Market cap
₹29 Cr
Revenue (TTM)
₹2 Cr
P/E Ratio
14.3
P/B Ratio
0.3
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
2.37
|
2.07
|
1.80
|
1.59
|
2.12
|
3.26
|
|||||
|
Total Income
|
4.41
|
4.16
|
4.30
|
4.40
|
4.44
|
4.13
|
|||||
|
Total Expenditure
|
1.57
|
1.35
|
1.09
|
1.07
|
1.56
|
4.10
|
|||||
|
EBITDA
|
0.81
|
0.72
|
0.71
|
0.51
|
0.56
|
-0.85
|
|||||
|
Depreciation
|
0.09
|
0.08
|
0.08
|
0.08
|
0.08
|
0.35
|
|||||
|
EBIT
|
0.72
|
0.63
|
0.63
|
0.44
|
0.49
|
-1.20
|
|||||
|
Interest
|
0.05
|
0.05
|
0.03
|
0.07
|
0.03
|
0.20
|
|||||
|
Other Income
|
2.04
|
2.10
|
2.49
|
2.81
|
2.32
|
0.87
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
15.88
|
5.31
|
|||||
|
Profit before Tax
|
2.71
|
2.68
|
3.10
|
3.19
|
18.66
|
4.78
|
|||||
|
Provision for Tax
|
0.68
|
0.66
|
0.80
|
0.93
|
1.89
|
0.16
|
|||||
|
Profit after Tax
|
2.03
|
2.02
|
2.30
|
2.26
|
16.77
|
4.62
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
85.13
|
85.13
|
83.12
|
80.85
|
78.38
|
61.36
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
-0.18
|
-0.17
|
-0.18
|
-0.24
|
-0.29
|
|||||
|
Current Liabilities
|
0.00
|
0.68
|
0.79
|
0.84
|
1.90
|
0.73
|
|||||
|
Total Liabilities
|
85.14
|
85.81
|
83.91
|
81.69
|
80.28
|
62.09
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
42.39
|
65.43
|
68.57
|
68.63
|
58.63
|
37.43
|
|||||
|
Current Assets
|
19.52
|
20.20
|
15.17
|
12.88
|
21.40
|
24.37
|
|||||
|
Total Assets
|
85.14
|
85.81
|
83.91
|
81.69
|
80.28
|
62.09
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
19.52
|
19.52
|
14.38
|
12.04
|
19.51
|
23.64
|
|||||
|
Contingent Liabilities
|
--
|
0.73
|
0.73
|
0.73
|
0.73
|
0.73
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-4.36
|
-4.39
|
9.20
|
16.49
|
9.15
|
|||||
|
Cash Flow from Investing Activities
|
--
|
5.13
|
2.39
|
-47.77
|
-9.27
|
11.15
|
|||||
|
Cash from Financing Activities
|
--
|
-0.05
|
-0.03
|
-0.06
|
-0.02
|
-0.01
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.71
|
-2.03
|
-38.63
|
7.20
|
20.29
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
1.62
|
1.62
|
1.84
|
1.80
|
13.41
|
3.69
|
|||||
|
Cash EPS (₹)
|
1.62
|
1.68
|
1.90
|
1.87
|
13.47
|
3.98
|
|||||
|
Adjusted Book Value (₹)
|
68.51
|
68.11
|
66.50
|
64.68
|
62.71
|
49.09
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-3.49
|
-3.51
|
7.36
|
13.19
|
7.32
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-1.88
|
-1.70
|
9.54
|
15.02
|
4.94
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
3.24
|
3.82
|
4.08
|
26.74
|
8.45
|
|||||
|
ROE (%)
|
2.39
|
2.40
|
2.80
|
2.83
|
24.00
|
7.84
|
|||||
|
ROA (%)
|
2.41
|
2.39
|
2.78
|
2.79
|
23.64
|
7.76
|
|||||
|
EBIT Margin (%)
|
30.35
|
30.61
|
35.12
|
27.56
|
22.98
|
-36.82
|
|||||
|
Net Margin (%)
|
45.99
|
48.52
|
53.42
|
51.26
|
377.34
|
111.95
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
101.73
|
131.67
|
147.07
|
793.99
|
152.69
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
27.66
|
14.54
|
13.83
|
-25.27
|
-34.83
|
106.64
|
|||||
|
EBIT Growth (%)
|
19.80
|
-0.17
|
45.04
|
-10.36
|
140.66
|
65.49
|
|||||
|
Net Profit Growth (%)
|
-7.82
|
-12.04
|
1.84
|
-86.55
|
263.05
|
1,566.50
|
|||||
|
EPS Growth (%)
|
-7.82
|
-12.03
|
1.84
|
-86.55
|
263.05
|
1,566.61
|
|||||
|
Book Value Growth (%)
|
--
|
2.42
|
2.81
|
3.15
|
27.74
|
8.70
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
14.28
|
10.58
|
16.93
|
21.43
|
1.40
|
4.25
|
|||||
|
Price / Book Value
|
0.34
|
0.25
|
0.47
|
0.60
|
0.30
|
0.32
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
9.77
|
7.19
|
11.98
|
13.78
|
7.88
|
702.26
|
|||||
|
Close Price (₹)
|
23.47
|
17.10
|
31.11
|
38.66
|
18.80
|
15.69
|
|||||
|
High Price (₹)
|
37.20
|
37.20
|
67.65
|
54.63
|
35.75
|
22.25
|
|||||
|
Low Price (₹)
|
17.00
|
17.00
|
30.00
|
16.60
|
14.15
|
8.60
|
|||||
|
Market Cap (₹ Cr)
|
28.95
|
21.38
|
38.89
|
48.32
|
23.50
|
19.61
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
4,880.50
|
29.68
|
19.31
|
15.28
|
11.29
|
33.31
|
|||||
|
Quick Ratio
|
4,880.50
|
29.68
|
19.31
|
15.28
|
11.29
|
33.31
|
|||||
|
Interest Coverage
|
57.46
|
51.30
|
99.96
|
49.86
|
707.78
|
24.38
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
0.03
|
0.02
|
0.02
|
0.02
|
0.03
|
0.05
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|