Market cap
₹38 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
-41.1
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
0.01
|
0.01
|
0.00
|
0.00
|
|||||
|
Total Income
|
0.02
|
0.01
|
0.04
|
0.02
|
0.01
|
0.01
|
|||||
|
Total Expenditure
|
0.47
|
0.11
|
0.12
|
0.12
|
0.14
|
0.12
|
|||||
|
EBITDA
|
-0.47
|
-0.11
|
-0.11
|
-0.12
|
-0.13
|
-0.11
|
|||||
|
Depreciation
|
0.03
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
-0.50
|
-0.11
|
-0.11
|
-0.12
|
-0.13
|
-0.11
|
|||||
|
Interest
|
0.02
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Other Income
|
0.02
|
0.01
|
0.03
|
0.01
|
0.01
|
0.01
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.49
|
-0.10
|
-0.08
|
-0.11
|
-0.12
|
-0.10
|
|||||
|
Provision for Tax
|
--
|
--
|
--
|
--
|
0.00
|
--
|
|||||
|
Profit after Tax
|
-0.49
|
-0.10
|
-0.08
|
-0.11
|
-0.12
|
-0.10
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-0.73
|
-0.39
|
-0.24
|
-0.16
|
-0.05
|
0.07
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.15
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Current Liabilities
|
0.84
|
0.62
|
0.50
|
0.47
|
0.35
|
0.87
|
|||||
|
Total Liabilities
|
0.26
|
0.22
|
0.26
|
0.30
|
0.30
|
0.94
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
0.00
|
0.22
|
0.26
|
0.30
|
0.29
|
0.93
|
|||||
|
Current Assets
|
0.01
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Total Assets
|
0.26
|
0.22
|
0.26
|
0.30
|
0.30
|
0.94
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
-0.84
|
-0.62
|
-0.50
|
-0.47
|
-0.35
|
-0.86
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.00
|
-0.03
|
0.00
|
-0.65
|
0.00
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
0.03
|
--
|
0.65
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-1.76
|
-0.36
|
-0.29
|
-0.39
|
-0.45
|
-0.37
|
|||||
|
Cash EPS (₹)
|
-1.76
|
-0.36
|
-0.29
|
-0.39
|
-0.45
|
-0.37
|
|||||
|
Adjusted Book Value (₹)
|
-3.37
|
-1.41
|
-0.87
|
-0.58
|
-0.19
|
0.26
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.00
|
-0.09
|
-0.01
|
-2.34
|
-0.01
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.19
|
-0.09
|
-0.01
|
-2.34
|
-0.01
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
--
|
--
|
--
|
-1,408.32
|
-83.79
|
|||||
|
ROE (%)
|
--
|
--
|
--
|
--
|
-1,414.91
|
-83.79
|
|||||
|
ROA (%)
|
-199.59
|
-40.81
|
-28.52
|
-36.16
|
-20.26
|
-11.01
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
-1,444.19
|
-1,821.45
|
-3,225.13
|
-2,561.51
|
|||||
|
Net Margin (%)
|
-2,222.73
|
-755.67
|
-228.21
|
-657.91
|
-960.64
|
-711.56
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
-1,073.69
|
-1,667.93
|
-3,024.38
|
-2,333.56
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
-100.00
|
15.38
|
57.58
|
-6.25
|
-12.00
|
|||||
|
EBIT Growth (%)
|
-338.05
|
-3.40
|
8.51
|
11.01
|
-18.04
|
70.82
|
|||||
|
Net Profit Growth (%)
|
-226.00
|
-22.82
|
25.72
|
13.10
|
-21.50
|
72.67
|
|||||
|
EPS Growth (%)
|
-226.04
|
-22.83
|
25.74
|
13.09
|
-21.50
|
72.67
|
|||||
|
Book Value Growth (%)
|
--
|
-61.98
|
-49.72
|
-202.42
|
-175.23
|
-59.05
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-78.67
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
-41.11
|
-34.63
|
-117.47
|
-42.08
|
-77.76
|
88.14
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-86.78
|
-137.52
|
-353.76
|
-62.87
|
-33.52
|
-61.10
|
|||||
|
Close Price (₹)
|
96.04
|
48.99
|
102.60
|
24.55
|
15.00
|
22.60
|
|||||
|
High Price (₹)
|
110.50
|
117.00
|
111.22
|
76.80
|
26.00
|
37.15
|
|||||
|
Low Price (₹)
|
38.90
|
45.60
|
22.23
|
14.90
|
12.26
|
22.60
|
|||||
|
Market Cap (₹ Cr)
|
38.47
|
--
|
28.49
|
6.82
|
4.16
|
6.27
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
-0.21
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
0.01
|
0.00
|
0.00
|
0.00
|
0.01
|
0.00
|
|||||
|
Quick Ratio
|
0.01
|
0.00
|
0.00
|
0.00
|
0.01
|
0.00
|
|||||
|
Interest Coverage
|
-29.56
|
--
|
--
|
--
|
--
|
--
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
0.03
|
0.02
|
0.01
|
0.00
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|