Market cap
₹189 Cr
Revenue (TTM)
₹1,326 Cr
P/E Ratio
13.1
P/B Ratio
1.1
Div. Yield
0 %
| Ajanta Soya | Gokul Agro | CIAN Agro Ind | BCL | Mangalam Global | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
189 | 7,243 | 3,904 | 1,104 | 484 |
Revenue (₹ Cr) |
1,326 | 24,435 | 2,410 | 2,707 | 3,478 |
Net Profit (₹ Cr) |
14.43 | 421.34 | 322.14 | 128.48 | 47.21 |
Net Margin (%) |
1.08 | 1.72 | 13.08 | 4.73 | 1.35 |
RoE (%) |
8.64 | 31.88 | 15.38 | 13.22 | 15.61 |
Price to Earnings |
13.11 | 17.23 | 12.12 | 9.47 | 10.26 |
Price-To-Book |
1.08 | 4.69 | 1.74 | 1.17 | 1.89 |
Income Statement (₹ Cr)
| Ajanta Soya | Gokul Agro | CIAN Agro Ind | BCL | Mangalam Global | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,325.99 | 24,434.58 | 2,410.18 | 2,706.93 | 3,477.98 |
|
Total Income
|
1,330.42 | 24,478.45 | 2,462.40 | 2,718.02 | 3,492.80 |
|
Total Expenditure
|
1,303.27 | 23,687.87 | 1,845.07 | 2,457.36 | 3,411.08 |
|
EBITDA
|
22.73 | 746.72 | 565.12 | 249.57 | 66.90 |
|
Depreciation
|
3.16 | 58.09 | 113.12 | 53.71 | 2.69 |
|
EBIT
|
19.56 | 688.63 | 452.00 | 195.86 | 64.21 |
|
Interest
|
3.85 | 178.52 | 160.89 | 30.64 | 33.10 |
|
Other Income
|
4.43 | 43.87 | 52.22 | 11.09 | 14.82 |
|
Exceptional Items
|
0.00 | 0.00 | 0.00 | 0.00 | 11.16 |
|
Profit before Tax
|
20.14 | 553.98 | 343.32 | 176.31 | 57.08 |
|
Provision for Tax
|
5.71 | 132.64 | 21.18 | 47.84 | 9.87 |
|
Profit after Tax
|
14.43 | 421.34 | 322.14 | 128.48 | 47.21 |
Liabilities (₹ Cr)
| Ajanta Soya | Gokul Agro | CIAN Agro Ind | BCL | Mangalam Global | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
167.98 | 1,422.81 | 2,154.62 | 909.94 | 247.98 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | -11.88 | 0.00 |
|
Non-Current Liabilities
|
8.59 | 380.13 | 901.67 | 329.87 | 15.59 |
|
Current Liabilities
|
75.73 | 3,125.48 | 1,116.33 | 366.84 | 541.41 |
|
Total Liabilities
|
258.82 | 4,080.02 | 4,183.79 | 1,554.67 | 555.82 |
Assets (₹ Cr)
| Ajanta Soya | Gokul Agro | CIAN Agro Ind | BCL | Mangalam Global | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
60.35 | 989.96 | 2,910.11 | 865.71 | 63.09 |
|
Current Assets
|
188.35 | 3,850.48 | 1,027.88 | 737.19 | 741.22 |
|
Total Assets
|
258.82 | 4,080.02 | 4,183.79 | 1,554.67 | 555.82 |
|
Total Debt*
|
0.00 | 527.60 | 1,296.74 | 535.23 | 224.15 |
|
Net Current Assets
|
112.62 | 725.00 | -88.45 | 370.35 | 199.81 |
|
Contingent Liabilities
|
14.31 | 26.31 | -- | 14.26 | 185.09 |
Cashflow (₹ Cr)
| Ajanta Soya | Gokul Agro | CIAN Agro Ind | BCL | Mangalam Global | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
16.38 | 467.21 | 281.47 | 63.20 | -39.08 |
|
Cash Flow from Investing Activities
|
-14.13 | -216.53 | -150.89 | -128.94 | 3.97 |
|
Cash from Financing Activities
|
-2.83 | -247.16 | -140.74 | 83.15 | 34.29 |
|
Net Cash Inflow / Outflow
|
-0.59 | 3.52 | -10.16 | 17.41 | -0.82 |
Ratios
Profitability Ratios
| Ajanta Soya | Gokul Agro | CIAN Agro Ind | BCL | Mangalam Global | |
|---|---|---|---|---|---|
|
ROCE (%)
|
27.64 | 34.58 | 7.17 | 13.60 | 16.16 |
|
ROE (%)
|
8.64 | 31.88 | 15.38 | 13.22 | 15.61 |
|
ROA (%)
|
5.65 | 9.35 | 7.64 | 8.02 | 6.94 |
|
EBIT Margin (%)
|
1.48 | 2.82 | 18.75 | 7.24 | 1.85 |
|
Net Margin (%)
|
1.08 | 1.72 | 13.08 | 4.73 | 1.35 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Ajanta Soya | Gokul Agro | CIAN Agro Ind | BCL | Mangalam Global | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-3.20 | 21.05 | 58.32 | -11.87 | 41.38 |
|
EBIT Growth (%)
|
-25.16 | 39.69 | 143.53 | 24.18 | 47.32 |
|
Net Profit Growth (%)
|
-41.23 | 59.31 | 245.35 | 14.89 | 100.72 |
|
EPS Growth (%)
|
-41.23 | -20.46 | 245.35 | 13.23 | -5.89 |
|
Book Value Growth (%)
|
21.53 | 31.75 | 6,483.90 | 27.21 | 45.20 |
Valuation Ratios
| Ajanta Soya | Gokul Agro | CIAN Agro Ind | BCL | Mangalam Global | |
|---|---|---|---|---|---|
|
Price / Earnings
|
13.29 | 17.24 | 12.13 | 9.53 | 13.06 |
|
Price / Book Value
|
1.09 | 4.69 | 1.74 | 1.18 | 1.88 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.00 | 0.93 | 0.07 |
|
EV/EBITDA
|
5.84 | 9.87 | 9.20 | 6.49 | 10.05 |
|
Market Cap (₹ Cr)
|
346.42 | 3,552.37 | 952.95 | 1,054.27 | 499.19 |
Solvency Ratios
| Ajanta Soya | Gokul Agro | CIAN Agro Ind | BCL | Mangalam Global | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.22 | 0.32 | 0.31 | 0.06 |
|
Short term debt to equity ratio
|
-- | 0.08 | 0.18 | 0.29 | 1.00 |
|
Current Ratio
|
2.49 | 1.23 | 0.92 | 2.01 | 1.37 |
|
Quick Ratio
|
0.72 | 0.49 | 0.55 | 1.26 | 1.08 |
|
Interest Coverage
|
6.22 | 4.10 | 3.13 | 6.75 | 2.72 |
Operating Efficiency Ratios
| Ajanta Soya | Gokul Agro | CIAN Agro Ind | BCL | Mangalam Global | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
1.92 | 2.42 | 18.32 | 2.96 | 14.00 |
|
Asset Turnover
|
5.19 | 5.42 | 0.57 | 1.69 | 5.11 |
|
Receivable days
|
6.42 | 8.67 | 53.46 | 15.89 | 36.04 |
|
Inventory Days
|
27.27 | 29.62 | 97.63 | 52.03 | 16.68 |
|
Payable days
|
24.21 | 39.13 | 119.70 | 18.50 | 5.78 |
|
Cash Conversion Cycle
|
9.49 | -0.85 | 31.39 | 49.42 | 46.94 |