Amara Raja Energy Peer Comparison

NSE: ARE&M | BSE: 500008

₹921.35

₹9.45 (1.04%)

As on 28-Aug-2026IST

Market cap

₹16,853 Cr

Revenue (TTM)

₹14,627 Cr

P/E Ratio

18.3

P/B Ratio

Div. Yield

1.2 %

Edit

	Amara Raja Energy	Exide	ZF Commercial	Craftsman Automation	Apollo Tyres
Market cap (₹ Cr)	16,853	37,821	29,160	29,105	28,170
Revenue (₹ Cr)	14,627	18,829	4,210	8,717	29,308
Net Profit (₹ Cr)	921.91	935.95	499.25	463.41	1,707.82
Net Margin (%)	6.26	4.94	11.45	5.27	5.79
RoE (%)	9.21	6.56	14.23	14.89	22.40
Price to Earnings	18.28	40.59	58.41	62.60	16.49
Price-To-Book	2.03	2.65	7.59	5.38	1.65

Income Statement (₹ Cr)

	Amara Raja Energy	Exide	ZF Commercial	Craftsman Automation	Apollo Tyres
Operating Revenue	14,627.46	18,828.61	4,209.56	8,716.85	29,307.63
Total Income	14,734.64	18,928.77	4,361.78	8,796.32	29,480.47
Total Expenditure	13,087.97	16,875.03	3,548.23	7,360.33	25,164.18
EBITDA	1,539.49	1,953.58	661.34	1,356.52	4,143.46
Depreciation	623.87	581.88	131.37	462.37	1,556.20
EBIT	915.62	1,371.70	529.97	894.15	2,587.26
Interest	45.51	111.24	5.23	328.83	382.38
Other Income	107.18	100.16	152.22	79.47	172.84
Exceptional Items	255.31	-10.38	-7.94	-4.71	-639.77
Profit before Tax	1,232.60	1,350.24	669.02	640.08	1,737.95
Provision for Tax	310.69	414.29	169.77	176.67	30.13
Profit after Tax	921.91	935.95	499.25	463.41	1,707.82

	Amara Raja Energy	Exide	ZF Commercial	Craftsman Automation	Apollo Tyres
Shareholder's Funds	8,098.96	13,904.85	3,690.58	3,264.06	16,715.17
Minority Interest	0.00	-4.97	0.00	0.00	0.00
Non-Current Liabilities	595.32	1,507.24	76.03	2,649.35	4,440.80
Current Liabilities	2,762.44	5,781.42	658.89	3,064.89	8,083.75
Total Liabilities	11,419.29	21,217.58	4,425.50	8,978.30	29,033.73

	Amara Raja Energy	Exide	ZF Commercial	Craftsman Automation	Apollo Tyres
Non-Current Assets	6,281.66	13,645.15	706.49	4,601.75	16,857.04
Current Assets	4,532.79	7,078.47	3,492.80	3,271.77	10,698.33
Total Assets	11,419.29	21,217.58	4,425.50	8,978.30	29,033.73
Total Debt*	276.46	1,093.15	0.00	3,340.63	2,631.71
Net Current Assets	1,770.35	1,297.05	2,833.91	206.88	2,614.58
Contingent Liabilities	385.34	293.18	58.89	189.85	772.06

	Amara Raja Energy	Exide	ZF Commercial	Craftsman Automation	Apollo Tyres
Cash From Operating Activities	1,118.29	2,413.16	810.16	521.68	3,667.37
Cash Flow from Investing Activities	-924.20	-1,551.20	-707.43	-1,313.16	-1,340.96
Cash from Financing Activities	-126.31	-804.51	-52.09	827.46	-2,177.08
Net Cash Inflow / Outflow	67.78	57.45	50.64	35.98	149.33

	Amara Raja Energy	Exide	ZF Commercial	Craftsman Automation	Apollo Tyres
ROCE (%)	15.73	9.04	20.23	14.65	9.22
ROE (%)	9.21	6.56	14.23	14.89	22.40
ROA (%)	8.53	4.39	12.16	5.76	6.04
EBIT Margin (%)	6.26	7.29	12.59	10.26	8.83
Net Margin (%)	6.26	4.94	11.45	5.27	5.79
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Amara Raja Energy	Exide	ZF Commercial	Craftsman Automation	Apollo Tyres
Revenue Growth (%)	12.65	7.61	9.03	37.85	11.23
EBIT Growth (%)	-8.22	7.53	6.91	70.67	27.85
Net Profit Growth (%)	7.16	9.65	3.22	120.72	105.39
EPS Growth (%)	-6.45	10.71	-13.55	95.57	244.62
Book Value Growth (%)	9.61	-0.06	14.81	14.26	13.10

	Amara Raja Energy	Exide	ZF Commercial	Craftsman Automation	Apollo Tyres
Price / Earnings	23.12	40.29	11.62	58.32	7.80
Price / Book Value	2.03	2.65	7.59	5.38	1.65
Dividend Yield (%)	1.15	0.45	0.03	0.10	1.35
EV/EBITDA	10.89	19.36	40.72	23.79	7.18
Market Cap (₹ Cr)	12,311.04	24,480.87	26,393.36	16,675.95	26,167.33

	Amara Raja Energy	Exide	ZF Commercial	Craftsman Automation	Apollo Tyres
Debt to Equity	0.00	0.07	0.00	0.74	0.09
Short term debt to equity ratio	0.03	0.01	--	0.19	0.05
Current Ratio	1.64	1.22	5.30	1.07	1.32
Quick Ratio	0.73	0.53	4.87	0.50	0.65
Interest Coverage	28.08	13.14	128.89	2.95	5.55

	Amara Raja Energy	Exide	ZF Commercial	Craftsman Automation	Apollo Tyres
Debtors to sales (%)	8.50	8.36	22.37	12.74	10.89
Asset Turnover	1.35	0.88	1.03	1.08	1.04
Receivable days	32.24	33.07	89.54	45.94	40.08
Inventory Days	60.59	86.90	20.50	69.60	67.84
Payable days	44.20	75.81	62.65	118.29	71.56
Cash Conversion Cycle	48.64	44.17	47.39	-2.75	36.36

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.