Emerald Leisures Peer Comparison

BSE: 507265

₹310.00

₹0.00 (0.00%)

As on 28-Aug-2026 11:28IST

Market cap

₹466 Cr

Revenue (TTM)

₹16 Cr

P/E Ratio

P/B Ratio

-4

Div. Yield

0 %

Edit

	Emerald Leisures	TBO Tek	Le Travenues Technology	Thomas Cook	Wonderla Holidays
Market cap (₹ Cr)	466	18,275	7,251	5,122	3,497
Revenue (₹ Cr)	16	3,092	1,265	8,082	593
Net Profit (₹ Cr)	-8.63	264.70	99.65	206.50	101.96
Net Margin (%)	-51.39	8.42	7.47	2.50	16.34
RoE (%)	--	18.32	6.40	9.19	5.95
Price to Earnings	--	69.04	84.76	23.42	34.30
Price-To-Book	-4.04	11.51	3.48	2.72	1.88

Income Statement (₹ Cr)

	Emerald Leisures	TBO Tek	Le Travenues Technology	Thomas Cook	Wonderla Holidays
Operating Revenue	16.52	2,677.48	914.25	8,398.17	518.77
Total Income	16.70	2,728.73	932.27	8,567.54	551.08
Total Expenditure	9.23	2,299.31	833.38	7,980.41	352.99
EBITDA	7.29	378.17	80.86	417.76	165.78
Depreciation	1.82	86.43	10.34	159.53	83.49
EBIT	5.47	291.74	70.53	258.23	82.29
Interest	14.21	52.10	2.33	94.77	1.85
Other Income	0.18	51.25	18.02	169.37	32.31
Exceptional Items	--	2.42	4.60	-5.99	-4.42
Profit before Tax	-8.56	293.31	81.72	329.92	108.33
Provision for Tax	--	49.00	21.47	109.44	26.60
Profit after Tax	-8.56	244.31	60.25	220.48	81.73

	Emerald Leisures	TBO Tek	Le Travenues Technology	Thomas Cook	Wonderla Holidays
Shareholder's Funds	-84.11	1,550.66	633.62	2,546.34	1,796.90
Minority Interest	4.77	--	2.51	-22.79	--
Non-Current Liabilities	64.73	675.95	3.41	822.76	148.61
Current Liabilities	114.59	7,209.29	257.26	4,381.68	121.57
Total Liabilities	99.99	9,450.08	904.32	7,767.67	2,067.08

	Emerald Leisures	TBO Tek	Le Travenues Technology	Thomas Cook	Wonderla Holidays
Non-Current Assets	62.19	1,668.62	334.10	3,975.23	1,539.28
Current Assets	37.80	7,767.28	562.71	3,752.76	527.80
Total Assets	99.99	9,450.08	904.32	7,767.67	2,067.08
Total Debt*	147.72	645.10	32.37	277.29	1.53
Net Current Assets	-76.80	557.99	305.44	-628.92	406.23
Contingent Liabilities	0.13	45.22	--	381.74	9.96

	Emerald Leisures	TBO Tek	Le Travenues Technology	Thomas Cook	Wonderla Holidays
Cash From Operating Activities	-6.25	-20.77	122.21	643.04	134.75
Cash Flow from Investing Activities	-0.79	-417.69	-203.01	-407.81	-124.83
Cash from Financing Activities	6.63	441.25	104.24	-189.24	-12.36
Net Cash Inflow / Outflow	-0.40	2.79	23.45	45.99	-2.45

	Emerald Leisures	TBO Tek	Le Travenues Technology	Thomas Cook	Wonderla Holidays
ROCE (%)	17.30	19.59	14.59	21.13	6.26
ROE (%)	0.00	18.34	11.97	12.67	4.67
ROA (%)	-9.10	3.10	8.02	3.01	4.03
EBIT Margin (%)	45.23	16.04	10.82	6.99	38.18
Net Margin (%)	-51.25	8.95	6.46	2.57	14.83
Cash Profit Margin (%)	-40.81	12.35	5.93	4.52	31.85

	Emerald Leisures	TBO Tek	Le Travenues Technology	Thomas Cook	Wonderla Holidays
Revenue Growth (%)	10.10	54.10	39.39	3.18	13.13
EBIT Growth (%)	59.55	23.87	86.36	-5.55	14.84
Net Profit Growth (%)	20.73	6.27	-17.53	-14.67	-25.20
EPS Growth (%)	20.73	6.27	-24.09	-13.95	-25.22
Book Value Growth (%)	-8.22	29.64	47.84	9.78	4.10

	Emerald Leisures	TBO Tek	Le Travenues Technology	Thomas Cook	Wonderla Holidays
Price / Earnings	0.00	47.01	91.72	19.25	37.52
Price / Book Value	-2.32	7.63	9.20	2.31	1.72
Dividend Yield (%)	0.00	0.00	0.00	0.56	0.41
EV/EBITDA	54.64	25.27	53.33	5.78	15.38
Market Cap (₹ Cr)	260.95	11,484.51	5,520.03	4,212.52	3,066.83

	Emerald Leisures	TBO Tek	Le Travenues Technology	Thomas Cook	Wonderla Holidays
Debt to Equity	-1.31	0.43	0.05	0.15	0.00
Short term debt to equity ratio	-1.02	0.06	0.05	0.07	--
Current Ratio	0.33	1.08	2.19	0.86	4.34
Quick Ratio	0.01	1.08	2.19	0.85	4.19
Interest Coverage	0.40	6.63	36.07	4.48	59.70

	Emerald Leisures	TBO Tek	Le Travenues Technology	Thomas Cook	Wonderla Holidays
Debtors to sales (%)	3.46	198.48	4.01	7.89	0.52
Asset Turnover	0.18	0.34	1.59	1.15	0.26
Receivable days	11.82	639.05	9.85	28.14	2.55
Inventory Days	654.80	0.00	0.00	1.87	11.45
Payable days	-58.89	--	--	--	294.45
Cash Conversion Cycle	725.52	--	--	--	-280.46

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.