,404 | 1,870 |
Net Profit (₹ Cr) |
0.42 | 348.49 | 169.76 | 209.64 | 169.02 |
Net Margin (%) |
2.84 | 11.48 | 14.39 | 4.74 | 8.96 |
RoE (%) |
6.11 | 17.39 | 22.19 | 14.11 | 6.97 |
Price to Earnings |
21.64 | 22.00 | 35.03 | 21.98 | 8.93 |
Price-To-Book |
1.22 | 3.46 | 6.95 | 2.86 | 0.64 |
Income Statement (₹ Cr)
| Ashish Polyplast | Technocraft Ind | Stylam | Goodluck India | Ramco | |
|---|---|---|---|---|---|
|
Operating Revenue
|
14.71 | 2,931.10 | 1,172.78 | 4,404.43 | 1,869.75 |
|
Total Income
|
14.93 | 3,034.57 | 1,180.02 | 4,425.89 | 1,885.75 |
|
Total Expenditure
|
14.20 | 2,397.36 | 936.22 | 3,963.54 | 1,600.48 |
|
EBITDA
|
0.51 | 533.74 | 236.56 | 440.89 | 269.27 |
|
Depreciation
|
0.27 | 123.62 | 20.16 | 73.44 | 37.60 |
|
EBIT
|
0.24 | 410.11 | 216.40 | 367.45 | 231.67 |
|
Interest
|
0.12 | 58.25 | -3.45 | 108.32 | 15.73 |
|
Other Income
|
0.23 | 103.47 | 7.24 | 21.46 | 16.00 |
|
Exceptional Items
|
0.00 | 0.00 | 0.00 | 0.00 | 16.87 |
|
Profit before Tax
|
0.35 | 455.34 | 227.09 | 280.60 | 248.81 |
|
Provision for Tax
|
-0.08 | 106.85 | 57.33 | 70.96 | 79.79 |
|
Profit after Tax
|
0.42 | 348.49 | 169.76 | 209.64 | 169.02 |
Liabilities (₹ Cr)
| Ashish Polyplast | Technocraft Ind | Stylam | Goodluck India | Ramco | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
6.84 | 2,022.24 | 806.95 | 1,490.96 | 4,521.99 |
|
Minority Interest
|
0.00 | -8.89 | 0.00 | -5.47 | 0.00 |
|
Non-Current Liabilities
|
0.33 | 249.14 | 20.29 | 286.17 | 104.81 |
|
Current Liabilities
|
2.38 | 933.86 | 152.05 | 1,231.40 | 350.21 |
|
Total Liabilities
|
8.15 | 3,345.48 | 778.30 | 2,529.32 | 4,819.21 |
Assets (₹ Cr)
| Ashish Polyplast | Technocraft Ind | Stylam | Goodluck India | Ramco | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
6.25 | 1,307.76 | 424.52 | 1,338.88 | 4,058.52 |
|
Current Assets
|
3.21 | 1,902.41 | 528.57 | 1,695.85 | 894.04 |
|
Total Assets
|
8.15 | 3,345.48 | 778.30 | 2,529.32 | 4,819.21 |
|
Total Debt*
|
0.23 | 845.77 | 36.07 | 881.56 | 255.70 |
|
Net Current Assets
|
0.84 | 968.55 | 376.52 | 464.45 | 543.83 |
|
Contingent Liabilities
|
-- | 772.57 | 35.93 | 290.75 | 344.85 |
Cashflow (₹ Cr)
| Ashish Polyplast | Technocraft Ind | Stylam | Goodluck India | Ramco | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
0.61 | 276.29 | 107.44 | 158.26 | 133.18 |
|
Cash Flow from Investing Activities
|
-0.97 | -184.78 | -126.36 | -473.49 | -108.10 |
|
Cash from Financing Activities
|
-0.16 | -44.89 | -3.92 | 212.11 | -10.68 |
|
Net Cash Inflow / Outflow
|
-0.53 | 46.62 | -22.84 | -103.12 | 14.40 |
Ratios
Profitability Ratios
| Ashish Polyplast | Technocraft Ind | Stylam | Goodluck India | Ramco | |
|---|---|---|---|---|---|
|
ROCE (%)
|
6.85 | 16.43 | 27.50 | 15.35 | 3.61 |
|
ROE (%)
|
6.11 | 17.39 | 22.19 | 14.11 | 6.97 |
|
ROA (%)
|
4.81 | 11.16 | 19.32 | 7.52 | 3.46 |
|
EBIT Margin (%)
|
1.63 | 13.99 | 18.45 | 8.34 | 12.39 |
|
Net Margin (%)
|
2.84 | 11.48 | 14.39 | 4.74 | 8.96 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Ashish Polyplast | Technocraft Ind | Stylam | Goodluck India | Ramco | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-4.25 | 12.39 | 10.07 | 9.94 | 13.25 |
|
EBIT Growth (%)
|
-17.87 | 37.26 | 24.69 | 31.83 | 50.42 |
|
Net Profit Growth (%)
|
39.02 | 33.31 | 39.39 | 23.48 | 63.81 |
|
EPS Growth (%)
|
39.02 | 33.10 | 39.39 | 27.30 | 49.15 |
|
Book Value Growth (%)
|
3.64 | 5.81 | 22.58 | 18.39 | 4.21 |
Valuation Ratios
| Ashish Polyplast | Technocraft Ind | Stylam | Goodluck India | Ramco | |
|---|---|---|---|---|---|
|
Price / Earnings
|
21.64 | 22.00 | 35.03 | 7.33 | 9.46 |
|
Price / Book Value
|
1.22 | 3.46 | 6.95 | 2.86 | 0.64 |
|
Dividend Yield (%)
|
0.00 | 0.61 | 0.00 | 0.22 | 0.37 |
|
EV/EBITDA
|
18.00 | 15.18 | 24.97 | 12.08 | 10.92 |
|
Market Cap (₹ Cr)
|
13.11 | 5,948.56 | 2,795.62 | 2,291.08 | 1,966.51 |
Solvency Ratios
| Ashish Polyplast | Technocraft Ind | Stylam | Goodluck India | Ramco | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.01 | 0.08 | 0.00 | 0.15 | 0.01 |
|
Short term debt to equity ratio
|
-- | 0.36 | 0.05 | 0.51 | 0.03 |
|
Current Ratio
|
1.35 | 2.04 | 3.48 | 1.38 | 2.55 |
|
Quick Ratio
|
0.76 | 1.20 | 2.04 | 0.68 | 0.75 |
|
Interest Coverage
|
3.93 | 8.82 | -64.82 | 3.59 | 16.82 |
Operating Efficiency Ratios
| Ashish Polyplast | Technocraft Ind | Stylam | Goodluck India | Ramco | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
6.82 | 22.76 | 17.77 | 10.86 | 4.69 |
|
Asset Turnover
|
1.67 | 0.94 | 1.33 | 1.58 | 0.38 |
|
Receivable days
|
25.85 | 69.67 | 64.97 | 39.73 | 18.31 |
|
Inventory Days
|
32.79 | 102.22 | 58.82 | 57.36 | 131.44 |
|
Payable days
|
18.72 | 31.43 | 27.61 | 16.20 | 14.05 |
|
Cash Conversion Cycle
|
39.92 | 140.47 | 96.18 | 80.90 | 135.70 |