Amara Raja Energy Peer Comparison

NSE: ARE&M | BSE: 500008

₹791.95

₹-3.45 (-0.43%)

As on 25-Sep-2026IST

Market cap

₹14,501 Cr

Revenue (TTM)

₹14,627 Cr

P/E Ratio

15.7

P/B Ratio

1.7

Div. Yield

1.3 %

Edit

	Amara Raja Energy	Exide	Sansera Eng	Craftsman Automation	ZF Commercial
Market cap (₹ Cr)	14,501	35,998	29,122	28,088	26,821
Revenue (₹ Cr)	14,627	18,829	3,753	8,717	4,210
Net Profit (₹ Cr)	921.91	935.95	350.03	463.41	499.25
Net Margin (%)	6.26	4.94	9.18	5.27	11.45
RoE (%)	9.21	6.56	12.48	14.89	14.23
Price to Earnings	15.73	38.64	83.58	60.41	53.72
Price-To-Book	1.75	2.53	9.19	5.19	6.98

Income Statement (₹ Cr)

	Amara Raja Energy	Exide	Sansera Eng	Craftsman Automation	ZF Commercial
Operating Revenue	14,627.46	18,828.61	3,752.87	8,716.85	4,209.56
Total Income	14,734.64	18,928.77	3,814.04	8,796.32	4,361.78
Total Expenditure	13,087.97	16,875.03	3,056.79	7,360.33	3,548.23
EBITDA	1,539.49	1,953.58	696.09	1,356.52	661.34
Depreciation	623.87	581.88	220.18	462.37	131.37
EBIT	915.62	1,371.70	475.91	894.15	529.97
Interest	45.51	111.24	39.28	328.83	5.23
Other Income	107.18	100.16	61.17	79.47	152.22
Exceptional Items	255.31	-10.38	-33.17	-4.71	-7.94
Profit before Tax	1,232.60	1,350.24	464.63	640.08	669.02
Provision for Tax	310.69	414.29	114.60	176.67	169.77
Profit after Tax	921.91	935.95	350.03	463.41	499.25

	Amara Raja Energy	Exide	Sansera Eng	Craftsman Automation	ZF Commercial
Shareholder's Funds	8,098.96	13,904.85	3,087.37	3,264.06	3,690.58
Minority Interest	0.00	-4.97	-2.81	0.00	0.00
Non-Current Liabilities	595.32	1,507.24	354.78	2,649.35	76.03
Current Liabilities	2,762.44	5,781.42	1,032.40	3,064.89	658.89
Total Liabilities	11,419.29	21,217.58	5,058.81	8,978.30	4,425.50

	Amara Raja Energy	Exide	Sansera Eng	Craftsman Automation	ZF Commercial
Non-Current Assets	6,281.66	13,645.15	2,423.84	4,601.75	706.49
Current Assets	4,532.79	7,078.47	1,804.13	3,271.77	3,492.80
Total Assets	11,419.29	21,217.58	5,058.81	8,978.30	4,425.50
Total Debt*	276.46	1,093.15	456.51	3,340.63	0.00
Net Current Assets	1,770.35	1,297.05	771.73	206.88	2,833.91
Contingent Liabilities	385.34	293.18	90.10	189.85	58.89

	Amara Raja Energy	Exide	Sansera Eng	Craftsman Automation	ZF Commercial
Cash From Operating Activities	1,118.29	2,413.16	387.07	521.68	810.16
Cash Flow from Investing Activities	-924.20	-1,551.20	-441.43	-1,313.16	-707.43
Cash from Financing Activities	-126.31	-804.51	104.45	827.46	-52.09
Net Cash Inflow / Outflow	67.78	57.45	50.09	35.98	50.64

	Amara Raja Energy	Exide	Sansera Eng	Craftsman Automation	ZF Commercial
ROCE (%)	15.73	9.04	14.29	14.65	20.23
ROE (%)	9.21	6.56	12.48	14.89	14.23
ROA (%)	8.53	4.39	8.51	5.76	12.16
EBIT Margin (%)	6.26	7.29	12.68	10.26	12.59
Net Margin (%)	6.26	4.94	9.18	5.27	11.45
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Amara Raja Energy	Exide	Sansera Eng	Craftsman Automation	ZF Commercial
Revenue Growth (%)	12.65	7.61	23.49	37.85	9.03
EBIT Growth (%)	-8.22	7.53	40.86	70.67	6.91
Net Profit Growth (%)	7.16	9.65	52.25	120.72	3.22
EPS Growth (%)	-6.45	10.71	57.34	95.57	-13.55
Book Value Growth (%)	9.61	-0.06	12.50	14.26	14.81

	Amara Raja Energy	Exide	Sansera Eng	Craftsman Automation	ZF Commercial
Price / Earnings	19.89	38.34	78.05	56.28	10.69
Price / Book Value	1.75	2.53	9.19	5.19	6.98
Dividend Yield (%)	1.34	0.47	0.09	0.10	0.03
EV/EBITDA	9.36	18.43	41.92	23.04	37.18
Market Cap (₹ Cr)	12,311.04	24,480.87	12,936.70	16,675.95	26,393.36

	Amara Raja Energy	Exide	Sansera Eng	Craftsman Automation	ZF Commercial
Debt to Equity	0.00	0.07	0.03	0.74	0.00
Short term debt to equity ratio	0.03	0.01	0.09	0.19	--
Current Ratio	1.64	1.22	1.75	1.07	5.30
Quick Ratio	0.73	0.53	1.10	0.50	4.87
Interest Coverage	28.08	13.14	12.83	2.95	128.89

	Amara Raja Energy	Exide	Sansera Eng	Craftsman Automation	ZF Commercial
Debtors to sales (%)	8.50	8.36	16.71	12.74	22.37
Asset Turnover	1.35	0.88	0.91	1.08	1.03
Receivable days	32.24	33.07	56.43	45.94	89.54
Inventory Days	60.59	86.90	61.16	69.60	20.50
Payable days	44.20	75.81	113.71	118.29	62.65
Cash Conversion Cycle	48.64	44.17	3.89	-2.75	47.39

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.