Alpha Hi-Tech Fuel Peer Comparison

BSE: 531247

₹0.87

₹-0.04 (-4.40%)

As on 26-Aug-2015IST

Market cap

₹0 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

--

P/B Ratio

0.1

Div. Yield

0 %

Edit

	Alpha Hi-Tech Fuel	Gravita India	Tinna Rubber	Nupur Recyclers	Antony Waste
Market cap (₹ Cr)	0	11,107	1,572	1,077	931
Revenue (₹ Cr)	--	4,700	572	244	1,067
Net Profit (₹ Cr)	-0.06	391.64	62.20	19.83	69.54
Net Margin (%)	--	8.17	10.84	7.73	6.33
RoE (%)	-13.00	16.64	21.55	13.10	8.17
Price to Earnings	--	28.34	25.49	62.81	15.93
Price-To-Book	0.12	4.34	4.94	7.67	1.26

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Alpha Hi-Tech Fuel	Gravita India	Tinna Rubber	Nupur Recyclers	Antony Waste
Operating Revenue	0.00	1,347.80	123.03	13.08	450.51
Total Income	0.00	1,348.79	125.61	13.21	464.61
Total Expenditure	0.17	1,247.07	113.59	12.87	324.95
EBITDA	-0.17	100.73	9.43	0.21	125.56
Depreciation	0.00	18.13	7.57	0.01	24.25
EBIT	-0.17	82.61	1.86	0.20	101.31
Interest	--	31.43	9.89	0.30	30.25
Other Income	--	0.99	2.58	0.14	14.10
Exceptional Items	--	-5.23	--	--	-18.22
Profit before Tax	-0.17	46.93	-5.44	0.05	66.94
Provision for Tax	--	10.35	-1.55	0.01	19.79
Profit after Tax	-0.17	36.58	-3.89	0.03	47.15

Liabilities (₹ Cr)

	Alpha Hi-Tech Fuel	Gravita India	Tinna Rubber	Nupur Recyclers	Antony Waste
Shareholder's Funds	0.52	225.18	66.79	0.05	224.06
Minority Interest	--	5.20	--	--	75.81
Non-Current Liabilities	1.31	54.32	27.02	0.00	194.52
Current Liabilities	0.00	329.66	67.73	9.31	182.52
Total Liabilities	1.83	614.36	168.25	9.37	676.91

Assets (₹ Cr)

	Alpha Hi-Tech Fuel	Gravita India	Tinna Rubber	Nupur Recyclers	Antony Waste
Non-Current Assets	1.78	204.05	107.20	0.01	467.19
Current Assets	0.04	410.30	54.34	9.35	209.72
Total Assets	1.83	614.36	168.25	9.37	676.91
Total Debt*	0.15	272.55	71.82	2.50	209.38
Net Current Assets	0.04	80.65	-13.39	0.04	27.20
Contingent Liabilities	1.18	5.41	78.86	--	8.45

Cashflow (₹ Cr)

	Alpha Hi-Tech Fuel	Gravita India	Tinna Rubber	Nupur Recyclers	Antony Waste
Cash From Operating Activities	-0.04	33.87	17.06	0.50	108.43
Cash Flow from Investing Activities	--	-14.30	-1.83	-0.01	-116.37
Cash from Financing Activities	--	-21.18	-15.09	-0.52	13.85
Net Cash Inflow / Outflow	-0.04	-1.61	0.13	-0.03	5.91

Ratios

Profitability Ratios

	Alpha Hi-Tech Fuel	Gravita India	Tinna Rubber	Nupur Recyclers	Antony Waste
ROCE (%)	-24.35	16.54	3.09	12.92	24.41
ROE (%)	-27.58	17.27	-5.64	87.23	31.60
ROA (%)	-9.02	6.16	-2.34	0.54	7.82
EBIT Margin (%)	--	7.55	9.77	2.66	31.00
Net Margin (%)	--	2.71	-3.09	0.25	10.15
Cash Profit Margin (%)	--	4.05	2.99	0.30	15.85

Growth Ratios

	Alpha Hi-Tech Fuel	Gravita India	Tinna Rubber	Nupur Recyclers	Antony Waste
Revenue Growth (%)	--	8.54	-5.15	1,341.88	58.80
EBIT Growth (%)	77.04	51.11	-34.27	2,090.57	56.73
Net Profit Growth (%)	77.13	88.67	-2,432.12	192.86	49.64
EPS Growth (%)	77.13	113.27	0.00	192.86	--
Book Value Growth (%)	-24.24	13.52	-5.94	154.72	201.44

Valuation Ratios

	Alpha Hi-Tech Fuel	Gravita India	Tinna Rubber	Nupur Recyclers	Antony Waste
Price / Earnings	0.00	7.05	0.00	0.00	0.00
Price / Book Value	0.00	1.04	0.00	0.00	0.00
Dividend Yield (%)	--	2.06	0.00	--	--
EV/EBITDA	-22.72	4.78	6.55	6.97	1.34
Market Cap (₹ Cr)	--	234.04	0.00	0.00	0.00

Solvency Ratios

	Alpha Hi-Tech Fuel	Gravita India	Tinna Rubber	Nupur Recyclers	Antony Waste
Debt to Equity	0.29	1.21	1.08	46.21	0.93
Short term debt to equity ratio	--	0.94	0.58	46.21	0.14
Current Ratio	22.06	1.24	0.80	1.00	1.15
Quick Ratio	22.06	0.56	0.49	0.82	1.15
Interest Coverage	--	2.49	0.45	1.15	3.21

Operating Efficiency Ratios

	Alpha Hi-Tech Fuel	Gravita India	Tinna Rubber	Nupur Recyclers	Antony Waste
Debtors to sales (%)	--	5.01	18.65	23.36	19.05
Asset Turnover	0.00	2.28	0.74	2.14	0.75
Receivable days	--	22.14	69.04	52.67	57.29
Inventory Days	--	54.95	68.16	38.90	0.08
Payable days	--	30.77	46.17	1.29	0.00
Cash Conversion Cycle	--	46.33	91.03	90.27	57.37

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly