Market cap
₹41 Cr
Revenue (TTM)
₹1 Cr
P/E Ratio
440.3
P/B Ratio
1
Div. Yield
0 %
| Alfavision Oversea | Empyrean Foods | Harrisons Malaya | Prospect Commodit | Avanti Feeds | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
41 | 1,046 | 366 | 22 | 11,248 |
Revenue (₹ Cr) |
1 | 332 | 548 | 31 | 6,361 |
Net Profit (₹ Cr) |
0.09 | 23.39 | 27.10 | 2.14 | 588.20 |
Net Margin (%) |
7.44 | 6.83 | 4.74 | 6.89 | 8.92 |
RoE (%) |
0.22 | 13.06 | 15.77 | 12.16 | 17.13 |
Price to Earnings |
440.34 | 47.56 | 13.51 | 8.98 | 21.18 |
Price-To-Book |
0.96 | 5.22 | 2.01 | 0.73 | 3.31 |
Income Statement (₹ Cr)
| Alfavision Oversea | Empyrean Foods | Harrisons Malaya | Prospect Commodit | Avanti Feeds | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1.91 | 202.23 | 513.91 | 30.99 | 5,598.69 |
|
Total Income
|
1.92 | 206.31 | 525.73 | 31.12 | 5,764.17 |
|
Total Expenditure
|
1.76 | 181.00 | 490.41 | 26.87 | 4,965.09 |
|
EBITDA
|
0.14 | 21.24 | 23.50 | 4.12 | 633.60 |
|
Depreciation
|
0.04 | 4.35 | 7.34 | 0.98 | 58.45 |
|
EBIT
|
0.11 | 16.88 | 16.16 | 3.14 | 575.16 |
|
Interest
|
0.00 | 1.23 | 13.09 | 0.48 | 3.62 |
|
Other Income
|
0.02 | 4.07 | 11.82 | 0.13 | 165.48 |
|
Exceptional Items
|
-- | -- | -7.58 | -- | -- |
|
Profit before Tax
|
0.12 | 19.72 | 14.89 | 2.79 | 737.26 |
|
Provision for Tax
|
-- | 6.18 | -- | 0.65 | 180.38 |
|
Profit after Tax
|
0.12 | 13.55 | 14.89 | 2.14 | 556.88 |
Liabilities (₹ Cr)
| Alfavision Oversea | Empyrean Foods | Harrisons Malaya | Prospect Commodit | Avanti Feeds | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
42.09 | 135.10 | 154.13 | 23.95 | 2,800.96 |
|
Minority Interest
|
-- | 6.59 | -- | -- | 373.88 |
|
Non-Current Liabilities
|
135.72 | 11.72 | 102.62 | 0.06 | 54.93 |
|
Current Liabilities
|
1.12 | 19.35 | 206.45 | 7.20 | 452.93 |
|
Total Liabilities
|
178.93 | 172.76 | 472.92 | 31.48 | 3,682.70 |
Assets (₹ Cr)
| Alfavision Oversea | Empyrean Foods | Harrisons Malaya | Prospect Commodit | Avanti Feeds | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
151.26 | 65.62 | 387.92 | 4.09 | 918.74 |
|
Current Assets
|
27.68 | 107.14 | 83.81 | 27.12 | 2,763.96 |
|
Total Assets
|
178.93 | 172.76 | 472.92 | 31.48 | 3,682.70 |
|
Total Debt*
|
124.31 | 12.60 | 99.56 | 5.21 | 13.25 |
|
Net Current Assets
|
26.56 | 87.79 | -122.63 | 19.92 | 2,311.03 |
|
Contingent Liabilities
|
-- | 9.97 | 71.86 | -- | 4.93 |
Cashflow (₹ Cr)
| Alfavision Oversea | Empyrean Foods | Harrisons Malaya | Prospect Commodit | Avanti Feeds | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
0.45 | 46.38 | 23.35 | -3.16 | 584.36 |
|
Cash Flow from Investing Activities
|
-0.55 | -28.63 | -16.07 | -3.67 | -485.12 |
|
Cash from Financing Activities
|
0.01 | -9.30 | -7.84 | 7.80 | -85.63 |
|
Net Cash Inflow / Outflow
|
-0.09 | 8.46 | -0.55 | 0.97 | 13.61 |
Ratios
Profitability Ratios
| Alfavision Oversea | Empyrean Foods | Harrisons Malaya | Prospect Commodit | Avanti Feeds | |
|---|---|---|---|---|---|
|
ROCE (%)
|
0.07 | 15.19 | 11.38 | 14.67 | 28.53 |
|
ROE (%)
|
0.29 | 10.54 | 9.99 | 12.16 | 21.56 |
|
ROA (%)
|
0.07 | 8.89 | 3.18 | 8.80 | 16.42 |
|
EBIT Margin (%)
|
8.44 | 12.52 | 6.87 | 13.72 | 14.27 |
|
Net Margin (%)
|
6.34 | 6.57 | 2.83 | 6.89 | 9.66 |
|
Cash Profit Margin (%)
|
8.31 | 8.85 | 4.32 | 10.08 | 9.13 |
Growth Ratios
| Alfavision Oversea | Empyrean Foods | Harrisons Malaya | Prospect Commodit | Avanti Feeds | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-39.05 | 97.10 | 5.28 | 27.71 | 4.28 |
|
EBIT Growth (%)
|
-84.20 | 66.29 | 84.05 | 40.99 | 34.11 |
|
Net Profit Growth (%)
|
-55.93 | 44.83 | 303.86 | 24.26 | 41.41 |
|
EPS Growth (%)
|
-55.99 | 44.80 | 303.86 | -4.52 | 48.07 |
|
Book Value Growth (%)
|
0.29 | 10.74 | 7.12 | 79.56 | 18.41 |
Valuation Ratios
| Alfavision Oversea | Empyrean Foods | Harrisons Malaya | Prospect Commodit | Avanti Feeds | |
|---|---|---|---|---|---|
|
Price / Earnings
|
332.08 | 37.87 | 25.21 | 17.91 | 23.53 |
|
Price / Book Value
|
0.96 | 3.80 | 2.44 | 1.70 | 4.44 |
|
Dividend Yield (%)
|
0.00 | 0.10 | 0.00 | 0.00 | 0.99 |
|
EV/EBITDA
|
1,023.51 | 20.18 | 13.40 | 9.86 | 14.46 |
|
Market Cap (₹ Cr)
|
40.45 | 512.90 | 375.36 | 38.39 | 12,441.42 |
Solvency Ratios
| Alfavision Oversea | Empyrean Foods | Harrisons Malaya | Prospect Commodit | Avanti Feeds | |
|---|---|---|---|---|---|
|
Debt to Equity
|
2.95 | 0.09 | 0.65 | 0.23 | 0.00 |
|
Short term debt to equity ratio
|
-- | 0.01 | 0.21 | 0.17 | 0.00 |
|
Current Ratio
|
24.73 | 5.54 | 0.41 | 3.77 | 6.10 |
|
Quick Ratio
|
24.73 | 3.61 | 0.22 | 2.47 | 4.16 |
|
Interest Coverage
|
49.72 | 16.99 | 2.14 | 6.78 | 204.56 |
Operating Efficiency Ratios
| Alfavision Oversea | Empyrean Foods | Harrisons Malaya | Prospect Commodit | Avanti Feeds | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
1,435.53 | 11.16 | 2.58 | 28.13 | 2.50 |
|
Asset Turnover
|
0.01 | 1.33 | 1.10 | 1.27 | 1.99 |
|
Receivable days
|
5,193.14 | 30.52 | 11.26 | 84.12 | 7.67 |
|
Inventory Days
|
0.00 | 95.54 | 26.76 | 87.51 | 47.83 |
|
Payable days
|
2.66 | 13.08 | 125.68 | 24.11 | 24.22 |
|
Cash Conversion Cycle
|
5,190.48 | 112.97 | -87.66 | 147.53 | 31.28 |