Market cap
₹18 Cr
Revenue (TTM)
₹14 Cr
P/E Ratio
68.3
P/B Ratio
26.3
Div. Yield
0 %
| Alchemist | Chandra Prabhu | Promact Impex | Ambassador Intra | Apar | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
18 | 30 | 9 | 5 | 65,745 |
Revenue (₹ Cr) |
14 | 573 | 14 | 8 | 25,605 |
Net Profit (₹ Cr) |
0.25 | 8.60 | 16.18 | -0.17 | 1,376.66 |
Net Margin (%) |
1.80 | 1.50 | 114.93 | -2.13 | 5.35 |
RoE (%) |
46.90 | 15.59 | -- | -3.41 | 20.14 |
Price to Earnings |
68.30 | 3.47 | 0.55 | -- | 47.74 |
Price-To-Book |
26.31 | 0.55 | 0.64 | 1.08 | 7.72 |
Income Statement (₹ Cr)
| Alchemist | Chandra Prabhu | Promact Impex | Ambassador Intra | Apar | |
|---|---|---|---|---|---|
|
Operating Revenue
|
14.07 | 572.87 | 13.59 | 7.77 | 25,604.79 |
|
Total Income
|
14.09 | 574.93 | 14.08 | 7.84 | 25,734.79 |
|
Total Expenditure
|
13.17 | 561.55 | 13.83 | 7.66 | 23,186.11 |
|
EBITDA
|
0.90 | 11.33 | -0.24 | 0.12 | 2,418.68 |
|
Depreciation
|
0.45 | 0.44 | 0.03 | 0.00 | 175.89 |
|
EBIT
|
0.45 | 10.89 | -0.27 | 0.11 | 2,242.79 |
|
Interest
|
0.38 | 3.10 | 0.30 | 0.34 | 504.31 |
|
Other Income
|
0.02 | 2.06 | 0.48 | 0.07 | 130.00 |
|
Exceptional Items
|
0.00 | 0.28 | 19.60 | 0.00 | -32.53 |
|
Profit before Tax
|
0.09 | 10.12 | 19.51 | -0.17 | 1,835.95 |
|
Provision for Tax
|
-0.17 | 1.52 | 3.34 | 0.00 | 459.29 |
|
Profit after Tax
|
0.25 | 8.60 | 16.18 | -0.17 | 1,376.66 |
Liabilities (₹ Cr)
| Alchemist | Chandra Prabhu | Promact Impex | Ambassador Intra | Apar | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
0.68 | 54.69 | 14.09 | 5.35 | 8,520.23 |
|
Minority Interest
|
0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
1.43 | 0.00 | 0.00 | 0.00 | 791.94 |
|
Current Liabilities
|
5.39 | 70.05 | 10.36 | 5.71 | 6,976.49 |
|
Total Liabilities
|
1.33 | 145.85 | 7.05 | 4.72 | 11,263.55 |
Assets (₹ Cr)
| Alchemist | Chandra Prabhu | Promact Impex | Ambassador Intra | Apar | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
0.28 | 11.39 | 10.33 | 1.82 | 2,623.22 |
|
Current Assets
|
6.13 | 97.09 | 14.12 | 9.17 | 13,329.25 |
|
Total Assets
|
1.33 | 145.85 | 7.05 | 4.72 | 11,263.55 |
|
Total Debt*
|
0.71 | 81.22 | 4.11 | 1.26 | 470.14 |
|
Net Current Assets
|
0.74 | 27.04 | 3.76 | 3.46 | 6,352.76 |
|
Contingent Liabilities
|
0.01 | 0.18 | -- | -- | 70.81 |
Cashflow (₹ Cr)
| Alchemist | Chandra Prabhu | Promact Impex | Ambassador Intra | Apar | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-0.74 | -18.68 | 0.48 | -0.47 | 1,291.33 |
|
Cash Flow from Investing Activities
|
0.70 | 3.58 | 0.00 | 0.00 | -704.79 |
|
Cash from Financing Activities
|
0.05 | 16.97 | -0.49 | 0.72 | -482.91 |
|
Net Cash Inflow / Outflow
|
0.01 | 1.87 | -0.01 | 0.25 | 103.63 |
Ratios
Profitability Ratios
| Alchemist | Chandra Prabhu | Promact Impex | Ambassador Intra | Apar | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-13.34 | 8.81 | 25.31 | 7.67 | 33.47 |
|
ROE (%)
|
46.90 | 15.59 | 0.00 | -3.41 | 20.14 |
|
ROA (%)
|
6.78 | 7.01 | 102.80 | -1.50 | 9.98 |
|
EBIT Margin (%)
|
3.19 | 1.90 | -1.98 | 1.45 | 8.76 |
|
Net Margin (%)
|
1.80 | 1.50 | 114.93 | -2.13 | 5.35 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Alchemist | Chandra Prabhu | Promact Impex | Ambassador Intra | Apar | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
54,011.54 | -37.57 | 1,541.55 | 1,512.86 | 23.42 |
|
EBIT Growth (%)
|
135.92 | 1,104.15 | -154.34 | 345.65 | 41.80 |
|
Net Profit Growth (%)
|
191.37 | 11,417.11 | 33,602.08 | -427.45 | 46.50 |
|
EPS Growth (%)
|
192.66 | 340.59 | -337.92 | -426.28 | 47.18 |
|
Book Value Growth (%)
|
-52.69 | 5.04 | 6.43 | 5.13 | 16.12 |
Valuation Ratios
| Alchemist | Chandra Prabhu | Promact Impex | Ambassador Intra | Apar | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 3.58 | -78.52 | -28.55 | 45.61 |
|
Price / Book Value
|
10.17 | 0.55 | 0.64 | 1.08 | 7.72 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.38 |
|
EV/EBITDA
|
-31.32 | 5.42 | -40.46 | 23.03 | 27.21 |
|
Market Cap (₹ Cr)
|
-- | 31.02 | 6.77 | -- | 22,245.42 |
Solvency Ratios
| Alchemist | Chandra Prabhu | Promact Impex | Ambassador Intra | Apar | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.00 | 0.00 | 0.07 |
|
Short term debt to equity ratio
|
1.28 | 1.63 | -2.25 | 0.37 | 0.01 |
|
Current Ratio
|
1.14 | 1.39 | 1.36 | 1.61 | 1.91 |
|
Quick Ratio
|
1.14 | 1.37 | 1.36 | 1.59 | 1.19 |
|
Interest Coverage
|
1.23 | 4.27 | 67.15 | 0.52 | 4.64 |
Operating Efficiency Ratios
| Alchemist | Chandra Prabhu | Promact Impex | Ambassador Intra | Apar | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
27.19 | 9.98 | 69.01 | 26.09 | 20.48 |
|
Asset Turnover
|
3.75 | 4.67 | 0.86 | 0.70 | 1.86 |
|
Receivable days
|
-- | 19.85 | 1,821.43 | -- | 78.48 |
|
Inventory Days
|
-- | 9.64 | 0.00 | -- | 60.52 |
|
Payable days
|
-- | 6.46 | -- | -- | 28.32 |
|
Cash Conversion Cycle
|
-- | 23.03 | -- | -- | 110.68 |