Aro Granite Financials

NSE: AROGRANITE | BSE: 513729

₹24.04

up-down-arrow-0.06 (-0.25%)

As on 09-Sep-2026IST

Market cap

info icon

₹36 Cr

Revenue (TTM)

info icon

₹67 Cr

P/E Ratio

info icon

--

P/B Ratio

info icon

0.2

Div. Yield

info icon

0 %

Income Statement (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Operating Revenue
67.10
73.52
123.09
155.09
163.90
224.74
Total Income
79.07
85.33
132.75
155.47
164.45
226.10
Total Expenditure
73.87
72.02
116.79
124.24
144.85
194.66
EBITDA
-6.76
1.50
6.30
30.86
19.05
30.08
Depreciation
9.84
9.83
9.94
11.72
12.73
12.74
EBIT
-16.61
-8.33
-3.64
19.13
6.33
17.35
Interest
14.55
15.11
12.87
16.11
12.78
7.93
Other Income
11.97
11.82
9.66
0.38
0.55
1.36
Exceptional Items
--
--
--
--
--
--
Profit before Tax
-19.19
-11.62
-6.85
3.40
-5.91
10.78
Provision for Tax
0.14
0.20
-0.43
2.09
-0.12
1.87
Profit after Tax
-19.33
-11.82
-6.42
1.31
-5.79
8.91

Liabilities (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Shareholder's Funds
173.94
173.94
185.86
192.02
190.61
196.42
Minority Interest
--
--
--
--
--
--
Non-Current Liabilities
41.27
41.27
43.56
62.08
73.81
79.42
Current Liabilities
179.05
179.05
190.32
190.52
185.95
175.53
Total Liabilities
394.26
394.26
419.74
444.62
450.38
451.37

Assets (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Non-Current Assets
119.21
131.53
142.57
152.19
164.16
173.22
Current Assets
262.73
262.73
277.17
292.43
286.22
278.16
Total Assets
394.26
394.26
419.74
444.62
450.38
451.37
Total Debt*
--
151.59
159.65
188.75
205.02
199.30
Net Current Assets
83.68
83.68
86.85
101.91
100.26
102.62
Contingent Liabilities
--
7.06
10.10
16.29
18.83
2.72

Cashflow (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Cash From Operating Activities
--
16.73
33.01
35.03
13.96
-18.15
Cash Flow from Investing Activities
--
2.94
0.22
0.04
-3.03
-6.19
Cash from Financing Activities
--
-15.54
-33.53
-32.35
-14.53
23.94
Net Cash Inflow / Outflow
--
4.12
-0.30
2.73
-3.60
-0.40

Financials Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Adjusted EPS (₹) info
-12.63
-7.72
-4.20
0.86
-3.78
5.82
Cash EPS (₹) info
-12.63
-1.30
2.30
8.52
4.54
14.15
Adjusted Book Value (₹) info
108.81
113.69
121.48
125.51
124.58
128.38
Dividend per Share (₹) info
--
--
--
--
--
--
Cash Flow per Share (₹) info
--
10.93
21.58
22.90
9.12
-11.86
Free Cash Flow per Share (₹) info
--
7.20
18.97
11.06
-5.40
-20.97

Profitability Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
ROCE (%) info
--
1.04
1.66
5.03
1.74
4.98
ROE (%) info
-10.82
-6.57
-3.40
0.69
-2.99
4.64
ROA (%) info
-4.75
-2.90
-1.49
0.29
-1.28
2.08
EBIT Margin (%) info
-24.75
-11.33
-2.95
12.34
3.86
7.72
Net Margin (%) info
-24.45
-13.85
-4.84
0.85
-3.52
3.94
Cash Profit Margin (%) info
--
-2.71
2.86
8.41
4.23
9.63

Growth Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Revenue Growth (%) info
-40.39
-40.27
-20.64
-5.37
-27.07
25.29
EBIT Growth (%) info
-453.53
-128.97
-119.01
202.42
-63.53
36.30
Net Profit Growth (%) info
-171.45
-83.99
-588.80
122.70
-164.99
47.25
EPS Growth (%) info
-171.45
-83.99
-588.81
122.70
-164.99
47.25
Book Value Growth (%) info
--
-6.41
-3.21
0.74
-2.96
4.68

Valuation Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Price / Earnings info
-1.87
--
--
51.76
--
9.38
Price / Book Value info
0.22
0.17
0.30
0.35
0.30
0.43
Dividend Yield (%) info
--
--
--
--
--
--
EV/EBITDA info
33.69
12.62
12.99
7.94
13.06
8.69
Close Price (₹) info
25.75
19.04
34.23
44.90
37.60
54.55
High Price (₹) info
45.79
45.79
65.00
69.30
65.00
87.40
Low Price (₹) info
18.57
18.57
32.81
36.60
35.00
36.30
Market Cap (₹ Cr) info
36.18
29.07
56.09
68.01
56.84
83.54

Solvency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Debt to Equity info
0.15
0.87
0.86
0.98
1.08
1.01
Short term debt to equity ratio info
--
0.63
0.63
0.67
0.69
0.62
Current Ratio info
1.47
1.47
1.46
1.53
1.54
1.58
Quick Ratio info
0.28
0.28
0.33
0.42
0.47
0.57
Interest Coverage info
-0.32
0.23
0.47
1.21
0.54
2.36

Operating Efficiency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Debtors to sales (%) info
33.58
30.65
28.29
31.97
37.54
32.52
Asset Turnover info
0.16
0.18
0.28
0.35
0.36
0.52
Receivable days info
--
142.38
125.14
130.75
149.89
111.34
Inventory Days info
--
1,059.50
633.93
485.64
419.41
256.97
Payable days info
--
585.80
279.47
288.84
224.38
135.68
Cash Conversion Cycle info
--
616.08
479.60
327.56
344.93
232.62
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...