Market cap
₹10 Cr
Revenue (TTM)
₹1 Cr
P/E Ratio
--
P/B Ratio
0.5
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
0.70
|
0.84
|
0.74
|
1.30
|
0.68
|
0.41
|
|||||
|
Other Income
|
--
|
0.04
|
0.05
|
0.03
|
0.00
|
0.01
|
|||||
|
Total Income
|
0.70
|
0.88
|
0.78
|
1.33
|
0.68
|
0.43
|
|||||
|
Interest Expense
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Operating Expenses
|
0.71
|
0.88
|
0.78
|
9.32
|
2.16
|
0.41
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.01
|
0.00
|
0.00
|
-8.00
|
-1.49
|
0.01
|
|||||
|
Taxes
|
--
|
--
|
--
|
0.00
|
--
|
0.00
|
|||||
|
Profit after Tax
|
-0.01
|
0.00
|
0.00
|
-8.00
|
-1.49
|
0.01
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
0.00
|
0.00
|
-8.00
|
-1.49
|
0.01
|
Liabilities (₹ Cr) |
TTM | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
12.69
|
12.71
|
12.71
|
12.71
|
20.71
|
22.20
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
2.00
|
2.00
|
2.00
|
2.00
|
2.00
|
1.50
|
|||||
|
Current Liabilities
|
1.82
|
2.09
|
2.11
|
2.14
|
2.27
|
2.19
|
|||||
|
Total Liabilities
|
16.52
|
16.81
|
16.83
|
16.86
|
24.98
|
25.88
|
Cashflow (₹ Cr) |
TTM | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
--
|
--
|
-7.61
|
-0.05
|
0.30
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
7.50
|
-0.48
|
-1.83
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
0.00
|
0.51
|
1.50
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
-0.11
|
-0.03
|
-0.04
|
Financials Ratios |
TTM | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.00
|
0.00
|
0.00
|
-2.01
|
-0.37
|
0.00
|
|||||
|
Cash EPS (₹)
|
--
|
0.00
|
0.00
|
-2.01
|
-0.37
|
0.00
|
|||||
|
Adjusted Book Value (₹)
|
--
|
3.19
|
3.19
|
3.19
|
5.20
|
5.57
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
--
|
--
|
-1.91
|
-0.01
|
0.07
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.00
|
0.00
|
-1.90
|
-0.01
|
0.08
|
Profitability Ratios |
TTM | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
0.00
|
0.01
|
-42.72
|
-6.41
|
0.06
|
|||||
|
ROE (%)
|
-0.09
|
-0.01
|
0.00
|
-47.86
|
-6.93
|
0.05
|
|||||
|
ROA (%)
|
-0.06
|
-0.01
|
0.00
|
-38.23
|
-5.85
|
0.05
|
|||||
|
EBIT Margin (%)
|
-1.72
|
-5.13
|
-5.92
|
-616.91
|
-220.56
|
-0.01
|
|||||
|
Net Margin (%)
|
-1.72
|
-0.12
|
0.08
|
-600.20
|
-218.50
|
2.72
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
0.28
|
0.61
|
-614.29
|
-219.17
|
4.30
|
Growth Ratios |
TTM | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-17.57
|
13.43
|
-43.18
|
92.48
|
63.88
|
--
|
|||||
|
EBIT Growth (%)
|
-250.00
|
1.77
|
99.45
|
-438.36
|
-25,39,921.81
|
99.94
|
|||||
|
Net Profit Growth (%)
|
-250.00
|
-272.28
|
100.01
|
-437.86
|
--
|
74.73
|
|||||
|
EPS Growth (%)
|
-250.00
|
-400.00
|
100.00
|
-437.86
|
--
|
70.59
|
|||||
|
Book Value Growth (%)
|
--
|
-0.01
|
0.00
|
-38.61
|
-6.70
|
0.06
|
Valuation Ratios |
TTM | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
5,482.76
|
|||||
|
Price / Book Value
|
0.46
|
--
|
--
|
--
|
0.54
|
2.85
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-1,436.84
|
7,627.99
|
4,264.89
|
-2.72
|
-8.67
|
3,294.85
|
|||||
|
Close Price (₹)
|
--
|
--
|
--
|
--
|
2.80
|
15.90
|
|||||
|
High Price (₹)
|
--
|
--
|
--
|
--
|
34.65
|
56.25
|
|||||
|
Low Price (₹)
|
--
|
--
|
--
|
--
|
2.75
|
15.90
|
|||||
|
Market Cap (₹ Cr)
|
9.52
|
--
|
--
|
--
|
11.15
|
63.34
|
Solvency Ratios |
TTM | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.16
|
0.16
|
0.16
|
0.16
|
0.10
|
0.07
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
9.05
|
5.82
|
5.78
|
5.71
|
5.68
|
6.52
|
|||||
|
Quick Ratio
|
9.05
|
5.82
|
5.78
|
5.71
|
5.68
|
6.52
|
|||||
|
Interest Coverage
|
--
|
-0.95
|
1.95
|
-7,294.55
|
-3,987.37
|
11.02
|