Market cap
₹0 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
0.1
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 | Mar-04 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
--
|
0.04
|
0.06
|
0.21
|
0.44
|
0.37
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
--
|
0.04
|
0.06
|
0.21
|
0.44
|
0.37
|
|||||
|
Interest Expense
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Operating Expenses
|
0.90
|
0.23
|
0.24
|
0.51
|
0.25
|
0.19
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.89
|
-0.21
|
-0.21
|
-0.32
|
0.17
|
0.16
|
|||||
|
Taxes
|
--
|
--
|
--
|
--
|
0.06
|
0.06
|
|||||
|
Profit after Tax
|
-0.89
|
-0.21
|
-0.21
|
-0.32
|
0.11
|
0.11
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
-0.21
|
-0.21
|
-0.32
|
0.11
|
0.11
|
Liabilities (₹ Cr) |
TTM | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 | Mar-04 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
4.87
|
5.83
|
6.04
|
6.25
|
6.57
|
6.46
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
1.15
|
1.34
|
1.35
|
1.19
|
0.79
|
0.80
|
|||||
|
Current Liabilities
|
0.28
|
0.07
|
0.03
|
0.01
|
0.25
|
0.26
|
|||||
|
Total Liabilities
|
6.30
|
7.24
|
7.43
|
7.45
|
7.61
|
7.52
|
Cashflow (₹ Cr) |
TTM | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 | Mar-04 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.01
|
1.31
|
-0.16
|
0.17
|
0.04
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
-1.66
|
0.16
|
-0.14
|
-0.08
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
0.34
|
0.01
|
-0.01
|
0.01
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.01
|
-0.02
|
0.01
|
0.01
|
-0.03
|
Financials Ratios |
TTM | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 | Mar-04 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-1.48
|
-0.36
|
-0.35
|
-0.53
|
0.18
|
0.18
|
|||||
|
Cash EPS (₹)
|
--
|
-0.32
|
-0.31
|
-0.50
|
0.21
|
0.20
|
|||||
|
Adjusted Book Value (₹)
|
--
|
9.62
|
9.98
|
10.33
|
10.86
|
10.77
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.02
|
2.19
|
-0.26
|
0.28
|
0.06
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.02
|
2.19
|
-0.37
|
0.27
|
-0.06
|
Profitability Ratios |
TTM | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 | Mar-04 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-3.04
|
-2.93
|
-4.43
|
2.31
|
2.30
|
|||||
|
ROE (%)
|
--
|
-3.64
|
-3.41
|
-4.99
|
1.67
|
1.64
|
|||||
|
ROA (%)
|
-28.17
|
-2.92
|
-2.79
|
-4.21
|
1.43
|
1.37
|
|||||
|
EBIT Margin (%)
|
--
|
-556.74
|
-364.03
|
-151.34
|
38.44
|
44.76
|
|||||
|
Net Margin (%)
|
--
|
-558.01
|
-364.88
|
-151.42
|
24.67
|
28.46
|
|||||
|
Cash Profit Margin (%)
|
--
|
-504.57
|
-322.70
|
-141.94
|
28.49
|
32.79
|
Growth Ratios |
TTM | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 | Mar-04 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
-32.67
|
-72.79
|
-52.25
|
18.49
|
46.36
|
|||||
|
EBIT Growth (%)
|
-230.97
|
-2.98
|
34.55
|
-288.00
|
1.75
|
9.81
|
|||||
|
Net Profit Growth (%)
|
-230.97
|
-2.97
|
34.43
|
-393.01
|
2.71
|
24.07
|
|||||
|
EPS Growth (%)
|
--
|
-2.97
|
34.43
|
-392.95
|
2.73
|
24.07
|
|||||
|
Book Value Growth (%)
|
--
|
-3.57
|
-3.35
|
-4.87
|
0.84
|
1.66
|
Valuation Ratios |
TTM | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 | Mar-04 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
435.20
|
--
|
|||||
|
Price / Book Value
|
0.05
|
0.13
|
0.23
|
0.71
|
7.23
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-1.62
|
-9.60
|
-13.85
|
-17.35
|
258.27
|
37.43
|
|||||
|
Close Price (₹)
|
--
|
1.24
|
2.34
|
7.30
|
78.45
|
--
|
|||||
|
High Price (₹)
|
--
|
3.51
|
7.49
|
82.35
|
78.45
|
--
|
|||||
|
Low Price (₹)
|
--
|
1.01
|
2.00
|
5.42
|
30.00
|
--
|
|||||
|
Market Cap (₹ Cr)
|
0.30
|
0.74
|
1.40
|
4.38
|
47.08
|
--
|
Solvency Ratios |
TTM | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 | Mar-04 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.24
|
0.20
|
0.19
|
0.13
|
0.12
|
0.12
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
0.00
|
0.00
|
--
|
--
|
|||||
|
Current Ratio
|
15.68
|
95.45
|
203.98
|
810.00
|
28.16
|
27.54
|
|||||
|
Quick Ratio
|
15.68
|
95.45
|
203.98
|
810.00
|
27.65
|
27.05
|
|||||
|
Interest Coverage
|
--
|
-440.10
|
-426.85
|
-2,069.51
|
488.35
|
105.22
|