Ashiana Housing Peer Comparison

NSE: ASHIANA | BSE: 523716

₹383.60

₹-0.35 (-0.09%)

As on 05-Oct-2026IST

Market cap

₹3,849 Cr

Revenue (TTM)

₹958 Cr

P/E Ratio

32.5

P/B Ratio

4.4

Div. Yield

0.7 %

Edit

	Ashiana Housing	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Market cap (₹ Cr)	3,849	21,146	18,646	12,817	9,197
Revenue (₹ Cr)	958	2,551	5,532	5,617	200
Net Profit (₹ Cr)	118.28	575.14	783.78	231.13	12.11
Net Margin (%)	11.78	21.89	13.62	3.98	4.08
RoE (%)	13.75	11.36	10.15	4.94	0.49
Price to Earnings	32.54	36.55	26.83	55.57	795.41
Price-To-Book	4.41	3.57	2.63	2.69	3.81

Income Statement (₹ Cr)

	Ashiana Housing	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Operating Revenue	1,143.01	2,511.60	5,697.22	5,190.50	199.45
Total Income	1,188.76	2,579.08	5,909.01	5,383.77	296.80
Total Expenditure	939.05	1,855.93	4,269.89	4,880.11	175.72
EBITDA	203.97	655.67	1,427.33	310.39	23.73
Depreciation	13.31	48.86	312.37	106.03	32.41
EBIT	190.65	606.81	1,114.96	204.36	-8.68
Interest	77.45	12.35	409.44	137.41	65.41
Other Income	45.75	67.48	211.79	193.27	97.35
Exceptional Items	-5.00	--	-13.80	--	--
Profit before Tax	158.95	661.94	903.88	259.87	23.25
Provision for Tax	41.06	108.29	179.12	66.46	7.56
Profit after Tax	117.89	553.66	724.76	193.41	15.69

	Ashiana Housing	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Shareholder's Funds	859.47	5,788.71	6,820.22	4,719.93	2,419.91
Minority Interest	--	30.07	703.80	--	741.27
Non-Current Liabilities	350.85	673.99	5,009.17	141.51	4,300.14
Current Liabilities	3,071.64	375.90	12,980.08	14,263.87	4,780.42
Total Liabilities	4,283.71	6,868.66	26,204.22	19,498.75	12,414.02

	Ashiana Housing	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Non-Current Assets	203.57	3,201.89	9,399.62	2,863.90	3,714.03
Current Assets	4,078.39	3,666.77	16,113.65	16,261.41	8,527.71
Total Assets	4,283.71	6,868.66	26,204.22	19,498.75	12,414.02
Total Debt*	305.25	606.23	6,109.63	1,002.31	2,376.24
Net Current Assets	1,006.75	3,290.87	3,133.57	1,997.54	3,747.29
Contingent Liabilities	59.84	114.33	192.14	438.86	0.71

	Ashiana Housing	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Cash From Operating Activities	342.19	-434.78	-137.06	429.87	-615.65
Cash Flow from Investing Activities	-52.32	-230.54	-1,436.04	-97.07	-291.19
Cash from Financing Activities	-58.18	1,234.75	941.70	-285.01	879.03
Net Cash Inflow / Outflow	231.68	569.44	-631.40	47.80	-27.81

	Ashiana Housing	Anant Raj	Brigade Enterprises	Sobha	Max Estates
ROCE (%)	21.59	12.23	11.02	6.96	2.05
ROE (%)	14.52	11.14	11.68	4.17	0.68
ROA (%)	3.04	9.15	3.07	1.07	0.16
EBIT Margin (%)	21.85	28.79	28.77	9.70	60.71
Net Margin (%)	9.92	21.47	12.27	3.59	5.29
Cash Profit Margin (%)	11.48	23.99	18.20	5.77	24.12

	Ashiana Housing	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Revenue Growth (%)	116.19	21.92	12.28	28.52	24.28
EBIT Growth (%)	142.60	35.94	-0.87	20.38	-9.36
Net Profit Growth (%)	546.37	31.34	6.51	104.26	-40.63
EPS Growth (%)	546.37	24.77	-6.12	104.25	-69.79
Book Value Growth (%)	12.51	38.92	21.06	3.50	7.61

	Ashiana Housing	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Price / Earnings	23.83	26.20	18.53	65.58	401.40
Price / Book Value	3.27	2.52	2.34	2.69	2.09
Dividend Yield (%)	0.89	0.25	0.31	0.51	0.00
EV/EBITDA	9.97	19.76	11.80	24.19	56.04
Market Cap (₹ Cr)	2,809.64	14,596.67	15,919.17	12,682.98	5,023.50

	Ashiana Housing	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Debt to Equity	0.36	0.10	0.90	0.21	0.99
Short term debt to equity ratio	0.01	0.01	0.08	0.09	0.01
Current Ratio	1.33	9.75	1.24	1.14	1.78
Quick Ratio	0.45	6.95	0.36	0.24	0.34
Interest Coverage	3.05	54.61	3.21	2.89	1.36

	Ashiana Housing	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Debtors to sales (%)	3.74	7.11	10.54	5.33	6.15
Asset Turnover	0.29	0.42	0.24	0.29	0.02
Receivable days	13.19	22.11	39.38	16.29	24.49
Inventory Days	796.08	160.50	649.66	846.61	8,393.38
Payable days	91.57	6.88	341.32	112.00	0.00
Cash Conversion Cycle	717.70	175.73	347.73	750.90	8,417.88

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.