Optiemus Infracom Peer Comparison
NSE: OPTIEMUS | BSE: 530135
₹769.00
As on 11-Nov-2026 10:44IST
Market cap
₹6,717 Cr
Revenue (TTM)
₹2,781 Cr
P/E Ratio
87.4
P/B Ratio
7.5
Div. Yield
0 %
| Optiemus Infracom | Media Matrix | Syrma Sgs Tech | Redington | Aequs | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
6,717 | 2,265 | 28,192 | 25,681 | 15,834 |
Revenue (₹ Cr) |
2,781 | 1,733 | 6,307 | 1,42,004 | 1,498 |
Net Profit (₹ Cr) |
62.73 | 12.37 | 459.44 | 1,576.97 | -215.10 |
Net Margin (%) |
2.23 | 0.71 | 7.23 | 1.11 | -13.87 |
RoE (%) |
9.20 | 12.56 | 14.39 | 19.82 | -13.44 |
Price to Earnings |
87.36 | 259.21 | 66.91 | 13.85 | -- |
Price-To-Book |
7.51 | 30.08 | 9.27 | 2.38 | 11.37 |
Income Statement (₹ Cr)
| Optiemus Infracom | Media Matrix | Syrma Sgs Tech | Redington | Aequs | |
|---|---|---|---|---|---|
|
Operating Revenue
|
2,781.15 | 1,732.93 | 6,307.49 | 1,42,004.14 | 1,497.90 |
|
Total Income
|
2,816.01 | 1,738.80 | 6,354.55 | 1,42,194.72 | 1,552.23 |
|
Total Expenditure
|
2,673.28 | 1,705.78 | 5,619.08 | 1,39,217.11 | 1,436.06 |
|
EBITDA
|
107.87 | 27.14 | 688.41 | 2,787.03 | 61.84 |
|
Depreciation
|
27.91 | 0.67 | 86.85 | 209.22 | 172.41 |
|
EBIT
|
79.97 | 26.47 | 601.56 | 2,577.81 | -110.57 |
|
Interest
|
24.91 | 16.68 | 49.29 | 368.07 | 96.05 |
|
Other Income
|
34.86 | 5.87 | 47.06 | 190.58 | 54.33 |
|
Exceptional Items
|
0.00 | 0.00 | -4.57 | -232.64 | -7.70 |
|
Profit before Tax
|
89.91 | 15.67 | 594.76 | 2,167.68 | -159.99 |
|
Provision for Tax
|
27.18 | 3.29 | 135.32 | 590.71 | 55.26 |
|
Profit after Tax
|
62.73 | 12.37 | 459.44 | 1,576.97 | -215.25 |
Liabilities (₹ Cr)
| Optiemus Infracom | Media Matrix | Syrma Sgs Tech | Redington | Aequs | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
894.53 | 72.10 | 3,041.57 | 10,773.98 | 1,393.07 |
|
Minority Interest
|
0.00 | -3.63 | -38.13 | 277.45 | 0.00 |
|
Non-Current Liabilities
|
332.43 | 5.34 | 196.08 | 559.67 | 524.84 |
|
Current Liabilities
|
717.77 | 383.64 | 3,585.01 | 30,135.90 | 856.97 |
|
Total Liabilities
|
1,833.91 | 238.24 | 5,766.56 | 33,837.06 | 2,690.47 |
Assets (₹ Cr)
| Optiemus Infracom | Media Matrix | Syrma Sgs Tech | Redington | Aequs | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
660.97 | 2.54 | 1,659.12 | 700.74 | 1,093.23 |
|
Current Assets
|
1,184.15 | 290.50 | 5,119.77 | 40,014.18 | 1,296.27 |
|
Total Assets
|
1,833.91 | 238.24 | 5,766.56 | 33,837.06 | 2,690.47 |
|
Total Debt*
|
306.65 | 107.45 | 353.12 | 2,637.45 | 396.87 |
|
Net Current Assets
|
466.38 | -93.13 | 1,534.76 | 9,878.28 | 439.30 |
|
Contingent Liabilities
|
802.83 | 311.86 | 5.77 | 548.80 | 14.96 |
Cashflow (₹ Cr)
| Optiemus Infracom | Media Matrix | Syrma Sgs Tech | Redington | Aequs | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-12.15 | 14.37 | 289.57 | 231.35 | -98.75 |
|
Cash Flow from Investing Activities
|
-294.88 | 47.52 | -741.96 | -10.40 | -370.70 |
|
Cash from Financing Activities
|
194.55 | -71.69 | 557.85 | -999.48 | 703.97 |
|
Net Cash Inflow / Outflow
|
-112.48 | -9.80 | 105.46 | -778.53 | 234.53 |
Ratios
Profitability Ratios
| Optiemus Infracom | Media Matrix | Syrma Sgs Tech | Redington | Aequs | |
|---|---|---|---|---|---|
|
ROCE (%)
|
12.13 | 10.89 | 17.70 | 18.96 | 1.50 |
|
ROE (%)
|
9.20 | 12.56 | 14.39 | 19.82 | -13.44 |
|
ROA (%)
|
3.77 | 2.69 | 7.48 | 4.42 | -15.52 |
|
EBIT Margin (%)
|
2.88 | 1.53 | 9.54 | 1.82 | -7.38 |
|
Net Margin (%)
|
2.23 | 0.71 | 7.23 | 1.11 | -13.87 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Optiemus Infracom | Media Matrix | Syrma Sgs Tech | Redington | Aequs | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
56.74 | 50.69 | 62.40 | 31.26 | 49.37 |
|
EBIT Growth (%)
|
-16.38 | 33.39 | 96.91 | 31.37 | -452.56 |
|
Net Profit Growth (%)
|
-7.57 | 179.76 | 90.86 | -17.17 | -297.22 |
|
EPS Growth (%)
|
9.46 | 151.10 | 74.33 | 51.87 | -171.13 |
|
Book Value Growth (%)
|
28.31 | -36.85 | 63.56 | 16.51 | 108.07 |
Valuation Ratios
| Optiemus Infracom | Media Matrix | Syrma Sgs Tech | Redington | Aequs | |
|---|---|---|---|---|---|
|
Price / Earnings
|
86.27 | 259.18 | 66.43 | 12.38 | -81.84 |
|
Price / Book Value
|
7.51 | 30.08 | 9.27 | 2.38 | 11.37 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.10 | 1.83 | 0.00 |
|
EV/EBITDA
|
64.73 | 87.32 | 40.29 | 9.76 | 256.70 |
|
Market Cap (₹ Cr)
|
2,602.17 | 975.27 | 14,900.53 | 15,586.44 | 8,115.09 |
Solvency Ratios
| Optiemus Infracom | Media Matrix | Syrma Sgs Tech | Redington | Aequs | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.29 | 1.60 | 0.01 | 0.00 | 0.20 |
|
Short term debt to equity ratio
|
0.11 | 3.07 | 0.10 | 0.26 | 0.16 |
|
Current Ratio
|
1.65 | 0.76 | 1.43 | 1.33 | 1.51 |
|
Quick Ratio
|
0.91 | 0.76 | 0.99 | 0.93 | 0.72 |
|
Interest Coverage
|
4.61 | 1.94 | 13.07 | 6.89 | -0.67 |
Operating Efficiency Ratios
| Optiemus Infracom | Media Matrix | Syrma Sgs Tech | Redington | Aequs | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
8.14 | 12.02 | 33.66 | 17.97 | 19.94 |
|
Asset Turnover
|
1.67 | 3.76 | 1.03 | 3.98 | 1.08 |
|
Receivable days
|
92.62 | 25.53 | 125.66 | 59.58 | 62.47 |
|
Inventory Days
|
57.65 | 23.20 | 71.33 | 22.14 | 144.72 |
|
Payable days
|
132.51 | 11.67 | 178.45 | 50.63 | 204.05 |
|
Cash Conversion Cycle
|
17.75 | 37.05 | 18.54 | 31.09 | 3.14 |