Market cap
₹12 Cr
Revenue (TTM)
₹2 Cr
P/E Ratio
21.2
P/B Ratio
1.1
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
2.01
|
1.92
|
1.86
|
1.68
|
1.13
|
0.50
|
|||||
|
Total Income
|
2.33
|
2.16
|
2.04
|
1.84
|
1.21
|
0.56
|
|||||
|
Total Expenditure
|
1.10
|
1.05
|
1.29
|
0.96
|
0.78
|
0.46
|
|||||
|
EBITDA
|
0.92
|
0.88
|
0.57
|
0.72
|
0.35
|
0.04
|
|||||
|
Depreciation
|
0.11
|
0.10
|
0.08
|
0.08
|
0.13
|
0.12
|
|||||
|
EBIT
|
0.81
|
0.78
|
0.49
|
0.64
|
0.22
|
-0.09
|
|||||
|
Interest
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
0.03
|
|||||
|
Other Income
|
0.32
|
0.23
|
0.18
|
0.15
|
0.09
|
0.06
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
1.12
|
1.00
|
0.66
|
0.79
|
0.29
|
-0.05
|
|||||
|
Provision for Tax
|
0.53
|
0.25
|
0.17
|
0.19
|
0.07
|
0.00
|
|||||
|
Profit after Tax
|
0.59
|
0.75
|
0.49
|
0.60
|
0.23
|
-0.05
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
11.41
|
11.41
|
10.66
|
10.17
|
9.57
|
9.34
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.16
|
0.14
|
0.13
|
0.13
|
0.13
|
0.05
|
|||||
|
Current Liabilities
|
0.27
|
0.27
|
0.19
|
0.18
|
0.18
|
0.40
|
|||||
|
Total Liabilities
|
11.84
|
11.84
|
11.01
|
10.50
|
9.91
|
9.82
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
0.68
|
5.27
|
1.80
|
1.10
|
0.57
|
0.64
|
|||||
|
Current Assets
|
6.55
|
6.55
|
9.18
|
9.37
|
9.31
|
9.16
|
|||||
|
Total Assets
|
11.84
|
11.84
|
11.01
|
10.50
|
9.91
|
9.82
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
0.09
|
0.22
|
|||||
|
Net Current Assets
|
6.29
|
6.29
|
8.99
|
9.20
|
9.13
|
8.75
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
3.73
|
0.37
|
0.44
|
0.39
|
-0.04
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-3.17
|
-0.57
|
-0.35
|
-0.11
|
-0.06
|
|||||
|
Cash from Financing Activities
|
--
|
-0.01
|
-0.01
|
-0.01
|
-0.09
|
-0.15
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.56
|
-0.21
|
0.08
|
0.19
|
-0.26
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
1.55
|
1.98
|
1.30
|
1.57
|
0.60
|
-0.13
|
|||||
|
Cash EPS (₹)
|
1.55
|
2.24
|
1.50
|
1.78
|
0.94
|
0.20
|
|||||
|
Adjusted Book Value (₹)
|
30.33
|
30.03
|
28.05
|
26.75
|
25.18
|
24.58
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
9.82
|
0.96
|
1.15
|
1.02
|
-0.11
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
10.70
|
1.54
|
1.53
|
0.77
|
-0.33
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
9.15
|
6.48
|
8.01
|
3.22
|
-0.28
|
|||||
|
ROE (%)
|
5.32
|
6.83
|
4.74
|
6.04
|
2.42
|
-0.52
|
|||||
|
ROA (%)
|
5.15
|
6.61
|
4.60
|
5.86
|
2.33
|
-0.49
|
|||||
|
EBIT Margin (%)
|
39.97
|
40.40
|
26.44
|
38.03
|
19.67
|
-17.73
|
|||||
|
Net Margin (%)
|
25.21
|
34.95
|
24.13
|
32.47
|
18.85
|
-8.81
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
44.30
|
30.73
|
40.15
|
31.77
|
14.93
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
9.81
|
3.38
|
10.57
|
49.41
|
126.89
|
-50.96
|
|||||
|
EBIT Growth (%)
|
70.19
|
57.93
|
-23.11
|
188.89
|
351.70
|
-125.27
|
|||||
|
Net Profit Growth (%)
|
10.03
|
52.87
|
-17.32
|
160.66
|
565.99
|
-116.94
|
|||||
|
EPS Growth (%)
|
12.21
|
52.87
|
-17.32
|
160.67
|
566.02
|
-116.94
|
|||||
|
Book Value Growth (%)
|
--
|
7.07
|
4.85
|
6.23
|
2.45
|
-0.52
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
21.15
|
15.54
|
17.16
|
16.69
|
13.24
|
--
|
|||||
|
Price / Book Value
|
1.08
|
1.03
|
0.79
|
0.98
|
0.32
|
0.47
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
9.46
|
9.88
|
10.95
|
10.92
|
6.33
|
46.01
|
|||||
|
Close Price (₹)
|
29.29
|
30.83
|
22.27
|
26.20
|
7.97
|
11.45
|
|||||
|
High Price (₹)
|
39.90
|
39.90
|
57.23
|
42.51
|
12.00
|
15.93
|
|||||
|
Low Price (₹)
|
21.90
|
21.16
|
19.86
|
7.60
|
5.69
|
6.65
|
|||||
|
Market Cap (₹ Cr)
|
12.44
|
11.72
|
8.46
|
9.96
|
3.03
|
4.35
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
0.01
|
0.02
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
24.64
|
24.65
|
47.64
|
53.38
|
50.46
|
22.73
|
|||||
|
Quick Ratio
|
10.64
|
10.64
|
26.44
|
26.97
|
24.16
|
11.81
|
|||||
|
Interest Coverage
|
187.17
|
155.38
|
69.55
|
95.64
|
21.77
|
-1.03
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
53.80
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
0.18
|
0.17
|
0.17
|
0.17
|
0.11
|
0.05
|
|||||
|
Receivable days
|
--
|
--
|
196.37
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
740.83
|
855.53
|
1,029.25
|
1,498.99
|
3,137.40
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
1,029.25
|
--
|
--
|