Ambuja Cements Peer Comparison

NSE: AMBUJACEM | BSE: 500425

₹390.75

₹2.45 (0.63%)

As on 21-Sep-2026IST

Market cap

₹97,181 Cr

Revenue (TTM)

₹39,867 Cr

P/E Ratio

22.2

P/B Ratio

1.6

Div. Yield

0.5 %

Edit

	Ambuja Cements	Ultratech Cement	Grasim	Shree Cement	JK Cement
Market cap (₹ Cr)	97,181	3,27,349	2,16,969	81,431	39,300
Revenue (₹ Cr)	39,867	91,884	1,84,029	21,896	14,401
Net Profit (₹ Cr)	5,165.79	8,581.28	11,232.59	1,636.12	938.26
Net Margin (%)	12.72	9.29	6.07	7.26	6.44
RoE (%)	9.05	11.60	5.71	7.13	14.45
Price to Earnings	22.20	38.34	38.11	49.95	41.56
Price-To-Book	1.62	4.14	2.04	3.42	5.37

Income Statement (₹ Cr)

	Ambuja Cements	Ultratech Cement	Grasim	Shree Cement	JK Cement
Operating Revenue	39,866.61	91,884.28	1,84,028.86	21,895.72	14,401.49
Total Income	40,613.86	92,411.83	1,85,172.03	22,533.03	14,578.84
Total Expenditure	33,699.76	74,258.94	1,45,403.63	17,318.26	12,067.16
EBITDA	6,166.85	17,625.34	38,625.23	4,577.46	2,334.33
Depreciation	3,730.91	4,738.19	7,903.92	2,826.11	673.30
EBIT	2,435.94	12,887.15	30,721.31	1,751.35	1,661.03
Interest	213.47	1,891.34	15,891.30	223.05	429.83
Other Income	747.25	527.55	1,143.17	637.31	177.35
Exceptional Items	-364.54	-113.42	-297.79	0.00	-47.80
Profit before Tax	2,605.18	11,409.94	15,675.39	2,165.61	1,360.75
Provision for Tax	-2,560.61	2,828.66	4,442.80	529.49	422.49
Profit after Tax	5,165.79	8,581.28	11,232.59	1,636.12	938.26

	Ambuja Cements	Ultratech Cement	Grasim	Shree Cement	JK Cement
Shareholder's Funds	59,347.32	76,623.54	1,03,469.92	23,267.53	7,037.25
Minority Interest	-810.12	-32.14	-5,685.78	-6.03	7.18
Non-Current Liabilities	4,664.12	26,831.91	2,80,089.51	1,172.30	6,935.16
Current Liabilities	13,096.24	33,831.70	1,19,599.80	6,989.28	4,474.50
Total Liabilities	89,573.94	1,41,315.10	5,69,134.11	31,447.71	18,499.97

	Ambuja Cements	Ultratech Cement	Grasim	Shree Cement	JK Cement
Non-Current Assets	66,051.63	1,09,903.53	4,10,232.75	14,681.15	12,879.95
Current Assets	13,715.93	25,101.75	1,13,066.27	15,102.49	4,161.73
Total Assets	89,573.94	1,41,315.10	5,69,134.11	31,447.71	18,499.97
Total Debt*	52.78	22,780.66	2,24,947.80	1,593.72	6,073.28
Net Current Assets	619.69	-8,729.95	-6,533.53	8,113.21	-312.77
Contingent Liabilities	6,607.12	6,074.14	7,940.29	497.25	503.73

	Ambuja Cements	Ultratech Cement	Grasim	Shree Cement	JK Cement
Cash From Operating Activities	5,361.53	15,315.86	-17,809.61	3,794.07	1,872.99
Cash Flow from Investing Activities	-7,935.19	-9,480.08	-17,803.17	-3,739.56	-1,745.46
Cash from Financing Activities	-1,629.40	-5,953.57	33,522.91	-109.81	-384.69
Net Cash Inflow / Outflow	-4,203.06	-117.79	-2,089.87	-55.30	-257.16

	Ambuja Cements	Ultratech Cement	Grasim	Shree Cement	JK Cement
ROCE (%)	6.24	13.25	9.72	10.61	14.89
ROE (%)	9.05	11.60	5.71	7.13	14.45
ROA (%)	6.06	6.24	2.10	5.46	5.33
EBIT Margin (%)	6.11	14.03	16.69	8.00	11.53
Net Margin (%)	12.72	9.29	6.07	7.26	6.44
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Ambuja Cements	Ultratech Cement	Grasim	Shree Cement	JK Cement
Revenue Growth (%)	7.07	17.18	19.51	12.63	15.92
EBIT Growth (%)	-40.06	32.22	30.28	26.62	2.03
Net Profit Growth (%)	-6.72	26.48	38.26	9.88	-7.19
EPS Growth (%)	14.91	25.93	41.20	9.64	6.49
Book Value Growth (%)	11.04	8.37	6.05	8.03	15.57

	Ambuja Cements	Ultratech Cement	Grasim	Shree Cement	JK Cement
Price / Earnings	18.49	37.96	37.41	49.95	40.24
Price / Book Value	1.62	4.14	2.04	3.42	5.37
Dividend Yield (%)	0.51	2.16	0.31	0.66	0.39
EV/EBITDA	15.61	19.57	10.82	16.24	19.22
Market Cap (₹ Cr)	99,094.15	3,16,632.30	1,73,886.95	83,057.61	39,236.17

	Ambuja Cements	Ultratech Cement	Grasim	Shree Cement	JK Cement
Debt to Equity	0.00	0.20	1.52	0.03	0.66
Short term debt to equity ratio	--	0.09	0.37	0.04	0.13
Current Ratio	1.05	0.74	0.95	2.16	0.93
Quick Ratio	0.70	0.46	0.82	1.76	0.59
Interest Coverage	13.20	7.03	1.99	10.71	4.17

	Ambuja Cements	Ultratech Cement	Grasim	Shree Cement	JK Cement
Debtors to sales (%)	4.69	6.56	5.96	8.34	5.28
Asset Turnover	0.47	0.67	0.34	0.73	0.82
Receivable days	14.62	20.76	18.96	28.13	16.87
Inventory Days	37.19	33.54	29.25	45.47	29.45
Payable days	188.32	207.73	129.57	254.21	188.74
Cash Conversion Cycle	-136.52	-153.43	-81.36	-180.61	-142.42

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.