Market cap
₹5 Cr
Revenue (TTM)
₹1 Cr
P/E Ratio
129.7
P/B Ratio
2
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
0.77
|
0.77
|
0.97
|
0.84
|
0.73
|
0.58
|
|||||
|
Total Income
|
0.94
|
0.96
|
1.16
|
1.02
|
0.92
|
0.76
|
|||||
|
Total Expenditure
|
0.88
|
0.85
|
1.03
|
1.05
|
0.87
|
0.72
|
|||||
|
EBITDA
|
-0.10
|
-0.08
|
-0.06
|
-0.20
|
-0.14
|
-0.15
|
|||||
|
Depreciation
|
--
|
--
|
--
|
0.00
|
--
|
0.00
|
|||||
|
EBIT
|
-0.10
|
-0.08
|
-0.06
|
-0.20
|
-0.14
|
-0.15
|
|||||
|
Interest
|
--
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Other Income
|
0.16
|
0.19
|
0.19
|
0.18
|
0.18
|
0.18
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.06
|
0.11
|
0.13
|
-0.03
|
0.04
|
0.04
|
|||||
|
Provision for Tax
|
0.02
|
0.03
|
0.01
|
--
|
--
|
0.01
|
|||||
|
Profit after Tax
|
0.04
|
0.09
|
0.12
|
-0.03
|
0.04
|
0.03
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
2.62
|
2.57
|
2.52
|
2.39
|
2.42
|
2.38
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
0.07
|
0.06
|
0.05
|
0.04
|
0.05
|
0.11
|
|||||
|
Total Liabilities
|
2.69
|
2.64
|
2.56
|
2.43
|
2.47
|
2.49
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
1.00
|
1.00
|
1.50
|
1.50
|
1.50
|
1.50
|
|||||
|
Current Assets
|
1.69
|
1.64
|
1.06
|
0.93
|
0.97
|
0.99
|
|||||
|
Total Assets
|
2.69
|
2.64
|
2.56
|
2.43
|
2.47
|
2.49
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
1.62
|
1.57
|
1.02
|
0.89
|
0.92
|
0.88
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.05
|
-0.23
|
-0.21
|
-0.14
|
0.01
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.69
|
0.19
|
0.18
|
0.18
|
0.08
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.64
|
-0.04
|
-0.03
|
0.05
|
0.09
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.09
|
0.19
|
0.27
|
-0.06
|
0.09
|
0.07
|
|||||
|
Cash EPS (₹)
|
0.09
|
0.19
|
0.27
|
-0.06
|
0.09
|
0.07
|
|||||
|
Adjusted Book Value (₹)
|
5.70
|
5.61
|
5.49
|
5.22
|
5.28
|
5.19
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.11
|
-0.49
|
-0.46
|
-0.30
|
0.03
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.28
|
-0.09
|
-0.07
|
0.14
|
0.41
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
4.47
|
5.27
|
-1.09
|
1.72
|
1.63
|
|||||
|
ROE (%)
|
1.54
|
3.34
|
5.06
|
-1.10
|
1.71
|
1.37
|
|||||
|
ROA (%)
|
1.50
|
3.27
|
4.98
|
-1.08
|
1.66
|
1.32
|
|||||
|
EBIT Margin (%)
|
-13.44
|
-10.44
|
-6.09
|
-24.20
|
-19.04
|
-25.06
|
|||||
|
Net Margin (%)
|
4.28
|
8.83
|
10.73
|
-2.59
|
4.48
|
4.26
|
|||||
|
Cash Profit Margin (%)
|
--
|
11.05
|
12.82
|
-3.13
|
5.59
|
5.61
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-3.37
|
-20.62
|
14.96
|
14.86
|
26.87
|
-30.60
|
|||||
|
EBIT Growth (%)
|
-13.04
|
-36.09
|
71.08
|
-46.02
|
3.62
|
25.61
|
|||||
|
Net Profit Growth (%)
|
-2.44
|
-31.58
|
570.13
|
-164.41
|
26.43
|
466.82
|
|||||
|
EPS Growth (%)
|
-2.36
|
-31.58
|
569.84
|
-164.47
|
26.41
|
466.84
|
|||||
|
Book Value Growth (%)
|
--
|
2.23
|
5.19
|
-1.09
|
1.73
|
1.38
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
129.72
|
54.89
|
37.08
|
--
|
112.96
|
139.41
|
|||||
|
Price / Book Value
|
1.98
|
1.81
|
1.83
|
0.99
|
1.92
|
1.90
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
67.36
|
29.82
|
30.71
|
-65.11
|
95.34
|
97.33
|
|||||
|
Close Price (₹)
|
11.99
|
10.18
|
10.05
|
5.19
|
10.11
|
9.87
|
|||||
|
High Price (₹)
|
15.61
|
25.00
|
13.99
|
12.68
|
18.55
|
11.55
|
|||||
|
Low Price (₹)
|
6.71
|
8.23
|
4.10
|
5.19
|
4.66
|
0.26
|
|||||
|
Market Cap (₹ Cr)
|
5.19
|
4.67
|
4.61
|
2.38
|
4.64
|
4.53
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
25.98
|
26.13
|
22.33
|
26.35
|
19.89
|
8.74
|
|||||
|
Quick Ratio
|
25.98
|
26.13
|
22.33
|
26.35
|
19.89
|
8.74
|
|||||
|
Interest Coverage
|
--
|
--
|
1,540.32
|
-172.95
|
242.45
|
261.80
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
40.44
|
39.25
|
40.41
|
24.93
|
29.90
|
30.80
|
|||||
|
Asset Turnover
|
0.29
|
0.30
|
0.39
|
0.34
|
0.30
|
0.23
|
|||||
|
Receivable days
|
--
|
164.53
|
113.31
|
92.99
|
98.86
|
164.05
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
15.45
|
14.19
|
16.02
|
38.79
|
59.44
|
|||||
|
Cash Conversion Cycle
|
--
|
149.08
|
99.13
|
76.97
|
60.07
|
104.61
|